|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.43M
-120.23%
YoY
|
$130.7M
55.66%
YoY
|
$83.94M
-58.6%
YoY
|
$202.8M
23.38%
YoY
|
$164.3M
-173.24%
YoY
|
| Depreciation, Depletion And Amortization |
$235.0M
-1.75%
YoY
|
$239.2M
8.54%
YoY
|
$220.4M
17.32%
YoY
|
$187.8M
35.78%
YoY
|
$138.3M
24.29%
YoY
|
| Cash From Operating Activities |
$267.1M
-27.77%
YoY
|
$369.9M
7.8%
YoY
|
$343.1M
-3.39%
YoY
|
$355.1M
20.96%
YoY
|
$293.6M
6.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$70.48M
-89.07%
YoY
|
$644.9M
143.88%
YoY
|
$264.4M
-56.11%
YoY
|
$602.5M
-203.59%
YoY
|
-$581.6M
957.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$235.6M
761.2%
YoY
|
$27.35M
-82.96%
YoY
|
$160.5M
55.23%
YoY
|
$103.4M
-46.3%
YoY
|
$192.6M
-16.78%
YoY
|
| Cash From Investing Activities |
$188.1M
-130.46%
YoY
|
-$617.5M
494.36%
YoY
|
-$103.9M
-79.18%
YoY
|
-$499.1M
28.28%
YoY
|
-$389.1M
-320.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.03M
-89.58%
YoY
|
$96.25M
-1046.04%
YoY
|
-$10.17M
N/A
|
$0.00
-100.0%
YoY
|
$89.28M
45.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$439.0M
-302.56%
YoY
|
$216.7M
-182.69%
YoY
|
-$262.1M
-246.93%
YoY
|
$178.4M
612.98%
YoY
|
$25.02M
-105.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$267.1M
-27.77%
YoY
|
$369.9M
7.8%
YoY
|
$343.1M
-3.39%
YoY
|
$355.1M
20.96%
YoY
|
$293.6M
6.18%
YoY
|
| Cash From Investing Activities |
$188.1M
-130.46%
YoY
|
-$617.5M
494.36%
YoY
|
-$103.9M
-79.18%
YoY
|
-$499.1M
28.28%
YoY
|
-$389.1M
-320.67%
YoY
|
| Cash From Financing Activities |
-$439.0M
-302.56%
YoY
|
$216.7M
-182.69%
YoY
|
-$262.1M
-246.93%
YoY
|
$178.4M
612.98%
YoY
|
$25.02M
-105.8%
YoY
|
| Net Change In Cash |
$455.2M
-1571.3%
YoY
|
-$30.94M
35.29%
YoY
|
-$22.87M
-166.48%
YoY
|
$34.40M
-148.84%
YoY
|
-$70.44M
-429.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$267.1M
-27.77%
YoY
|
$369.9M
7.8%
YoY
|
$343.1M
-3.39%
YoY
|
$355.1M
20.96%
YoY
|
$293.6M
6.18%
YoY
|
| Capital Expenditures |
$70.48M
-89.07%
YoY
|
$644.9M
143.88%
YoY
|
$264.4M
-56.11%
YoY
|
$602.5M
-203.59%
YoY
|
-$581.6M
957.49%
YoY
|
| Free Cash Flow |
$196.7M
-171.51%
YoY
|
-$275.0M
-449.55%
YoY
|
$78.67M
-131.8%
YoY
|
-$247.4M
-128.26%
YoY
|
$875.2M
164.02%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.653M
-123.04%
YoY
|
-$21.78M
-148.92%
YoY
|
$1.460M
-92.92%
YoY
|
-$31.87M
-170.35%
YoY
|
$20.20M
-35.61%
YoY
|
$44.52M
51.95%
YoY
|
$20.63M
21.85%
YoY
|
$45.30M
615.45%
YoY
|
$31.37M
-35.26%
YoY
|
$29.30M
-41.26%
YoY
|
$16.93M
-70.51%
YoY
|
$6.332M
-86.53%
YoY
|
$48.45M
-39.52%
YoY
|
$49.89M
50.19%
YoY
|
$57.41M
193.99%
YoY
|
$47.02M
49.27%
YoY
|
$80.12M
-148.5%
YoY
|
$33.21M
107.59%
YoY
|
$19.53M
64.09%
YoY
|
$31.50M
-136.17%
YoY
|
| Depreciation, Depletion And Amortization |
$64.75M
-5.73%
YoY
|
$53.22M
-10.44%
YoY
|
$62.75M
4.09%
YoY
|
$62.74M
9.46%
YoY
|
$68.68M
18.28%
YoY
|
$59.42M
3.89%
YoY
|
$60.28M
14.68%
YoY
|
$57.31M
9.2%
YoY
|
$58.07M
14.15%
YoY
|
$57.20M
13.64%
YoY
|
$52.56M
5.91%
YoY
|
$52.49M
10.53%
YoY
|
$50.87M
11.57%
YoY
|
$50.33M
30.32%
YoY
|
$49.63M
39.85%
YoY
|
$47.49M
48.4%
YoY
|
$45.59M
62.25%
YoY
|
$38.62M
38.43%
YoY
|
$35.49M
26.3%
YoY
|
$32.00M
3.9%
YoY
|
| Cash From Operating Activities |
$74.56M
-26.78%
YoY
|
$66.84M
-17.08%
YoY
|
$70.14M
-43.63%
YoY
|
$78.61M
24.76%
YoY
|
$101.8M
25.88%
YoY
|
$80.61M
158.35%
YoY
|
$124.4M
-17.0%
YoY
|
$63.01M
-22.27%
YoY
|
$80.89M
-25.45%
YoY
|
$31.20M
-60.96%
YoY
|
$149.9M
75.95%
YoY
|
$81.06M
-0.55%
YoY
|
$108.5M
18.59%
YoY
|
$79.92M
3.6%
YoY
|
$85.20M
37.52%
YoY
|
$81.51M
29.38%
YoY
|
$91.50M
11.45%
YoY
|
$77.14M
7.14%
YoY
|
$61.96M
29.34%
YoY
|
$63.00M
-15.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.133M
-96.75%
YoY
|
$18.26M
-94.03%
YoY
|
$28.00M
-77.07%
YoY
|
$20.09M
-77.7%
YoY
|
$127.0M
99.6%
YoY
|
$305.7M
366.0%
YoY
|
$122.1M
9.81%
YoY
|
$90.09M
275.48%
YoY
|
$63.62M
-72.16%
YoY
|
$65.60M
-136.61%
YoY
|
$111.2M
-1469.82%
YoY
|
$23.99M
-112.85%
YoY
|
$228.5M
-255.64%
YoY
|
-$179.2M
-56.45%
YoY
|
-$8.117M
-48.12%
YoY
|
-$186.7M
2294.14%
YoY
|
-$146.8M
2430.97%
YoY
|
-$411.4M
4522.25%
YoY
|
-$15.65M
-7.42%
YoY
|
-$7.800M
-66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.09M
139.15%
YoY
|
$163.4M
81174.13%
YoY
|
$46.13M
608.45%
YoY
|
N/A
|
$10.91M
218.57%
YoY
|
$201.0K
-99.65%
YoY
|
$6.511M
-89.03%
YoY
|
$9.734M
-75.85%
YoY
|
$3.424M
-80.3%
YoY
|
$57.50M
-2140.45%
YoY
|
$59.33M
-23.11%
YoY
|
$40.31M
244.85%
YoY
|
$17.38M
-82.35%
YoY
|
-$2.818M
-102.98%
YoY
|
$77.16M
14739.23%
YoY
|
$11.69M
-1561.0%
YoY
|
$98.43M
-8.94%
YoY
|
$94.42M
-36.76%
YoY
|
$520.0K
-107.76%
YoY
|
-$800.0K
-95.85%
YoY
|
| Cash From Investing Activities |
$21.95M
-118.91%
YoY
|
$145.1M
-147.5%
YoY
|
$18.13M
-115.68%
YoY
|
-$20.09M
-75.0%
YoY
|
-$116.1M
92.83%
YoY
|
-$305.5M
3625.51%
YoY
|
-$115.6M
122.89%
YoY
|
-$80.36M
-592.59%
YoY
|
-$60.19M
-71.49%
YoY
|
-$8.200M
-95.49%
YoY
|
-$51.86M
-175.1%
YoY
|
$16.31M
-109.32%
YoY
|
-$211.1M
336.5%
YoY
|
-$182.0M
-42.59%
YoY
|
$69.05M
-556.48%
YoY
|
-$175.1M
1935.52%
YoY
|
-$48.36M
-147.27%
YoY
|
-$317.0M
-325.92%
YoY
|
-$15.13M
-35.91%
YoY
|
-$8.600M
-79.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$5.963M
N/A
|
-$4.062M
N/A
|
N/A
N/A
|
$96.25M
-1882.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
$26.00K
N/A
|
-$5.400M
N/A
|
-$4.835M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.852M
143.83%
YoY
|
$81.53M
541.95%
YoY
|
$1.900M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$223.9M
1392.16%
YoY
|
-$89.53M
-144.19%
YoY
|
-$106.4M
-1273.46%
YoY
|
-$19.13M
-195.57%
YoY
|
-$15.01M
-156.13%
YoY
|
$202.6M
-290.26%
YoY
|
$9.066M
-111.09%
YoY
|
$20.01M
-119.9%
YoY
|
$26.74M
-76.19%
YoY
|
-$106.5M
-307.93%
YoY
|
-$81.78M
1.08%
YoY
|
-$100.5M
-204.98%
YoY
|
$112.3M
-177.19%
YoY
|
$51.22M
-56.73%
YoY
|
-$80.90M
-175.69%
YoY
|
$95.77M
-274.77%
YoY
|
-$145.4M
-16.6%
YoY
|
$118.4M
-174.97%
YoY
|
$106.9M
-230.04%
YoY
|
-$54.80M
224.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$74.56M
-26.78%
YoY
|
$66.84M
-17.08%
YoY
|
$70.14M
-43.63%
YoY
|
$78.61M
24.76%
YoY
|
$101.8M
25.88%
YoY
|
$80.61M
158.35%
YoY
|
$124.4M
-17.0%
YoY
|
$63.01M
-22.27%
YoY
|
$80.89M
-25.45%
YoY
|
$31.20M
-60.96%
YoY
|
$149.9M
75.95%
YoY
|
$81.06M
-0.55%
YoY
|
$108.5M
18.59%
YoY
|
$79.92M
3.6%
YoY
|
$85.20M
37.52%
YoY
|
$81.51M
29.38%
YoY
|
$91.50M
11.45%
YoY
|
$77.14M
7.14%
YoY
|
$61.96M
29.34%
YoY
|
$63.00M
-15.44%
YoY
|
| Cash From Investing Activities |
$21.95M
-118.91%
YoY
|
$145.1M
-147.5%
YoY
|
$18.13M
-115.68%
YoY
|
-$20.09M
-75.0%
YoY
|
-$116.1M
92.83%
YoY
|
-$305.5M
3625.51%
YoY
|
-$115.6M
122.89%
YoY
|
-$80.36M
-592.59%
YoY
|
-$60.19M
-71.49%
YoY
|
-$8.200M
-95.49%
YoY
|
-$51.86M
-175.1%
YoY
|
$16.31M
-109.32%
YoY
|
-$211.1M
336.5%
YoY
|
-$182.0M
-42.59%
YoY
|
$69.05M
-556.48%
YoY
|
-$175.1M
1935.52%
YoY
|
-$48.36M
-147.27%
YoY
|
-$317.0M
-325.92%
YoY
|
-$15.13M
-35.91%
YoY
|
-$8.600M
-79.86%
YoY
|
| Cash From Financing Activities |
-$223.9M
1392.16%
YoY
|
-$89.53M
-144.19%
YoY
|
-$106.4M
-1273.46%
YoY
|
-$19.13M
-195.57%
YoY
|
-$15.01M
-156.13%
YoY
|
$202.6M
-290.26%
YoY
|
$9.066M
-111.09%
YoY
|
$20.01M
-119.9%
YoY
|
$26.74M
-76.19%
YoY
|
-$106.5M
-307.93%
YoY
|
-$81.78M
1.08%
YoY
|
-$100.5M
-204.98%
YoY
|
$112.3M
-177.19%
YoY
|
$51.22M
-56.73%
YoY
|
-$80.90M
-175.69%
YoY
|
$95.77M
-274.77%
YoY
|
-$145.4M
-16.6%
YoY
|
$118.4M
-174.97%
YoY
|
$106.9M
-230.04%
YoY
|
-$54.80M
224.26%
YoY
|
| Net Change In Cash |
-$127.4M
335.47%
YoY
|
$122.4M
-650.04%
YoY
|
-$18.13M
-201.21%
YoY
|
$39.39M
1380.42%
YoY
|
-$29.26M
-161.68%
YoY
|
-$22.26M
-73.35%
YoY
|
$17.91M
10.05%
YoY
|
$2.661M
-183.97%
YoY
|
$47.43M
389.98%
YoY
|
-$83.50M
64.21%
YoY
|
$16.27M
-77.81%
YoY
|
-$3.169M
-242.43%
YoY
|
$9.680M
-109.46%
YoY
|
-$50.85M
-58.13%
YoY
|
$73.35M
-52.29%
YoY
|
$2.225M
-656.25%
YoY
|
-$102.3M
-1123.13%
YoY
|
-$121.4M
-323.24%
YoY
|
$153.7M
-365.49%
YoY
|
-$400.0K
-102.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$74.56M
-26.78%
YoY
|
$66.84M
-17.08%
YoY
|
$70.14M
-43.63%
YoY
|
$78.61M
24.76%
YoY
|
$101.8M
25.88%
YoY
|
$80.61M
158.35%
YoY
|
$124.4M
-17.0%
YoY
|
$63.01M
-22.27%
YoY
|
$80.89M
-25.45%
YoY
|
$31.20M
-60.96%
YoY
|
$149.9M
75.95%
YoY
|
$81.06M
-0.55%
YoY
|
$108.5M
18.59%
YoY
|
$79.92M
3.6%
YoY
|
$85.20M
37.52%
YoY
|
$81.51M
29.38%
YoY
|
$91.50M
11.45%
YoY
|
$77.14M
7.14%
YoY
|
$61.96M
29.34%
YoY
|
$63.00M
-15.44%
YoY
|
| Capital Expenditures |
$4.133M
-96.75%
YoY
|
$18.26M
-94.03%
YoY
|
$28.00M
-77.07%
YoY
|
$20.09M
-77.7%
YoY
|
$127.0M
99.6%
YoY
|
$305.7M
366.0%
YoY
|
$122.1M
9.81%
YoY
|
$90.09M
275.48%
YoY
|
$63.62M
-72.16%
YoY
|
$65.60M
-136.61%
YoY
|
$111.2M
-1469.82%
YoY
|
$23.99M
-112.85%
YoY
|
$228.5M
-255.64%
YoY
|
-$179.2M
-56.45%
YoY
|
-$8.117M
-48.12%
YoY
|
-$186.7M
2294.14%
YoY
|
-$146.8M
2430.97%
YoY
|
-$411.4M
4522.25%
YoY
|
-$15.65M
-7.42%
YoY
|
-$7.800M
-66.67%
YoY
|
| Free Cash Flow |
$70.43M
-379.93%
YoY
|
$48.58M
-121.58%
YoY
|
$42.13M
1706.78%
YoY
|
$58.52M
-316.06%
YoY
|
-$25.16M
-245.67%
YoY
|
-$225.1M
554.32%
YoY
|
$2.332M
-93.98%
YoY
|
-$27.09M
-147.47%
YoY
|
$17.27M
-114.4%
YoY
|
-$34.40M
-113.28%
YoY
|
$38.72M
-58.51%
YoY
|
$57.06M
-78.73%
YoY
|
-$120.0M
-150.35%
YoY
|
$259.1M
-46.97%
YoY
|
$93.32M
20.25%
YoY
|
$268.3M
278.88%
YoY
|
$238.3M
171.1%
YoY
|
$488.5M
503.86%
YoY
|
$77.60M
19.76%
YoY
|
$70.80M
-27.68%
YoY
|
Loading...