|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$35.30M
1.73%
YoY
|
$14.00M
27.27%
YoY
|
$34.70M
29.84%
YoY
|
$11.00M
-62.18%
YoY
|
$26.73M
25.47%
YoY
|
$29.08M
130.81%
YoY
|
$21.30M
14.52%
YoY
|
$12.60M
-1.56%
YoY
|
$18.60M
-33.05%
YoY
|
$12.80M
N/A
|
| Cash & Equivalents |
$35.30M
1.73%
YoY
|
N/A
|
$34.70M
29.96%
YoY
|
N/A
|
$26.70M
14.26%
YoY
|
$29.08M
N/A
|
$23.37M
23.52%
YoY
|
N/A
|
$18.92M
-31.91%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$41.60M
20.47%
YoY
|
$35.55M
107.83%
YoY
|
$34.53M
61.98%
YoY
|
$17.11M
-16.15%
YoY
|
$21.32M
-1.31%
YoY
|
$20.40M
12.09%
YoY
|
$21.60M
11.34%
YoY
|
$18.20M
N/A
|
$19.40M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.425M
15.49%
YoY
|
$0.00
-100.0%
YoY
|
$8.161M
7.2%
YoY
|
$400.0K
N/A
|
| Prepaid Expenses |
$46.17M
17.28%
YoY
|
N/A
|
$39.37M
-9.26%
YoY
|
N/A
|
$43.39M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$136.3M
7.04%
YoY
|
N/A
|
$127.3M
30.3%
YoY
|
N/A
|
$97.70M
9.64%
YoY
|
$75.77M
-1.97%
YoY
|
$89.11M
10.53%
YoY
|
$77.30M
2.66%
YoY
|
$80.62M
N/A
|
$75.30M
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
$7.577M
54.63%
YoY
|
$4.546M
74.85%
YoY
|
$4.900M
16.67%
YoY
|
$2.600M
-39.53%
YoY
|
$4.200M
N/A
|
$4.300M
N/A
|
| Total Short-Term Assets |
$216.6M
5.53%
YoY
|
$190.0M
19.5%
YoY
|
$205.2M
37.65%
YoY
|
$159.0M
21.63%
YoY
|
$149.1M
9.88%
YoY
|
$130.7M
14.57%
YoY
|
$135.7M
11.5%
YoY
|
$114.1M
1.6%
YoY
|
$121.7M
N/A
|
$112.3M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$70.09M
16.89%
YoY
|
$77.00M
30.51%
YoY
|
$59.97M
1.49%
YoY
|
$59.00M
-1.39%
YoY
|
$59.09M
46.75%
YoY
|
$59.83M
-14.4%
YoY
|
$40.27M
-14.84%
YoY
|
$69.90M
5.27%
YoY
|
$47.28M
N/A
|
$66.40M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$11.21M
-1.75%
YoY
|
N/A
|
$11.41M
-6.14%
YoY
|
N/A
|
$12.16M
81.2%
YoY
|
N/A
|
$6.711M
-10.84%
YoY
|
N/A
|
$7.527M
N/A
|
N/A
|
| Long-Term Investments |
$8.873M
367.0%
YoY
|
$1.940M
2.11%
YoY
|
$1.900M
-0.68%
YoY
|
$1.900M
0.64%
YoY
|
$1.913M
-6.23%
YoY
|
$1.888M
-10.1%
YoY
|
$2.040M
-4.76%
YoY
|
$2.100M
0.0%
YoY
|
$2.142M
5.83%
YoY
|
$2.100M
N/A
|
| Other Assets |
$23.98M
147.62%
YoY
|
$15.00M
-44.44%
YoY
|
$9.686M
-77.77%
YoY
|
$27.00M
7.46%
YoY
|
$43.57M
197.62%
YoY
|
$25.13M
-29.62%
YoY
|
$14.64M
-0.69%
YoY
|
$35.70M
19.0%
YoY
|
$14.74M
N/A
|
$30.00M
N/A
|
| Total Long-Term Assets |
$130.4M
24.29%
YoY
|
$106.0M
0.95%
YoY
|
$104.9M
-10.14%
YoY
|
$105.0M
5.97%
YoY
|
$116.7M
6.55%
YoY
|
$99.08M
-13.54%
YoY
|
$109.6M
-10.57%
YoY
|
$114.6M
8.22%
YoY
|
$122.5M
N/A
|
$105.9M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$216.6M
5.53%
YoY
|
$190.0M
19.5%
YoY
|
$205.2M
37.65%
YoY
|
$159.0M
21.63%
YoY
|
$149.1M
9.88%
YoY
|
$130.7M
14.57%
YoY
|
$135.7M
11.5%
YoY
|
$114.1M
1.6%
YoY
|
$121.7M
N/A
|
$112.3M
N/A
|
| Total Long-Term Assets |
$130.4M
|
$106.0M
|
$104.9M
|
$105.0M
|
$116.7M
|
$99.08M
|
$109.6M
|
$114.6M
|
$122.5M
|
$105.9M
|
| Total Assets |
$347.0M
11.88%
YoY
|
$296.0M
12.12%
YoY
|
$310.1M
16.66%
YoY
|
$264.0M
14.88%
YoY
|
$265.8M
8.39%
YoY
|
$229.8M
0.48%
YoY
|
$245.3M
0.43%
YoY
|
$228.7M
4.81%
YoY
|
$244.2M
N/A
|
$218.2M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$89.64M
1.02%
YoY
|
$62.00M
8.77%
YoY
|
$88.73M
46.46%
YoY
|
$57.00M
35.1%
YoY
|
$60.58M
6.2%
YoY
|
$42.19M
0.22%
YoY
|
$57.05M
5.47%
YoY
|
$42.10M
8.23%
YoY
|
$54.09M
N/A
|
$38.90M
N/A
|
| Accrued Expenses |
N/A
|
$15.00M
7.14%
YoY
|
$15.00M
-44.87%
YoY
|
$14.00M
-18.97%
YoY
|
$27.21M
40.25%
YoY
|
$17.28M
-9.54%
YoY
|
$19.40M
-5.37%
YoY
|
$19.10M
2.69%
YoY
|
$20.50M
N/A
|
$18.60M
N/A
|
| Deferred Revenue |
$1.379M
-15.35%
YoY
|
N/A
|
$1.629M
N/A
|
N/A
|
N/A
|
N/A
|
$1.142M
12.85%
YoY
|
N/A
|
$1.012M
N/A
|
N/A
|
| Short-Term Debt |
$44.65M
13.33%
YoY
|
$12.00M
9.09%
YoY
|
$39.40M
-11.66%
YoY
|
$11.00M
-75.15%
YoY
|
$44.60M
-6.5%
YoY
|
$44.27M
-10.74%
YoY
|
$47.70M
3.7%
YoY
|
$49.60M
5.31%
YoY
|
$46.00M
N/A
|
$47.10M
N/A
|
| Long-Term Debt Due |
$2.769M
-92.9%
YoY
|
$49.00M
36.11%
YoY
|
$39.00M
N/A
|
$36.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$170.6M
4.87%
YoY
|
$144.0M
18.03%
YoY
|
$162.7M
19.29%
YoY
|
$122.0M
12.43%
YoY
|
$136.4M
4.27%
YoY
|
$108.5M
-6.05%
YoY
|
$130.8M
4.34%
YoY
|
$115.5M
5.48%
YoY
|
$125.4M
N/A
|
$109.5M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$33.83M
106.42%
YoY
|
$16.00M
74.67%
YoY
|
$16.39M
N/A
|
$9.160M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.256M
-55.74%
YoY
|
$5.950M
-45.91%
YoY
|
$2.838M
-77.99%
YoY
|
$11.00M
-27.52%
YoY
|
$12.90M
589.57%
YoY
|
$15.18M
-22.96%
YoY
|
$1.870M
26.87%
YoY
|
$19.70M
-10.86%
YoY
|
$1.474M
N/A
|
$22.10M
N/A
|
| Total Long-Term Liabilities |
$35.09M
82.48%
YoY
|
$21.95M
8.88%
YoY
|
$19.23M
49.11%
YoY
|
$20.16M
32.84%
YoY
|
$12.90M
589.57%
YoY
|
$15.18M
-22.96%
YoY
|
$1.870M
26.87%
YoY
|
$19.70M
-10.86%
YoY
|
$1.474M
N/A
|
$22.10M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$170.6M
4.87%
YoY
|
$144.0M
18.03%
YoY
|
$162.7M
19.29%
YoY
|
$122.0M
12.43%
YoY
|
$136.4M
4.27%
YoY
|
$108.5M
-6.05%
YoY
|
$130.8M
4.34%
YoY
|
$115.5M
5.48%
YoY
|
$125.4M
N/A
|
$109.5M
N/A
|
| Total Long-Term Liabilities |
$35.09M
82.48%
YoY
|
$21.95M
8.88%
YoY
|
$19.23M
49.11%
YoY
|
$20.16M
32.84%
YoY
|
$12.90M
589.57%
YoY
|
$15.18M
-22.96%
YoY
|
$1.870M
26.87%
YoY
|
$19.70M
-10.86%
YoY
|
$1.474M
N/A
|
$22.10M
N/A
|
| Total Liabilities |
$208.1M
11.47%
YoY
|
$173.0M
14.57%
YoY
|
$186.7M
18.24%
YoY
|
$151.0M
18.12%
YoY
|
$157.9M
5.14%
YoY
|
$127.8M
-8.36%
YoY
|
$150.2M
1.26%
YoY
|
$139.5M
4.97%
YoY
|
$148.3M
N/A
|
$132.9M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$47.04M
29.0%
YoY
|
N/A
|
$36.46M
36.62%
YoY
|
N/A
|
$26.69M
54.49%
YoY
|
N/A
|
$17.28M
72.2%
YoY
|
N/A
|
$10.03M
N/A
|
N/A
|
| Common Stock |
$83.76M
0.0%
YoY
|
N/A
|
$83.76M
0.0%
YoY
|
N/A
|
$83.76M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$131.9M
12.61%
YoY
|
$124.0M
10.71%
YoY
|
$117.1M
8.52%
YoY
|
$112.0M
9.84%
YoY
|
$107.9M
18.33%
YoY
|
$102.0M
14.31%
YoY
|
$91.22M
-0.4%
YoY
|
$89.20M
4.57%
YoY
|
$91.59M
N/A
|
$85.30M
N/A
|
| Total Liabilities & Shareholders Equity |
$347.0M
11.88%
YoY
|
$296.0M
12.12%
YoY
|
$310.1M
16.66%
YoY
|
$264.0M
14.88%
YoY
|
$265.8M
8.39%
YoY
|
$229.8M
0.48%
YoY
|
$245.3M
0.43%
YoY
|
$228.7M
4.81%
YoY
|
$244.2M
N/A
|
$218.2M
N/A
|
Loading...