|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.546M
643.34%
YoY
|
-$342.5K
-89.89%
YoY
|
-3.387M hkds
-192.75%
YoY
|
3.652M hkds
30.0%
YoY
|
$2.809M
N/A
|
| Depreciation, Depletion And Amortization |
$381.1K
5.3%
YoY
|
$361.9K
-88.31%
YoY
|
3.096M hkds
-23.67%
YoY
|
4.055M hkds
-5.42%
YoY
|
$4.288M
N/A
|
| Cash From Operating Activities |
-$2.706M
76.17%
YoY
|
-$1.536M
-77.91%
YoY
|
-6.955M hkds
-127.14%
YoY
|
25.62M hkds
317.93%
YoY
|
$6.131M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$518.2K
16955.83%
YoY
|
$3.038K
-99.78%
YoY
|
1.357M hkds
N/A
|
$3.945M
N/A
|
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.500M
1096.51%
YoY
|
$208.9K
-182.44%
YoY
|
-$253.4K
-171.46%
YoY
|
$354.6K
-84.8%
YoY
|
$2.333M
N/A
|
| Cash From Investing Activities |
-$1.120M
-16.69%
YoY
|
-$1.345M
-59.85%
YoY
|
-3.349M hkds
9.72%
YoY
|
-3.052M hkds
89.35%
YoY
|
-$1.612M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$8.232M
N/A
|
0.000 hkds
N/A
|
0.000 hkds
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.158M
-71.03%
YoY
|
$7.449M
-398.56%
YoY
|
-2.495M hkds
-71.46%
YoY
|
-8.744M hkds
-33.41%
YoY
|
-$13.13M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.706M
76.17%
YoY
|
-$1.536M
-77.91%
YoY
|
-6.955M hkds
-127.14%
YoY
|
25.62M hkds
317.93%
YoY
|
$6.131M
N/A
|
| Cash From Investing Activities |
-$1.120M
-16.69%
YoY
|
-$1.345M
-59.85%
YoY
|
-3.349M hkds
9.72%
YoY
|
-3.052M hkds
89.35%
YoY
|
-$1.612M
N/A
|
| Cash From Financing Activities |
$2.158M
-71.03%
YoY
|
$7.449M
-398.56%
YoY
|
-2.495M hkds
-71.46%
YoY
|
-8.744M hkds
-33.41%
YoY
|
-$13.13M
N/A
|
| Net Change In Cash |
-$2.706M
-159.24%
YoY
|
$4.568M
-135.69%
YoY
|
-12.80M hkds
-192.56%
YoY
|
13.83M hkds
-260.57%
YoY
|
-$8.612M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.706M
76.17%
YoY
|
-$1.536M
-77.91%
YoY
|
-6.955M hkds
-127.14%
YoY
|
25.62M hkds
317.93%
YoY
|
$6.131M
N/A
|
| Capital Expenditures |
$518.2K
16955.83%
YoY
|
$3.038K
-99.78%
YoY
|
1.357M hkds
N/A
|
$3.945M
N/A
|
|
| Free Cash Flow |
-$3.224M
109.49%
YoY
|
-$1.539M
-81.48%
YoY
|
-8.313M hkds
-132.44%
YoY
|
25.62M hkds
1072.08%
YoY
|
$2.186M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$19.82M
644.83%
YoY
|
-$8.457M
-1120.76%
YoY
|
-$2.660M
-21.45%
YoY
|
$828.5K
-121.82%
YoY
|
-$3.387M
-192.75%
YoY
|
-$3.798M
N/A
|
$3.652M
N/A
|
| Depreciation, Depletion And Amortization |
$1.575M
1.14%
YoY
|
$1.539M
11.68%
YoY
|
$1.557M
-0.19%
YoY
|
$1.378M
-14.81%
YoY
|
$1.560M
-64.58%
YoY
|
$1.617M
N/A
|
$4.406M
N/A
|
| Cash From Operating Activities |
$1.777M
-107.62%
YoY
|
-$22.84M
-300.47%
YoY
|
-$23.33M
-269.02%
YoY
|
$11.39M
-154.89%
YoY
|
$13.80M
-30.72%
YoY
|
-$20.76M
N/A
|
$19.92M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$4.486M
-17.45%
YoY
|
$6.732M
29.0%
YoY
|
$5.434M
316.84%
YoY
|
$5.219M
191.23%
YoY
|
$1.304M
-61.74%
YoY
|
$1.792M
N/A
|
$3.407M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$327.4K
-16.5%
YoY
|
$2.172M
-1285.0%
YoY
|
$392.1K
195.26%
YoY
|
-$183.3K
-52.54%
YoY
|
$132.8K
-62.55%
YoY
|
-$386.2K
N/A
|
$354.6K
N/A
|
| Cash From Investing Activities |
-$4.159M
-17.52%
YoY
|
-$4.560M
-15.59%
YoY
|
-$5.042M
330.63%
YoY
|
-$5.402M
148.01%
YoY
|
-$1.171M
-61.64%
YoY
|
-$2.178M
N/A
|
-$3.052M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.200M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.44M
-79.98%
YoY
|
$4.360M
-202.06%
YoY
|
$62.13M
-767.45%
YoY
|
-$4.272M
-162.69%
YoY
|
-$9.309M
206.33%
YoY
|
$6.814M
N/A
|
-$3.039M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.777M
-107.62%
YoY
|
-$22.84M
-300.47%
YoY
|
-$23.33M
-269.02%
YoY
|
$11.39M
-154.89%
YoY
|
$13.80M
-30.72%
YoY
|
-$20.76M
N/A
|
$19.92M
N/A
|
| Cash From Investing Activities |
-$4.159M
-17.52%
YoY
|
-$4.560M
-15.59%
YoY
|
-$5.042M
330.63%
YoY
|
-$5.402M
148.01%
YoY
|
-$1.171M
-61.64%
YoY
|
-$2.178M
N/A
|
-$3.052M
N/A
|
| Cash From Financing Activities |
$12.44M
-79.98%
YoY
|
$4.360M
-202.06%
YoY
|
$62.13M
-767.45%
YoY
|
-$4.272M
-162.69%
YoY
|
-$9.309M
206.33%
YoY
|
$6.814M
N/A
|
-$3.039M
N/A
|
| Net Change In Cash |
$10.05M
-70.22%
YoY
|
-$23.04M
-1439.83%
YoY
|
$33.77M
916.84%
YoY
|
$1.720M
-110.67%
YoY
|
$3.321M
-75.99%
YoY
|
-$16.12M
N/A
|
$13.83M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.777M
-107.62%
YoY
|
-$22.84M
-300.47%
YoY
|
-$23.33M
-269.02%
YoY
|
$11.39M
-154.89%
YoY
|
$13.80M
-30.72%
YoY
|
-$20.76M
N/A
|
$19.92M
N/A
|
| Capital Expenditures |
$4.486M
-17.45%
YoY
|
$6.732M
29.0%
YoY
|
$5.434M
316.84%
YoY
|
$5.219M
191.23%
YoY
|
$1.304M
-61.74%
YoY
|
$1.792M
N/A
|
$3.407M
N/A
|
| Free Cash Flow |
-$2.709M
-90.58%
YoY
|
-$29.57M
-578.93%
YoY
|
-$28.76M
-330.14%
YoY
|
$6.175M
-127.38%
YoY
|
$12.50M
-24.32%
YoY
|
-$22.55M
N/A
|
$16.51M
N/A
|
Loading...