|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.158M
54.27%
YoY
|
$4.640M
-37.63%
YoY
|
$7.439M
-15.5%
YoY
|
$8.804M
-3.84%
YoY
|
$9.156M
2.45%
YoY
|
| Depreciation, Depletion And Amortization |
$491.0K
-20.68%
YoY
|
$619.0K
-13.67%
YoY
|
$717.0K
1.85%
YoY
|
$704.0K
3.53%
YoY
|
$680.0K
-25.27%
YoY
|
| Cash From Operating Activities |
$7.161M
144.24%
YoY
|
$2.932M
-57.42%
YoY
|
$6.886M
-31.51%
YoY
|
$10.05M
-47.29%
YoY
|
$19.07M
-4040.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$170.0K
123.68%
YoY
|
$76.00K
-82.88%
YoY
|
$444.0K
11.56%
YoY
|
$398.0K
76.89%
YoY
|
$225.0K
-44.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.329M
-39.8%
YoY
|
-$3.869M
-85.05%
YoY
|
-$25.88M
-86.02%
YoY
|
-$185.2M
138.26%
YoY
|
-$77.72M
-1686.12%
YoY
|
| Cash From Investing Activities |
-$2.499M
-36.65%
YoY
|
-$3.945M
-85.01%
YoY
|
-$26.32M
-85.81%
YoY
|
-$185.6M
138.1%
YoY
|
-$77.94M
-1833.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$65.00K
-96.96%
YoY
|
$2.137M
23.24%
YoY
|
$1.734M
1040.79%
YoY
|
$152.0K
108.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$90.15M
-1890.11%
YoY
|
-$5.036M
-144.6%
YoY
|
$11.29M
-77.31%
YoY
|
$49.77M
2.34%
YoY
|
$48.63M
-63.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.161M
144.24%
YoY
|
$2.932M
-57.42%
YoY
|
$6.886M
-31.51%
YoY
|
$10.05M
-47.29%
YoY
|
$19.07M
-4040.7%
YoY
|
| Cash From Investing Activities |
-$2.499M
-36.65%
YoY
|
-$3.945M
-85.01%
YoY
|
-$26.32M
-85.81%
YoY
|
-$185.6M
138.1%
YoY
|
-$77.94M
-1833.54%
YoY
|
| Cash From Financing Activities |
$90.15M
-1890.11%
YoY
|
-$5.036M
-144.6%
YoY
|
$11.29M
-77.31%
YoY
|
$49.77M
2.34%
YoY
|
$48.63M
-63.72%
YoY
|
| Net Change In Cash |
$94.81M
-1667.4%
YoY
|
-$6.049M
-25.74%
YoY
|
-$8.146M
-93.52%
YoY
|
-$125.8M
1128.31%
YoY
|
-$10.24M
-107.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.161M
144.24%
YoY
|
$2.932M
-57.42%
YoY
|
$6.886M
-31.51%
YoY
|
$10.05M
-47.29%
YoY
|
$19.07M
-4040.7%
YoY
|
| Capital Expenditures |
$170.0K
123.68%
YoY
|
$76.00K
-82.88%
YoY
|
$444.0K
11.56%
YoY
|
$398.0K
76.89%
YoY
|
$225.0K
-44.72%
YoY
|
| Free Cash Flow |
$6.991M
144.78%
YoY
|
$2.856M
-55.67%
YoY
|
$6.442M
-33.29%
YoY
|
$9.656M
-48.77%
YoY
|
$18.85M
-2215.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.576M
35.05%
YoY
|
$2.236M
17.19%
YoY
|
$1.695M
46.88%
YoY
|
$2.052M
158.11%
YoY
|
$1.167M
51.56%
YoY
|
$1.908M
58.47%
YoY
|
$1.154M
-1.28%
YoY
|
$795.0K
-72.51%
YoY
|
$770.0K
-64.48%
YoY
|
$1.204M
-58.82%
YoY
|
$1.169M
-54.08%
YoY
|
$2.892M
79.18%
YoY
|
$2.168M
25.83%
YoY
|
$2.924M
57.2%
YoY
|
$2.546M
-1.77%
YoY
|
$1.614M
-28.3%
YoY
|
$1.723M
-29.7%
YoY
|
$1.860M
-46.7%
YoY
|
$2.592M
11.01%
YoY
|
| Depreciation, Depletion And Amortization |
$103.0K
-73.52%
YoY
|
$115.0K
-15.44%
YoY
|
$115.0K
-17.86%
YoY
|
$117.0K
-29.09%
YoY
|
$389.0K
118.54%
YoY
|
$136.0K
-25.68%
YoY
|
$140.0K
-23.91%
YoY
|
$165.0K
-6.25%
YoY
|
$178.0K
0.0%
YoY
|
$183.0K
10.91%
YoY
|
$184.0K
-0.54%
YoY
|
$176.0K
-2.76%
YoY
|
$178.0K
2.89%
YoY
|
$165.0K
-8.33%
YoY
|
$185.0K
15.63%
YoY
|
$181.0K
13.13%
YoY
|
$173.0K
-3.89%
YoY
|
$180.0K
-14.29%
YoY
|
$160.0K
-23.81%
YoY
|
| Cash From Operating Activities |
$1.505M
-18.74%
YoY
|
$2.005M
1210.46%
YoY
|
$3.798M
15.97%
YoY
|
-$494.0K
-87.7%
YoY
|
$1.852M
-47.37%
YoY
|
$153.0K
-92.79%
YoY
|
$3.275M
10.49%
YoY
|
-$4.015M
2393.79%
YoY
|
$3.519M
79.36%
YoY
|
$2.122M
-53.79%
YoY
|
$2.964M
-5210.34%
YoY
|
-$161.0K
-106.15%
YoY
|
$1.962M
-32.44%
YoY
|
$4.592M
-34.59%
YoY
|
-$58.00K
-97.38%
YoY
|
$2.616M
-59.63%
YoY
|
$2.904M
-62.67%
YoY
|
$7.020M
-22.94%
YoY
|
-$2.210M
-68.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.00K
-15.79%
YoY
|
$70.00K
169.23%
YoY
|
$38.00K
-7.32%
YoY
|
$24.00K
-101.49%
YoY
|
$38.00K
-97.66%
YoY
|
$26.00K
-88.13%
YoY
|
$41.00K
-36.92%
YoY
|
-$1.614M
-1370.87%
YoY
|
$1.623M
4537.14%
YoY
|
$219.0K
26.59%
YoY
|
$65.00K
-212.07%
YoY
|
$127.0K
-253.01%
YoY
|
$35.00K
-58.33%
YoY
|
$173.0K
-388.33%
YoY
|
-$58.00K
-3.33%
YoY
|
-$83.00K
3.75%
YoY
|
$84.00K
189.66%
YoY
|
-$60.00K
500.0%
YoY
|
-$60.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$21.03M
-250.63%
YoY
|
$4.910M
176.15%
YoY
|
-$4.141M
-66.49%
YoY
|
-$17.06M
-267.46%
YoY
|
$13.96M
-501.41%
YoY
|
$1.778M
-109.39%
YoY
|
-$12.36M
-37.92%
YoY
|
$10.19M
-35.81%
YoY
|
-$3.478M
18.99%
YoY
|
-$18.93M
18.66%
YoY
|
-$19.90M
-57.46%
YoY
|
$15.87M
-116.49%
YoY
|
-$2.923M
-88.84%
YoY
|
-$15.95M
-21.5%
YoY
|
-$46.78M
53.33%
YoY
|
-$96.25M
258.34%
YoY
|
-$26.19M
87210.0%
YoY
|
-$20.32M
-126.21%
YoY
|
-$30.51M
2283.59%
YoY
|
| Cash From Investing Activities |
-$21.06M
-251.27%
YoY
|
$4.840M
176.26%
YoY
|
-$4.179M
-66.29%
YoY
|
-$17.08M
-244.76%
YoY
|
$13.92M
-372.95%
YoY
|
$1.752M
-109.15%
YoY
|
-$12.40M
-37.91%
YoY
|
$11.80M
-25.04%
YoY
|
-$5.101M
72.45%
YoY
|
-$19.15M
18.75%
YoY
|
-$19.97M
-57.37%
YoY
|
$15.74M
-116.34%
YoY
|
-$2.958M
-88.74%
YoY
|
-$16.12M
-20.81%
YoY
|
-$46.84M
53.17%
YoY
|
-$96.33M
257.45%
YoY
|
-$26.28M
48561.11%
YoY
|
-$20.36M
-126.26%
YoY
|
-$30.58M
2289.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000K
-44.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.000K
-94.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$160.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.09M
-73.52%
YoY
|
$30.45M
-128.41%
YoY
|
-$1.005M
-104.38%
YoY
|
-$11.38M
6.79%
YoY
|
$72.08M
-19.8%
YoY
|
-$107.2M
204.74%
YoY
|
$22.94M
22.57%
YoY
|
-$10.65M
-454.24%
YoY
|
$89.87M
263.27%
YoY
|
-$35.18M
425.31%
YoY
|
$18.72M
-56.38%
YoY
|
$3.007M
-112.89%
YoY
|
$24.74M
-32.91%
YoY
|
-$6.696M
-31.46%
YoY
|
$42.91M
1507.15%
YoY
|
-$23.32M
89.46%
YoY
|
$36.87M
-45.8%
YoY
|
-$9.770M
14.27%
YoY
|
$2.670M
-141.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.505M
-18.74%
YoY
|
$2.005M
1210.46%
YoY
|
$3.798M
15.97%
YoY
|
-$494.0K
-87.7%
YoY
|
$1.852M
-47.37%
YoY
|
$153.0K
-92.79%
YoY
|
$3.275M
10.49%
YoY
|
-$4.015M
2393.79%
YoY
|
$3.519M
79.36%
YoY
|
$2.122M
-53.79%
YoY
|
$2.964M
-5210.34%
YoY
|
-$161.0K
-106.15%
YoY
|
$1.962M
-32.44%
YoY
|
$4.592M
-34.59%
YoY
|
-$58.00K
-97.38%
YoY
|
$2.616M
-59.63%
YoY
|
$2.904M
-62.67%
YoY
|
$7.020M
-22.94%
YoY
|
-$2.210M
-68.74%
YoY
|
| Cash From Investing Activities |
-$21.06M
-251.27%
YoY
|
$4.840M
176.26%
YoY
|
-$4.179M
-66.29%
YoY
|
-$17.08M
-244.76%
YoY
|
$13.92M
-372.95%
YoY
|
$1.752M
-109.15%
YoY
|
-$12.40M
-37.91%
YoY
|
$11.80M
-25.04%
YoY
|
-$5.101M
72.45%
YoY
|
-$19.15M
18.75%
YoY
|
-$19.97M
-57.37%
YoY
|
$15.74M
-116.34%
YoY
|
-$2.958M
-88.74%
YoY
|
-$16.12M
-20.81%
YoY
|
-$46.84M
53.17%
YoY
|
-$96.33M
257.45%
YoY
|
-$26.28M
48561.11%
YoY
|
-$20.36M
-126.26%
YoY
|
-$30.58M
2289.06%
YoY
|
| Cash From Financing Activities |
$19.09M
-73.52%
YoY
|
$30.45M
-128.41%
YoY
|
-$1.005M
-104.38%
YoY
|
-$11.38M
6.79%
YoY
|
$72.08M
-19.8%
YoY
|
-$107.2M
204.74%
YoY
|
$22.94M
22.57%
YoY
|
-$10.65M
-454.24%
YoY
|
$89.87M
263.27%
YoY
|
-$35.18M
425.31%
YoY
|
$18.72M
-56.38%
YoY
|
$3.007M
-112.89%
YoY
|
$24.74M
-32.91%
YoY
|
-$6.696M
-31.46%
YoY
|
$42.91M
1507.15%
YoY
|
-$23.32M
89.46%
YoY
|
$36.87M
-45.8%
YoY
|
-$9.770M
14.27%
YoY
|
$2.670M
-141.59%
YoY
|
| Net Change In Cash |
-$469.0K
-100.53%
YoY
|
$37.30M
-135.42%
YoY
|
-$1.386M
-110.03%
YoY
|
-$28.95M
910.19%
YoY
|
$87.85M
-0.49%
YoY
|
-$105.3M
101.7%
YoY
|
$13.82M
706.24%
YoY
|
-$2.866M
-115.42%
YoY
|
$88.29M
271.84%
YoY
|
-$52.20M
186.37%
YoY
|
$1.714M
-142.99%
YoY
|
$18.59M
-115.88%
YoY
|
$23.74M
75.86%
YoY
|
-$18.23M
-21.13%
YoY
|
-$3.987M
-86.76%
YoY
|
-$117.0M
257.05%
YoY
|
$13.50M
-82.18%
YoY
|
-$23.11M
-129.6%
YoY
|
-$30.12M
103.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.505M
-18.74%
YoY
|
$2.005M
1210.46%
YoY
|
$3.798M
15.97%
YoY
|
-$494.0K
-87.7%
YoY
|
$1.852M
-47.37%
YoY
|
$153.0K
-92.79%
YoY
|
$3.275M
10.49%
YoY
|
-$4.015M
2393.79%
YoY
|
$3.519M
79.36%
YoY
|
$2.122M
-53.79%
YoY
|
$2.964M
-5210.34%
YoY
|
-$161.0K
-106.15%
YoY
|
$1.962M
-32.44%
YoY
|
$4.592M
-34.59%
YoY
|
-$58.00K
-97.38%
YoY
|
$2.616M
-59.63%
YoY
|
$2.904M
-62.67%
YoY
|
$7.020M
-22.94%
YoY
|
-$2.210M
-68.74%
YoY
|
| Capital Expenditures |
$32.00K
-15.79%
YoY
|
$70.00K
169.23%
YoY
|
$38.00K
-7.32%
YoY
|
$24.00K
-101.49%
YoY
|
$38.00K
-97.66%
YoY
|
$26.00K
-88.13%
YoY
|
$41.00K
-36.92%
YoY
|
-$1.614M
-1370.87%
YoY
|
$1.623M
4537.14%
YoY
|
$219.0K
26.59%
YoY
|
$65.00K
-212.07%
YoY
|
$127.0K
-253.01%
YoY
|
$35.00K
-58.33%
YoY
|
$173.0K
-388.33%
YoY
|
-$58.00K
-3.33%
YoY
|
-$83.00K
3.75%
YoY
|
$84.00K
189.66%
YoY
|
-$60.00K
500.0%
YoY
|
-$60.00K
N/A
|
| Free Cash Flow |
$1.473M
-18.8%
YoY
|
$1.935M
1423.62%
YoY
|
$3.760M
16.26%
YoY
|
-$518.0K
-78.43%
YoY
|
$1.814M
-4.32%
YoY
|
$127.0K
-93.33%
YoY
|
$3.234M
11.56%
YoY
|
-$2.401M
733.68%
YoY
|
$1.896M
-1.61%
YoY
|
$1.903M
-56.94%
YoY
|
$2.899M
1.811070573251491e+18%
YoY
|
-$288.0K
-110.67%
YoY
|
$1.927M
-31.67%
YoY
|
$4.419M
-37.58%
YoY
|
$0.00
-100.0%
YoY
|
$2.699M
-58.86%
YoY
|
$2.820M
-63.62%
YoY
|
$7.080M
-22.37%
YoY
|
-$2.150M
-69.59%
YoY
|
Loading...