2019 Q2 Form 10-Q Financial Statement
#000156459020034285 Filed on July 29, 2020
Income Statement
Concept | 2019 Q2 | 2019 Q1 |
---|---|---|
Revenue | $1.416B | $1.414B |
YoY Change | 9.99% | |
Cost Of Revenue | $951.0M | $929.5M |
YoY Change | 12.86% | |
Gross Profit | $464.8M | $484.3M |
YoY Change | 4.54% | |
Gross Profit Margin | 32.83% | 34.26% |
Selling, General & Admin | $383.1M | $374.8M |
YoY Change | 13.08% | |
% of Gross Profit | 82.43% | 77.39% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $30.10M | $30.07M |
YoY Change | 11.94% | |
% of Gross Profit | 6.48% | 6.21% |
Operating Expenses | $412.6M | $374.8M |
YoY Change | 21.79% | |
Operating Profit | $51.33M | $79.56M |
YoY Change | -35.58% | |
Interest Expense | -$5.400M | -$5.000M |
YoY Change | -11.48% | |
% of Operating Profit | -10.52% | -6.28% |
Other Income/Expense, Net | $0.00 | $0.00 |
YoY Change | -100.0% | |
Pretax Income | $45.89M | $74.55M |
YoY Change | -37.83% | |
Income Tax | $10.55M | $18.16M |
% Of Pretax Income | 22.99% | 24.36% |
Net Earnings | $35.34M | $56.39M |
YoY Change | -46.95% | |
Net Earnings / Revenue | 2.5% | 3.99% |
Basic Earnings Per Share | $0.30 | $0.46 |
Diluted Earnings Per Share | $0.30 | $0.46 |
COMMON SHARES | ||
Basic Shares Outstanding | 118.3M | 123.3M |
Diluted Shares Outstanding | 118.4M | 123.9M |
Balance Sheet
Concept | 2019 Q2 | 2019 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $58.60M | $19.50M |
YoY Change | 173.83% | |
Cash & Equivalents | $58.64M | $20.98M |
Short-Term Investments | ||
Other Short-Term Assets | $38.80M | $30.60M |
YoY Change | 42.12% | |
Inventory | $269.5M | $257.9M |
Prepaid Expenses | ||
Receivables | $13.20M | $25.20M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $380.0M | $333.2M |
YoY Change | 20.65% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $728.4M | $1.719B |
YoY Change | -1.39% | |
Goodwill | $368.1M | |
YoY Change | ||
Intangibles | $185.5M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $12.14M | $11.30M |
YoY Change | 27.77% | |
Total Long-Term Assets | $2.312B | $2.283B |
YoY Change | 76.24% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $380.0M | $333.2M |
Total Long-Term Assets | $2.312B | $2.283B |
Total Assets | $2.692B | $2.617B |
YoY Change | 65.48% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $331.3M | $263.7M |
YoY Change | 22.52% | |
Accrued Expenses | $117.7M | $113.4M |
YoY Change | 250.3% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $600.0K | $600.0K |
YoY Change | -95.0% | |
Total Short-Term Liabilities | $449.6M | $377.7M |
YoY Change | 42.33% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $526.9M | $512.0M |
YoY Change | 7.36% | |
Other Long-Term Liabilities | $40.60M | $1.106B |
YoY Change | -69.75% | |
Total Long-Term Liabilities | $40.60M | $1.618B |
YoY Change | -93.5% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $449.6M | $377.7M |
Total Long-Term Liabilities | $40.60M | $1.618B |
Total Liabilities | $2.161B | $2.060B |
YoY Change | 120.79% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$129.3M | |
YoY Change | ||
Common Stock | $665.6M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $531.6M | $556.5M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.692B | $2.617B |
YoY Change | 65.48% |
Cashflow Statement
Concept | 2019 Q2 | 2019 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $35.34M | $56.39M |
YoY Change | -46.95% | |
Depreciation, Depletion And Amortization | $30.10M | $30.07M |
YoY Change | 11.94% | |
Cash From Operating Activities | $136.6M | $112.6M |
YoY Change | 30.73% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$63.30M | $30.14M |
YoY Change | -243.35% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$63.30M | -$30.14M |
YoY Change | 43.35% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $111.9M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -34.10M | -63.73M |
YoY Change | -41.66% | |
NET CHANGE | ||
Cash From Operating Activities | 136.6M | 112.6M |
Cash From Investing Activities | -63.30M | -30.14M |
Cash From Financing Activities | -34.10M | -63.73M |
Net Change In Cash | 39.20M | 18.73M |
YoY Change | 1988.44% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $136.6M | $112.6M |
Capital Expenditures | -$63.30M | $30.14M |
Free Cash Flow | $199.9M | $82.46M |
YoY Change | 231.35% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q2 | us-gaap |
Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
|
us-gaap:AccountingStandardsUpdate201602Member | |
us-gaap |
Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
|
us-gaap:AccountingStandardsUpdate201602Member | ||
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
136482000 | |
CY2020Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
75837000 | |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
48579000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
158812000 | ||
CY2020Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1343000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
743277000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
581952000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-5557000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1343000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6727000 | ||
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
743277000 | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1879000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
46554000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
59989000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
62928000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
60211000 | ||
sfm |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
47074000 | ||
sfm |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
40477000 | ||
sfm |
Store Closure And Other Costs Net
StoreClosureAndOtherCostsNet
|
-321000 | ||
sfm |
Store Closure And Other Costs Net
StoreClosureAndOtherCostsNet
|
824000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6727000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
786000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1286000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-14423000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-20627000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
8311000 | ||
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
556521000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35343000 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3097000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2459000 | |
CY2019Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
51425000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1741000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
531649000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
91735000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-5713000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4124000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
163310000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4191000 | ||
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
531649000 | |
us-gaap |
Profit Loss
ProfitLoss
|
158812000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
91735000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
18240000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
26018000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
-6288000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
47231000 | ||
sfm |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-52063000 | ||
sfm |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-40297000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
3976000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-3585000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
393348000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
249185000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
64571000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
93414000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-64571000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-93414000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
122860000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
87000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
60860000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
108514000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
311000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
325000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1343000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-319000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-85968000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-97836000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
242809000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
57935000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2248000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
8195000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
10805000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3023000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
25716000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
67433000 | ||
us-gaap |
Fiscal Period
FiscalPeriod
|
<p style="margin-top:9pt;margin-bottom:0pt;text-indent:4.72%;font-family:Arial;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company reports its results of operations on a 52- or 53-week fiscal calendar ending on the Sunday closest to December 31. The fiscal year ending January 3, 2021 (“fiscal year 2020”) is a 53-week year and fiscal year 2019 is a 52-week year. The Company reports its results of operations on a 13-week quarter, except for 53-week fiscal years.</p> | ||
CY2020Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
10947000 | |
CY2019Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
11419000 | |
CY2020Q2 | sfm |
Long Term Debt And Finance Lease Liabilities Noncurrent
LongTermDebtAndFinanceLeaseLiabilitiesNoncurrent
|
461947000 | |
CY2019Q4 | sfm |
Long Term Debt And Finance Lease Liabilities Noncurrent
LongTermDebtAndFinanceLeaseLiabilitiesNoncurrent
|
549419000 | |
CY2020Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.247 | |
CY2019Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.230 | |
CY2020Q2 | us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
300000 | |
CY2019Q2 | us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
700000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.250 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.238 | ||
sfm |
Employee Service Share Based Compensation Tax Benefit Detriment From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitDetrimentFromExerciseOfStockOptions
|
-500000 | ||
sfm |
Employee Service Share Based Compensation Tax Benefit Detriment From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitDetrimentFromExerciseOfStockOptions
|
400000 | ||
CY2016Q2 | sfm |
Number Of Complaints Filed
NumberOfComplaintsFiled
|
4 | |
sfm |
Number Of Individual Claimants
NumberOfIndividualClaimants
|
3 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
118251000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
117688000 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
118436000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
117977000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
121231000 | ||
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.57 | |
CY2020Q2 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
0 | |
CY2019Q2 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
2412112 | |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
7302878 | ||
CY2019Q2 | sfm |
Stock Repurchase Program Average Cost Per Share Acquired
StockRepurchaseProgramAverageCostPerShareAcquired
|
21.32 | |
sfm |
Stock Repurchase Program Average Cost Per Share Acquired
StockRepurchaseProgramAverageCostPerShareAcquired
|
22.36 | ||
CY2019Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
51425000 | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
163310000 | ||
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
67002000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35343000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
158812000 | ||
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
117832000 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.57 | |
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.30 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.35 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.76 | ||
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
67002000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35343000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
158812000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
91735000 | ||
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
117832000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
118251000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
117688000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
120754000 | ||
CY2020Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
81000 | |
CY2019Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
65000 | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
1000 | ||
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
118189000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3289327000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2829623000 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.30 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.35 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.76 | ||
us-gaap |
Derivative Term Of Contract
DerivativeTermOfContract
|
P1Y | ||
sfm |
Derivative Term Of Contract Maturity Starting Year
DerivativeTermOfContractMaturityStartingYear
|
2020 | ||
sfm |
Derivative Term Of Contract Maturity Ending Year
DerivativeTermOfContractMaturityEndingYear
|
2022 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1642788000 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1415736000 | |
CY2020Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4327000 | |
CY2019Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1741000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6727000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4191000 | ||
CY2020Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
790000 | |
CY2019Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
374000 | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1348000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
950000 | ||
CY2020Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
3537000 | |
CY2019Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1367000 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
5379000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
3241000 | ||
CY2020Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
367000 | |
CY2019Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
720000 | |
CY2020Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
1081000 | |
CY2019Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
64000 | |
CY2020Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
28139000 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1300000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4100000 |