|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net (loss)/income | |||||
| Adjustments to reconcile net (loss)/income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of deferred charges | |||||
| Amortization of deferred charter revenue | |||||
| Vessel impairment charge | |||||
| Adjustment of derivatives to fair value recognized in net income | |||||
| (Gain)/loss on investments in debt and equity securities | |||||
| Capitalized lease debt financing interest | |||||
| Equity in earnings of associated companies | |||||
| Gain on sale of assets, net | |||||
| Repayments from investment in sales-type leases and leaseback assets | |||||
| Loss on repurchase of bonds | |||||
| Other, net | |||||
| Changes in operating assets and liabilities | |||||
| Trade accounts receivable | |||||
| Due to/ from related parties | |||||
| Other current assets | |||||
| Inventories | |||||
| Prepaid expenses and accrued income | |||||
| Trade accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Purchase of vessels, capital improvements and other additions | |||||
| Proceeds from sale of assets | |||||
| Net amounts received from associated companies | |||||
| Payments for acquisition of debt and equity securities | |||||
| Proceeds from redemption of debt and equity securities | |||||
| Collateral deposits received on swap agreements | |||||
| Other investments and long-term assets, net | |||||
| Net cash provided by/(used in) investing activities | |||||
| Financing activities | |||||
| Repayments of lease obligation liability | |||||
| Proceeds from issuance of short-term and long-term debt | |||||
| Repayments of short-term and long-term debt | |||||
| Repurchase of bonds | |||||
| Debt fees paid | |||||
| Principal settlements of cross currency swaps, net | |||||
| Cash received/(paid) for shares issued or repurchased | |||||
| Cash dividends paid | |||||
| Net cash provided by/(used in) financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents at start of the year | |||||
| Cash and cash equivalents at end of the year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest paid on debt, swaps and leases, net of capitalized interest | |||||
| Taxes paid | |||||
| Cash and cash equivalents: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...