2018 Q4 Form 10-Q Financial Statement
#000156459018026023 Filed on November 01, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
Revenue | $1.269B | $1.322B | $1.206B |
YoY Change | 5.25% | 11.63% | 16.44% |
Cost Of Revenue | $848.4M | $885.7M | $859.7M |
YoY Change | -1.31% | 5.19% | 15.5% |
Gross Profit | $421.0M | $438.5M | $346.4M |
YoY Change | 21.53% | 28.21% | 18.83% |
Gross Profit Margin | 33.16% | 33.18% | 28.72% |
Selling, General & Admin | $352.7M | $362.6M | $292.6M |
YoY Change | 20.54% | 30.19% | 17.04% |
% of Gross Profit | 83.78% | 82.69% | 84.47% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $28.70M | $26.90M | $24.80M |
YoY Change | 15.73% | 14.47% | 16.98% |
% of Gross Profit | 6.82% | 6.13% | 7.16% |
Operating Expenses | $380.6M | $362.6M | $292.6M |
YoY Change | 30.08% | 30.19% | 16.99% |
Operating Profit | $28.75M | $61.70M | $53.80M |
YoY Change | -46.56% | -2.83% | 29.95% |
Interest Expense | -$7.400M | $7.419M | $5.609M |
YoY Change | -231.93% | -245.47% | -251.59% |
% of Operating Profit | -25.74% | 12.02% | 10.43% |
Other Income/Expense, Net | $0.00 | $117.0K | $200.0K |
YoY Change | -100.0% | 17.0% | 48.15% |
Pretax Income | $21.30M | $55.27M | $47.60M |
YoY Change | -55.25% | -5.51% | 25.73% |
Income Tax | $8.600M | $13.57M | $16.10M |
% Of Pretax Income | 40.38% | 24.54% | 33.82% |
Net Earnings | $12.70M | $41.71M | $31.50M |
YoY Change | -59.67% | 1.73% | 31.88% |
Net Earnings / Revenue | 1.0% | 3.16% | 2.61% |
Basic Earnings Per Share | $0.10 | $0.32 | |
Diluted Earnings Per Share | $0.10 | $0.32 | $230.3K |
COMMON SHARES | |||
Basic Shares Outstanding | 127.6M | 126.9M | |
Diluted Shares Outstanding | 127.6M |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.600M | $23.20M | $18.90M |
YoY Change | -91.53% | 56.76% | -62.43% |
Cash & Equivalents | $1.588M | $17.18M | $19.48M |
Short-Term Investments | |||
Other Short-Term Assets | $564.0K | $28.70M | $454.0K |
YoY Change | 24.23% | 22.65% | -98.15% |
Inventory | $264.4M | $253.0M | $229.5M |
Prepaid Expenses | $7.806M | $9.354M | |
Receivables | $40.60M | $27.60M | $23.20M |
Other Receivables | $2.224M | $0.00 | $2.949M |
Total Short-Term Assets | $333.8M | $342.4M | $299.5M |
YoY Change | 11.46% | 23.87% | 2.64% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $766.4M | $773.3M | $713.0M |
YoY Change | 7.49% | 13.54% | 23.49% |
Goodwill | $368.1M | $368.1M | $368.1M |
YoY Change | 0.01% | ||
Intangibles | $194.8M | $195.2M | $196.2M |
YoY Change | -0.71% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $12.50M | $16.01M | $4.782M |
YoY Change | 161.4% | 105.26% | -76.21% |
Total Long-Term Assets | $1.342B | $1.353B | $1.282B |
YoY Change | 4.65% | 7.88% | 10.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $333.8M | $342.4M | $299.5M |
Total Long-Term Assets | $1.342B | $1.353B | $1.282B |
Total Assets | $1.676B | $1.695B | $1.582B |
YoY Change | 5.94% | 10.77% | 8.67% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $120.3M | $265.6M | $179.5M |
YoY Change | -33.0% | 46.01% | 10.6% |
Accrued Expenses | $133.7M | $38.40M | $101.9M |
YoY Change | 31.21% | -54.88% | 39.02% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $7.400M | $14.40M | $8.800M |
YoY Change | -15.91% | -3.36% | -6.38% |
Total Short-Term Liabilities | $310.0M | $296.8M | $299.7M |
YoY Change | 3.43% | 5.31% | 22.33% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $453.0M | $435.0M | $348.0M |
YoY Change | 30.17% | 0.07% | 8.61% |
Other Long-Term Liabilities | $153.4M | $144.4M | $130.6M |
YoY Change | 17.4% | 16.45% | 16.75% |
Total Long-Term Liabilities | $606.4M | $579.4M | $478.6M |
YoY Change | 26.69% | 3.71% | 10.72% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $310.0M | $296.8M | $299.7M |
Total Long-Term Liabilities | $606.4M | $579.4M | $478.6M |
Total Liabilities | $1.086B | $1.054B | $930.9M |
YoY Change | 16.71% | 20.02% | 33.75% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$69.20M | -$16.91M | $30.56M |
YoY Change | -326.46% | ||
Common Stock | $657.3M | $653.6M | $620.9M |
YoY Change | 5.85% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $589.2M | $641.3M | $650.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.676B | $1.695B | $1.582B |
YoY Change | 5.94% | 10.77% | 8.67% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $12.70M | $41.71M | $31.50M |
YoY Change | -59.67% | 1.73% | 31.88% |
Depreciation, Depletion And Amortization | $28.70M | $26.90M | $24.80M |
YoY Change | 15.73% | 14.47% | 16.98% |
Cash From Operating Activities | $58.90M | $66.60M | $79.10M |
YoY Change | -25.54% | 1.83% | 64.45% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$28.70M | -$59.70M | -$40.70M |
YoY Change | -29.48% | -1.49% | -29.22% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$28.70M | -$59.70M | -$40.70M |
YoY Change | -29.48% | -1.32% | -29.22% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -45.80M | -5.000M | -34.30M |
YoY Change | 33.53% | -55.75% | 83.42% |
NET CHANGE | |||
Cash From Operating Activities | 58.90M | 66.60M | 79.10M |
Cash From Investing Activities | -28.70M | -59.70M | -40.70M |
Cash From Financing Activities | -45.80M | -5.000M | -34.30M |
Net Change In Cash | -15.60M | 1.900M | 4.100M |
YoY Change | -480.49% | -129.69% | -114.59% |
FREE CASH FLOW | |||
Cash From Operating Activities | $58.90M | $66.60M | $79.10M |
Capital Expenditures | -$28.70M | -$59.70M | -$40.70M |
Free Cash Flow | $87.60M | $126.3M | $119.8M |
YoY Change | -26.88% | 0.24% | 13.45% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
158440000 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2018Q3 | us-gaap |
Assets
Assets
|
1694964000 | |
CY2018Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
43433000 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16908000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
641295000 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1694964000 | |
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
CY2018Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
245928000 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
4567000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-784000 | |
sfm |
Income Expense Store Closure And Other Costs
IncomeExpenseStoreClosureAndOtherCosts
|
497000 | ||
sfm |
Income Expense Store Closure And Other Costs
IncomeExpenseStoreClosureAndOtherCosts
|
992000 | ||
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
7419000 | |
CY2017Q4 | us-gaap |
Interest Expense
InterestExpense
|
5609000 | |
us-gaap |
Interest Expense
InterestExpense
|
20028000 | ||
us-gaap |
Interest Expense
InterestExpense
|
15447000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
5351000 | ||
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
127603836 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7867000 | |
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q4 | sfm |
Capital And Financing Lease Obligations Noncurrent
CapitalAndFinancingLeaseObligationsNoncurrent
|
125489000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
348000000 | |
CY2018Q3 | sfm |
Capital And Financing Lease Obligations Current
CapitalAndFinancingLeaseObligationsCurrent
|
7398000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
130640000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
132000 | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
620788000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
27066000 | |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
435000000 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
296759000 | |
CY2018Q3 | sfm |
Capital And Financing Lease Obligations Noncurrent
CapitalAndFinancingLeaseObligationsNoncurrent
|
120670000 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
653509000 | |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
144401000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
930909000 | |
CY2018Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
56839000 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
1053669000 | |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
127000 | |
CY2017Q4 | sfm |
Capital And Financing Lease Obligations Current
CapitalAndFinancingLeaseObligationsCurrent
|
9238000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
299714000 | |
CY2018Q3 | sfm |
Income Expense Store Closure And Other Costs
IncomeExpenseStoreClosureAndOtherCosts
|
461000 | |
CY2017Q4 | sfm |
Income Expense Store Closure And Other Costs
IncomeExpenseStoreClosureAndOtherCosts
|
803000 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.30 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
126855000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37500000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
127627000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
127603836 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
773348000 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
342374000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
299507000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
127603836 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
368078000 | |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
16010000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4782000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
713031000 | |
CY2018Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
195154000 | |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
196205000 | |
CY2018Q3 | us-gaap |
Goodwill
Goodwill
|
368078000 | |
CY2018Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
34631000 | |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
253045000 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
37523000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
1581603000 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
45623000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3520679000 | ||
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17175000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19479000 | |
CY2017Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
25893000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
229542000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
24593000 | |
CY2017Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
244853000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3937998000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
110312000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
10055000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
188986000 | ||
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
38365000 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.29 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1329109000 | |
CY2017Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1206059000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
865000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
865000 | |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
31486000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
151184000 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
299000 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
0 | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
1851000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
81959000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10299000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
23503000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
17752000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
13758000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3734000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
702000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5351000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
118741000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
0 | ||
CY2017 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-784000 | |
CY2017 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
9300000 | |
CY2017 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
203392000 | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3240000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
35957000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
15342000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
10659000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
235466000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
258969000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
148433000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
158459000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
30000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-148432000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-158429000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
180000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
134000000 | ||
CY2017 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
14221000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
70875000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
219000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
168000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
93000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
40000000 | ||
sfm |
Payments On Capital And Financing Lease Obligations
PaymentsOnCapitalAndFinancingLeaseObligations
|
3349000 | ||
sfm |
Payments On Capital And Financing Lease Obligations
PaymentsOnCapitalAndFinancingLeaseObligations
|
3053000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
2131000 | ||
sfm |
Proceeds From Real Property Capital And Financing Lease Obligations
ProceedsFromRealPropertyCapitalAndFinancingLeaseObligations
|
2113000 | ||
sfm |
Proceeds From Real Property Capital And Financing Lease Obligations
ProceedsFromRealPropertyCapitalAndFinancingLeaseObligations
|
300000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
193307000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
192000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
21051000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6640000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-59000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-88682000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-94113000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1648000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6427000 | ||
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
19479000 | |
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
12465000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
17831000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
18892000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
19784000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
15052000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
15177000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
25710000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
15435000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
13476000 | ||
sfm |
Property And Equipment Acquired Through Capital Lease And Financing Obligations
PropertyAndEquipmentAcquiredThroughCapitalLeaseAndFinancingObligations
|
8911000 | ||
sfm |
Property And Equipment Acquired Through Capital Lease And Financing Obligations
PropertyAndEquipmentAcquiredThroughCapitalLeaseAndFinancingObligations
|
5512000 | ||
us-gaap |
Fiscal Period
FiscalPeriod
|
<div> <p style="margin-top:9pt;margin-bottom:0pt;font-family:Arial;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:6.54%;">The Company reports its results of operations on a 52- or 53-week fiscal calendar ending on the Sunday closest to December 31. The fiscal year ending December 30, 2018 (“fiscal year 2018”) and fiscal year 2017 are 52-week years. The Company reports its results of operations on a 13-week quarter, except for 53-week fiscal years.</p></div> | ||
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
435000000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
348000000 | |
CY2017Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
811000 | |
CY2017Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1083000 | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
320000 | ||
CY2017 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
492000 | |
us-gaap |
Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
|
-85000 | ||
CY2017 | us-gaap |
Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
|
-220000 | |
CY2018Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
576000 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2017Q4 | sfm |
Bonus Depreciation Percentage For Qualified Property Acquired And Placed In Service
BonusDepreciationPercentageForQualifiedPropertyAcquiredAndPlacedInService
|
1.00 | |
CY2018Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.173 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.164 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.338 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.317 | ||
CY2018Q3 | sfm |
Tax Cuts And Jobs Act Of2017 Accounting Complete Percentage Of Discrete Tax Rate Benefit
TaxCutsAndJobsActOf2017AccountingCompletePercentageOfDiscreteTaxRateBenefit
|
0.057 | |
sfm |
Tax Cuts And Jobs Act Of2017 Accounting Complete Percentage Of Discrete Tax Rate Benefit
TaxCutsAndJobsActOf2017AccountingCompletePercentageOfDiscreteTaxRateBenefit
|
0.015 | ||
CY2018Q3 | us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
-2600000 | |
CY2018Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
1000000 | |
CY2017Q4 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
200000 | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
12400000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
8400000 | ||
CY2018Q3 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
719004 | |
CY2017Q4 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
3249204 | |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
8411575 | ||
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
9136468 | ||
CY2018Q3 | sfm |
Stock Repurchase Program Average Cost Per Share Acquired
StockRepurchaseProgramAverageCostPerShareAcquired
|
21.29 | |
CY2017Q4 | sfm |
Stock Repurchase Program Average Cost Per Share Acquired
StockRepurchaseProgramAverageCostPerShareAcquired
|
22.16 | |
sfm |
Stock Repurchase Program Average Cost Per Share Acquired
StockRepurchaseProgramAverageCostPerShareAcquired
|
22.98 | ||
sfm |
Stock Repurchase Program Average Cost Per Share Acquired
StockRepurchaseProgramAverageCostPerShareAcquired
|
21.01 | ||
CY2018Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
15307000 | |
CY2017Q4 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
72000000 | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
192000000 | ||
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
341000 | |
CY2017Q4 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
2128000 | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
484000 | ||
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
2506000 | ||
CY2018Q3 | sfm |
Number Of Swaps Outstanding
NumberOfSwapsOutstanding
|
5 | |
CY2017Q4 | sfm |
Number Of Swaps Outstanding
NumberOfSwapsOutstanding
|
5 | |
us-gaap |
Derivative Term Of Contract
DerivativeTermOfContract
|
P1Y | ||
sfm |
Derivative Term Of Contract Maturity Starting Year
DerivativeTermOfContractMaturityStartingYear
|
2018 | ||
sfm |
Derivative Term Of Contract Maturity Ending Year
DerivativeTermOfContractMaturityEndingYear
|
2022 | ||
us-gaap |
Discussion Of Fair Value Hedge Effectiveness Assessment And Measurement
DiscussionOfFairValueHedgeEffectivenessAssessmentAndMeasurement
|
The Company reviews the effectiveness of its hedging instruments on a quarterly basis | ||
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3043000 | |
CY2017Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4085000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
11673000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
10325000 | ||
CY2018Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
782000 | |
CY2017Q4 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1528000 | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
3000000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
3863000 | ||
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
2261000 | |
CY2017Q4 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
2557000 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
8673000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
6462000 | ||
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
1816000 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
4226000 | |
CY2018Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
98000 | |
CY2017Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
464000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P4M24D | ||
CY2018Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
360000 | |
CY2018Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
18432000 |