|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net income | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Depreciation and amortization of property and equipment | ||||
| Amortization of operating lease expense | ||||
| Amortization of intangible assets | ||||
| Provision for doubtful accounts | ||||
| (Recovery of) provision for credit losses | ||||
| Loss (income) from equity method investment | ||||
| (Gain) loss on disposal of property and equipment | ||||
| (Gain) loss from disposal of subsidiaries | ||||
| Deferred income taxes | ||||
| Changes in operating assets and liabilities: | ||||
| Notes receivable | ||||
| Accounts receivable | ||||
| Prepayments and other current assets | ||||
| Due from related parties | ||||
| Other non-current assets | ||||
| Notes payables | ||||
| Accounts payable | ||||
| Due to related parties | ||||
| Salary and welfare payable | ||||
| Accrued expenses and other current liabilities | ||||
| Operating lease liabilities | ||||
| Tax payables | ||||
| Other non-current liabilities | ||||
| Net cash provided by operating activities | ||||
| Cash flows from investing activities: | ||||
| Investment deposit refund | ||||
| Investments deposit refund | ||||
| Investments deposit | ||||
| Purchase of long-term investments | ||||
| Loan to a related party | ||||
| Loan to third parties | ||||
| Loan repaid from a third party | ||||
| Purchase of intangible assets | ||||
| Purchase of property and equipment | ||||
| Proceeds from disposal of property and equipment | ||||
| Proceeds from disposal of subsidiaries | ||||
| Consideration deposit received from third parties | ||||
| Dividend received from investment | ||||
| Net cash used in investing activities | ||||
| Cash flows from financing activities: | ||||
| Proceeds from initial public offering | ||||
| Proceeds from notes payable | ||||
| Repayments of notes payable | ||||
| Proceeds from short-term bank loans | ||||
| Repayments of short-term bank loans | ||||
| Proceeds from long-term bank loans | ||||
| Due to related parties | ||||
| Capital contribution from non-controlling shareholders | ||||
| Dividend to non-controlling shareholders | ||||
| Payment of deferred issuance costs | ||||
| Loans from third parties | ||||
| Repayment to a third party | ||||
| Advance from a third-party | ||||
| Net cash provided by financing activities | ||||
| Effects of exchange rate changes on cash, cash equivalents and restricted cash | ||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | ||||
| Cash, cash equivalents and restricted cash, beginning of year | ||||
| Cash, cash equivalents and restricted cash, end of year | ||||
| Supplemental cash flow information: | ||||
| Cash paid for income tax | ||||
| Cash paid for interest | ||||
| Non-cash transaction in investing and financing activities: | ||||
| Liabilities (settled) incurred for purchase of property and equipment | ||||
| Operating lease right-of-use assets extinguished in exchange for operating lease liabilities | ||||
| Disposition consideration settled by long term investment | ||||
| Reclassification of deferred issuance costs | ||||
| Reconciliation to amount on consolidated balance sheets: | ||||
| Total cash, cash equivalents and restricted cash | ||||
| Cash and cash equivalents | ||||
| Restricted cash | ||||
Loading...