|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$407.0K
361.45%
YoY
|
$88.20K
-36.02%
YoY
|
$137.8K
-87.45%
YoY
|
$1.099M
261.39%
YoY
|
$304.0K
715.07%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.106K
49.46%
YoY
|
$740.00
105.56%
YoY
|
| Operating Expenses |
$407.0K
361.45%
YoY
|
$88.20K
-36.02%
YoY
|
$137.8K
-87.45%
YoY
|
$1.099M
261.39%
YoY
|
$304.0K
715.07%
YoY
|
| Operating Profit |
-$407.0K
361.45%
YoY
|
-$88.20K
-36.02%
YoY
|
-$137.8K
-87.45%
YoY
|
-$1.099M
261.38%
YoY
|
-$304.0K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
-$34.93K
452.69%
YoY
|
-$6.320K
216.0%
YoY
|
| Other Income/Expense, Net |
$113.9K
-19.23%
YoY
|
$141.0K
-393.37%
YoY
|
-$48.08K
-87.76%
YoY
|
-$392.8K
380.75%
YoY
|
-$81.71K
N/A
|
| Pretax Income |
-$293.1K
-654.61%
YoY
|
$52.84K
-128.42%
YoY
|
-$185.9K
-87.53%
YoY
|
-$1.492M
325.98%
YoY
|
-$350.1K
790.94%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$293.1K
-654.61%
YoY
|
$52.84K
-106.52%
YoY
|
-$810.8K
-45.64%
YoY
|
-$1.492M
325.98%
YoY
|
-$350.1K
790.94%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-75.0%
YoY
|
-$0.04
300.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-75.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$9.635K
767.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
166.8M shares
317.56%
YoY
|
39.94M shares
0.0%
YoY
|
39.94M shares
9.08%
YoY
|
36.61M shares
0.75%
YoY
|
36.34M shares
N/A
|
| Diluted Shares Outstanding |
166.8M shares
317.56%
YoY
|
39.94M shares
0.0%
YoY
|
39.94M shares
9.08%
YoY
|
36.61M shares
0.75%
YoY
|
36.34M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
$150.8K
N/A
|
$18.60K
-52.19%
YoY
|
$45.70K
N/A
|
$3.600K
-84.34%
YoY
|
$0.00
-100.0%
YoY
|
$38.90K
-88.52%
YoY
|
N/A
|
$22.99K
-96.33%
YoY
|
$356.3K
379.37%
YoY
|
$338.8K
-4.42%
YoY
|
$44.13K
-78.82%
YoY
|
$625.7K
910.7%
YoY
|
$74.32K
387.18%
YoY
|
$354.5K
1813.17%
YoY
|
$208.3K
458.53%
YoY
|
$61.91K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-449.65%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$490.00
2.08%
YoY
|
$286.00
-20.56%
YoY
|
$500.00
100.0%
YoY
|
$500.00
117.39%
YoY
|
$480.00
242.86%
YoY
|
$360.00
200.0%
YoY
|
$250.00
-30.56%
YoY
|
$230.00
N/A
|
| Operating Expenses |
$170.1K
814.01%
YoY
|
N/A
|
$127.5K
3440.28%
YoY
|
$150.8K
N/A
|
$18.61K
-52.17%
YoY
|
$45.70K
N/A
|
$3.600K
-84.34%
YoY
|
$0.00
-100.0%
YoY
|
$38.90K
-88.52%
YoY
|
N/A
|
$22.99K
-96.33%
YoY
|
$356.3K
379.37%
YoY
|
$338.8K
-4.42%
YoY
|
$44.12K
-78.82%
YoY
|
$625.7K
910.7%
YoY
|
$74.32K
387.18%
YoY
|
$354.5K
1813.17%
YoY
|
$208.3K
1011.69%
YoY
|
$61.91K
233.75%
YoY
|
| Operating Profit |
-$170.1K
814.01%
YoY
|
N/A
|
-$127.5K
3440.28%
YoY
|
-$150.8K
N/A
|
-$18.61K
-52.17%
YoY
|
N/A
|
-$3.600K
-84.34%
YoY
|
$0.00
-100.0%
YoY
|
-$38.90K
-88.52%
YoY
|
N/A
|
-$22.99K
-96.33%
YoY
|
-$356.3K
379.37%
YoY
|
-$338.8K
-4.42%
YoY
|
N/A
|
-$625.7K
910.74%
YoY
|
-$74.32K
387.18%
YoY
|
-$354.5K
N/A
|
N/A
|
-$61.91K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
-$11.80K
N/A
|
-$16.10K
455.17%
YoY
|
-$89.00K
N/A
|
-$19.10K
N/A
|
$0.00
-100.0%
YoY
|
-$2.900K
-68.44%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$16.92K
123.22%
YoY
|
-$9.190K
22.53%
YoY
|
-$9.490K
110.42%
YoY
|
-$10.37K
1282.67%
YoY
|
-$7.580K
1253.57%
YoY
|
-$7.500K
1400.0%
YoY
|
-$4.510K
125.5%
YoY
|
-$750.00
N/A
|
| Other Income/Expense, Net |
-$16.02K
-110.12%
YoY
|
N/A
|
-$16.55K
-13.18%
YoY
|
-$11.79K
N/A
|
$158.3K
-5499.83%
YoY
|
N/A
|
-$19.06K
N/A
|
$0.00
-100.0%
YoY
|
-$2.931K
-97.54%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$168.7K
-335.33%
YoY
|
-$119.2K
-17.34%
YoY
|
$0.00
-100.0%
YoY
|
-$10.37K
1278.86%
YoY
|
-$71.67K
12813.15%
YoY
|
-$144.2K
N/A
|
-$81.71K
N/A
|
-$752.00
N/A
|
| Pretax Income |
-$186.1K
-233.23%
YoY
|
N/A
|
-$144.0K
535.47%
YoY
|
-$162.6K
N/A
|
$139.7K
-433.88%
YoY
|
$117.3K
N/A
|
-$22.66K
-1.42%
YoY
|
$0.00
-100.0%
YoY
|
-$41.83K
-90.87%
YoY
|
N/A
|
-$22.99K
-96.39%
YoY
|
-$187.6K
28.52%
YoY
|
-$458.0K
-9.52%
YoY
|
-$203.2K
-19.56%
YoY
|
-$636.1K
915.16%
YoY
|
-$146.0K
823.4%
YoY
|
-$506.2K
2560.06%
YoY
|
-$252.6K
1118.13%
YoY
|
-$62.66K
237.79%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$186.1K
-233.23%
YoY
|
N/A
|
-$144.0K
535.47%
YoY
|
-$162.6K
N/A
|
$139.7K
-433.88%
YoY
|
$117.3K
N/A
|
-$22.66K
-1.42%
YoY
|
$0.00
-100.0%
YoY
|
-$41.83K
-90.87%
YoY
|
N/A
|
-$22.99K
-96.39%
YoY
|
-$187.6K
28.52%
YoY
|
-$458.0K
-9.51%
YoY
|
-$203.2K
-19.56%
YoY
|
-$636.1K
915.15%
YoY
|
-$146.0K
823.36%
YoY
|
-$506.2K
2560.18%
YoY
|
-$252.6K
1118.13%
YoY
|
-$62.66K
237.79%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.01
-200.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.01
0.0%
YoY
|
N/A
|
$0.02
N/A
|
$0.00
N/A
|
$0.01
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.01
-200.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
$0.00
N/A
|
-$13.50K
2457.57%
YoY
|
-$6.794K
3959.55%
YoY
|
-$1.738K
-45.13%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
290.8M shares
628.26%
YoY
|
290.8M shares
628.26%
YoY
|
39.94M shares
0.0%
YoY
|
40.24M shares
0.75%
YoY
|
39.94M shares
0.0%
YoY
|
39.94M shares
0.0%
YoY
|
39.94M shares
-7.36%
YoY
|
39.94M shares
10.45%
YoY
|
39.94M shares
1.62%
YoY
|
39.94M shares
9.4%
YoY
|
43.11M shares
21.43%
YoY
|
36.16M shares
0.54%
YoY
|
39.30M shares
4.79%
YoY
|
36.50M shares
N/A
|
35.50M shares
-1.54%
YoY
|
35.96M shares
-0.26%
YoY
|
37.50M shares
N/A
|
N/A
|
36.06M shares
N/A
|
| Diluted Shares Outstanding |
290.8M shares
628.26%
YoY
|
N/A
|
290.3M shares
626.94%
YoY
|
40.24M shares
0.75%
YoY
|
39.94M shares
0.0%
YoY
|
N/A
|
39.94M shares
-7.36%
YoY
|
39.94M shares
-7.36%
YoY
|
39.94M shares
1.62%
YoY
|
N/A
|
43.11M shares
18.14%
YoY
|
43.11M shares
19.87%
YoY
|
39.30M shares
4.79%
YoY
|
N/A
|
36.49M shares
1.2%
YoY
|
35.96M shares
-0.26%
YoY
|
37.50M shares
N/A
|
N/A
|
36.06M shares
N/A
|
Loading...