|
FY2025
12 months to Dec 28, 2025
|
FY2024
12 months to Dec 29, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Jan 1, 2023
|
FY2021
12 months to Jan 2, 2022
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization expense | |||||
| Operating lease asset amortization | |||||
| Impairment of assets | |||||
| Share-based compensation | |||||
| Deferred income taxes | |||||
| Other non-cash items | |||||
| Changes in operating assets and liabilities, net of effects from acquisition: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Accrued salaries and benefits | |||||
| Operating lease liabilities | |||||
| Other long-term liabilities | |||||
| Cash flows from operating activities | |||||
| Investing activities | |||||
| Purchases of property and equipment | |||||
| Payments for acquisition, net of cash acquired | |||||
| Cash flows used in investing activities | |||||
| Financing activities | |||||
| Proceeds from revolving credit facilities | |||||
| Payments on revolving credit facilities | |||||
| Payments on finance lease liabilities | |||||
| Payments of deferred financing costs | |||||
| Repurchase of common stock | |||||
| Payments of excise tax on repurchases of common stock | |||||
| Proceeds from exercise of stock options | |||||
| Cash flows used in financing activities | |||||
| (Decrease)/Increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of the period | |||||
| Cash, cash equivalents, and restricted cash at the end of the period | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental disclosure of non-cash activities | |||||
| Property and equipment in accounts payable and accrued liabilities | |||||
| Issuance of shares for acquisition | |||||
| Excise tax accrued on repurchase of common stock | |||||
| Leased assets obtained in exchange for new operating lease liabilities, net of lease terminations | |||||
| Leased assets obtained in exchange for new finance lease liabilities | |||||
| Property acquired through financing obligations | |||||
Loading...