2012 Q1 Form 10-Q Financial Statement

#000114544312000715 Filed on May 10, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q1 2010 Q4
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $230.0K $220.0K $190.0K
YoY Change 4.55% 0.0% -20.83%
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit
YoY Change
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income $990.0K $770.0K $620.0K
YoY Change 28.57% -1383.33% 1450.0%
Income Tax $300.0K $230.0K $180.0K
% Of Pretax Income 30.3% 29.87% 29.03%
Net Earnings $690.0K $540.0K $440.0K
YoY Change 27.78% 2600.0% 193.33%
Net Earnings / Revenue
Basic Earnings Per Share $0.10 $0.07
Diluted Earnings Per Share $0.10 $0.06 $105.3K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q1 2011 Q1 2010 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $17.30M $15.80M $15.90M
YoY Change 9.49% -3.07% -3.05%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.000M $3.300M $3.000M
YoY Change -9.09% -5.71% -14.29%
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets $770.0M $760.1M $736.5M
YoY Change 1.3% 2.33% 2.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $13.40M $13.40M $13.40M
YoY Change 0.0% 0.0% 0.0%
Other Long-Term Liabilities $4.200M $4.200M $4.900M
YoY Change 0.0% -10.64% -2.0%
Total Long-Term Liabilities $17.60M $17.60M $18.30M
YoY Change 0.0% -2.76% -0.54%
TOTAL LIABILITIES
Total Short-Term Liabilities
Total Long-Term Liabilities $17.60M $17.60M $18.30M
Total Liabilities $707.0M $700.3M $677.3M
YoY Change 0.96% 2.59% 2.7%
SHAREHOLDERS EQUITY
Retained Earnings $6.842M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $63.00M $59.80M $59.22M
YoY Change
Total Liabilities & Shareholders Equity $770.0M $760.1M $736.5M
YoY Change 1.3% 2.33% 2.39%

Cashflow Statement

Concept 2012 Q1 2011 Q1 2010 Q4
OPERATING ACTIVITIES
Net Income $690.0K $540.0K $440.0K
YoY Change 27.78% 2600.0% 193.33%
Depreciation, Depletion And Amortization $230.0K $220.0K $190.0K
YoY Change 4.55% 0.0% -20.83%
Cash From Operating Activities $910.0K $1.320M $3.670M
YoY Change -31.06% -21.43% -486.32%
INVESTING ACTIVITIES
Capital Expenditures -$190.0K -$170.0K -$130.0K
YoY Change 11.76% 88.89% -75.0%
Acquisitions
YoY Change
Other Investing Activities $19.00M -$3.080M $24.07M
YoY Change -716.88% -83.05% -1274.15%
Cash From Investing Activities $18.81M -$3.240M $23.94M
YoY Change -680.56% -82.27% -1027.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.650M 23.62M -6.660M
YoY Change -84.55% 0.25% -49.81%
NET CHANGE
Cash From Operating Activities 910.0K 1.320M 3.670M
Cash From Investing Activities 18.81M -3.240M 23.94M
Cash From Financing Activities 3.650M 23.62M -6.660M
Net Change In Cash 23.37M 21.70M 20.95M
YoY Change 7.7% 211.33% -224.7%
FREE CASH FLOW
Cash From Operating Activities $910.0K $1.320M $3.670M
Capital Expenditures -$190.0K -$170.0K -$130.0K
Free Cash Flow $1.100M $1.490M $3.800M
YoY Change -26.17% -15.82% -983.72%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
59216000 USD
CY2011Q1 us-gaap Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
68000 USD
CY2012Q1 us-gaap Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
73000 USD
CY2011Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
253000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
399000 USD
CY2011Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
CY2011Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
CY2011Q1 us-gaap Stockholders Equity
StockholdersEquity
59796000 USD

Files In Submission

Name View Source Status
0001145443-12-000715-index-headers.html Edgar Link pending
0001145443-12-000715-index.html Edgar Link pending
0001145443-12-000715.txt Edgar Link pending
0001145443-12-000715-xbrl.zip Edgar Link pending
d26423_proxy.jpg Edgar Link pending
d29335_10-q.htm Edgar Link pending
d29335_ex-32.htm Edgar Link pending
d29335_ex31-1.htm Edgar Link pending
d29335_ex31-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sfst-20120331.xml Edgar Link completed
sfst-20120331.xsd Edgar Link pending
sfst-20120331_cal.xml Edgar Link unprocessable
sfst-20120331_def.xml Edgar Link unprocessable
sfst-20120331_lab.xml Edgar Link unprocessable
sfst-20120331_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending