2017 Q3 Form 10-Q Financial Statement
#000156459018018707 Filed on August 02, 2018
Income Statement
Concept | 2017 Q3 | 2017 Q1 |
---|---|---|
Revenue | $1.184B | $985.7M |
YoY Change | 14.77% | 5.96% |
Cost Of Revenue | $842.0M | $526.1M |
YoY Change | 16.01% | -20.48% |
Gross Profit | $342.0M | $459.6M |
YoY Change | 11.84% | 71.05% |
Gross Profit Margin | 28.89% | 46.63% |
Selling, General & Admin | $278.5M | $351.1M |
YoY Change | 14.99% | 58.94% |
% of Gross Profit | 81.43% | 76.39% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $23.50M | $20.40M |
YoY Change | 17.5% | 10.27% |
% of Gross Profit | 6.87% | 4.44% |
Operating Expenses | $278.5M | $429.3M |
YoY Change | 14.94% | 94.34% |
Operating Profit | $63.50M | $30.30M |
YoY Change | 0.0% | -36.61% |
Interest Expense | -$5.100M | -$3.800M |
YoY Change | 37.84% | 2.7% |
% of Operating Profit | -8.03% | -12.54% |
Other Income/Expense, Net | $100.0K | $100.0K |
YoY Change | 11.11% | 0.0% |
Pretax Income | $58.50M | $26.50M |
YoY Change | -2.34% | -39.91% |
Income Tax | $17.50M | $9.500M |
% Of Pretax Income | 29.91% | 35.85% |
Net Earnings | $41.00M | $17.00M |
YoY Change | 10.22% | -39.72% |
Net Earnings / Revenue | 3.46% | 1.72% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $293.9K | $118.1K |
COMMON SHARES | ||
Basic Shares Outstanding | 136.5M | |
Diluted Shares Outstanding | 139.5M |
Balance Sheet
Concept | 2017 Q3 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $14.80M | $12.50M |
YoY Change | -81.12% | -90.82% |
Cash & Equivalents | $14.81M | $12.47M |
Short-Term Investments | ||
Other Short-Term Assets | $23.40M | $462.0K |
YoY Change | 17.0% | 0.0% |
Inventory | $218.4M | $204.5M |
Prepaid Expenses | $6.288M | |
Receivables | $19.80M | $25.20M |
Other Receivables | $0.00 | $5.156M |
Total Short-Term Assets | $276.4M | $264.0M |
YoY Change | -9.46% | -23.52% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $681.1M | $604.7M |
YoY Change | 23.9% | 22.38% |
Goodwill | $368.1M | |
YoY Change | 0.0% | |
Intangibles | $197.6M | |
YoY Change | -0.5% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $7.800M | $5.521M |
YoY Change | -67.14% | -70.95% |
Total Long-Term Assets | $1.254B | $1.176B |
YoY Change | 10.0% | 8.76% |
TOTAL ASSETS | ||
Total Short-Term Assets | $276.4M | $264.0M |
Total Long-Term Assets | $1.254B | $1.176B |
Total Assets | $1.530B | $1.440B |
YoY Change | 5.89% | 0.95% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $181.9M | $157.6M |
YoY Change | 3.8% | 17.15% |
Accrued Expenses | $85.10M | $89.20M |
YoY Change | 18.36% | 10.12% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $14.90M | $12.40M |
YoY Change | 136.51% | -17.33% |
Total Short-Term Liabilities | $281.8M | $259.2M |
YoY Change | 11.21% | 12.47% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $434.7M | $255.0M |
YoY Change | 57.56% | 59.38% |
Other Long-Term Liabilities | $124.0M | $116.2M |
YoY Change | 13.24% | 19.24% |
Total Long-Term Liabilities | $558.7M | $371.2M |
YoY Change | 44.97% | 44.18% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $281.8M | $259.2M |
Total Long-Term Liabilities | $558.7M | $371.2M |
Total Liabilities | $877.9M | $767.0M |
YoY Change | 34.87% | 57.21% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $75.50M | |
YoY Change | -69.24% | |
Common Stock | $597.4M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $652.4M | $672.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.530B | $1.440B |
YoY Change | 5.89% | 0.95% |
Cashflow Statement
Concept | 2017 Q3 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $41.00M | $17.00M |
YoY Change | 10.22% | -39.72% |
Depreciation, Depletion And Amortization | $23.50M | $20.40M |
YoY Change | 17.5% | 10.27% |
Cash From Operating Activities | $65.40M | $58.40M |
YoY Change | 30.8% | -3.95% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$60.60M | -$38.40M |
YoY Change | 17.67% | 14.29% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$60.50M | -$38.40M |
YoY Change | 17.7% | 23.87% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -11.30M | -57.80M |
YoY Change | -82.83% | 124.9% |
NET CHANGE | ||
Cash From Operating Activities | 65.40M | 58.40M |
Cash From Investing Activities | -60.50M | -38.40M |
Cash From Financing Activities | -11.30M | -57.80M |
Net Change In Cash | -6.400M | -37.80M |
YoY Change | -90.48% | -1021.95% |
FREE CASH FLOW | ||
Cash From Operating Activities | $65.40M | $58.40M |
Capital Expenditures | -$60.60M | -$38.40M |
Free Cash Flow | $126.0M | $96.80M |
YoY Change | 24.14% | 2.54% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | sfm |
Capital And Financing Lease Obligations Current
CapitalAndFinancingLeaseObligationsCurrent
|
9238000 | |
CY2018Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
265578000 | |
CY2018Q3 | sfm |
Capital And Financing Lease Obligations Current
CapitalAndFinancingLeaseObligationsCurrent
|
14362000 | |
CY2017Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
244853000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
41709000 | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
10674000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
8313000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
179883000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
103936000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
117753000 | ||
CY2018Q3 | us-gaap |
Assets
Assets
|
1683769000 | |
CY2018Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
38410000 | |
CY2017Q3 | sfm |
Income Expense Store Closure And Other Costs
IncomeExpenseStoreClosureAndOtherCosts
|
98000 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.32 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
129423000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
130012000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
299714000 | |
CY2018Q3 | sfm |
Capital And Financing Lease Obligations Noncurrent
CapitalAndFinancingLeaseObligationsNoncurrent
|
121647000 | |
CY2017Q4 | sfm |
Capital And Financing Lease Obligations Noncurrent
CapitalAndFinancingLeaseObligationsNoncurrent
|
125489000 | |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
458000000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
348000000 | |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
139984000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
130640000 | |
CY2018Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
44616000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
27066000 | |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
1082597000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
930909000 | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
126000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
132000 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
636445000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
620788000 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3702000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-784000 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
318350000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1321693000 | |
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1183975000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
1166000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1166000 | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
42875000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
404000 | |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
672909000 | |
CY2017 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-784000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
46142000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-236000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8630000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6239000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
17550000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
18039000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4106000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
6745000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
10379000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
24996000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
-7154000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
2051000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
171108000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
30000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-103935000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-117723000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
140000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
85000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
30000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
30000000 | ||
sfm |
Payments On Capital And Financing Lease Obligations
PaymentsOnCapitalAndFinancingLeaseObligations
|
2135000 | ||
sfm |
Payments On Capital And Financing Lease Obligations
PaymentsOnCapitalAndFinancingLeaseObligations
|
2068000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
2131000 | ||
sfm |
Proceeds From Real Property Capital And Financing Lease Obligations
ProceedsFromRealPropertyCapitalAndFinancingLeaseObligations
|
2113000 | ||
sfm |
Proceeds From Real Property Capital And Financing Lease Obligations
ProceedsFromRealPropertyCapitalAndFinancingLeaseObligations
|
1325000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
178000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
120000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6734000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
5932000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-59000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-63478000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-59811000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3695000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2349000 | ||
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12465000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14814000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
12292000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
9438000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
12291000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
19595000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
27959000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
16358000 | ||
sfm |
Property And Equipment Acquired Through Capital Lease And Financing Obligations
PropertyAndEquipmentAcquiredThroughCapitalLeaseAndFinancingObligations
|
7452000 | ||
sfm |
Property And Equipment Acquired Through Capital Lease And Financing Obligations
PropertyAndEquipmentAcquiredThroughCapitalLeaseAndFinancingObligations
|
9774000 | ||
us-gaap |
Fiscal Period
FiscalPeriod
|
<div> <p style="margin-top:9pt;margin-bottom:0pt;font-family:Arial;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:6.54%;">The Company reports its results of operations on a 52- or 53-week fiscal calendar ending on the Sunday closest to December 31. The fiscal year ending December 30, 2018 (“fiscal year 2018”) and fiscal year 2017 are 52-week years. The Company reports its results of operations on a 13-week quarter, except for 53-week fiscal years.</p></div> | ||
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
458000000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
348000000 | |
CY2017Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
811000 | |
CY2017Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1083000 | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
213000 | ||
CY2017 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
492000 | |
us-gaap |
Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
|
-73000 | ||
CY2017 | us-gaap |
Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
|
-220000 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2017Q4 | sfm |
Bonus Depreciation Percentage For Qualified Property Acquired And Placed In Service
BonusDepreciationPercentageForQualifiedPropertyAcquiredAndPlacedInService
|
1.00 | |
CY2018Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.245 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.161 | ||
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.300 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.310 | ||
CY2018Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
200000 | |
CY2017Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
4400000 | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
11400000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
8200000 | ||
CY2018Q3 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
4363162 | |
CY2017Q3 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
1787323 | |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
7692571 | ||
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
5887264 | ||
CY2018Q3 | sfm |
Stock Repurchase Program Average Cost Per Share Acquired
StockRepurchaseProgramAverageCostPerShareAcquired
|
21.77 | |
CY2017Q3 | sfm |
Stock Repurchase Program Average Cost Per Share Acquired
StockRepurchaseProgramAverageCostPerShareAcquired
|
22.38 | |
sfm |
Stock Repurchase Program Average Cost Per Share Acquired
StockRepurchaseProgramAverageCostPerShareAcquired
|
23.14 | ||
sfm |
Stock Repurchase Program Average Cost Per Share Acquired
StockRepurchaseProgramAverageCostPerShareAcquired
|
20.38 | ||
CY2018Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
95000000 | |
CY2017Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
40000000 | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
120000000 | ||
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
314000 | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
2428000 | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
561000 | ||
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
2693000 | ||
CY2018Q3 | sfm |
Number Of Swaps Outstanding
NumberOfSwapsOutstanding
|
5 | |
CY2017Q4 | sfm |
Number Of Swaps Outstanding
NumberOfSwapsOutstanding
|
5 | |
us-gaap |
Derivative Term Of Contract
DerivativeTermOfContract
|
P1Y | ||
sfm |
Derivative Term Of Contract Maturity Starting Year
DerivativeTermOfContractMaturityStartingYear
|
2018 | ||
sfm |
Derivative Term Of Contract Maturity Ending Year
DerivativeTermOfContractMaturityEndingYear
|
2022 | ||
us-gaap |
Discussion Of Fair Value Hedge Effectiveness Assessment And Measurement
DiscussionOfFairValueHedgeEffectivenessAssessmentAndMeasurement
|
The Company reviews the effectiveness of its hedging instruments on a quarterly basis | ||
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4662000 | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3793000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8630000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6239000 | ||
CY2018Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1198000 | |
CY2017Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1419000 | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
2218000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
2334000 | ||
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
3464000 | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
2374000 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
6412000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
3905000 | ||
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
2588000 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
4226000 | |
CY2018Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
101000 | |
CY2017Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
464000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P8M12D | ||
CY2018Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
587000 | |
CY2018Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
22153000 |