|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.93M
9.63%
YoY
|
$10.88M
5.67%
YoY
|
$10.29M
31.54%
YoY
|
$7.826M
17.79%
YoY
|
$6.644M
9.95%
YoY
|
| Depreciation, Depletion And Amortization |
$6.427M
1.13%
YoY
|
$6.355M
-9.69%
YoY
|
$7.037M
1.18%
YoY
|
$6.955M
17.38%
YoY
|
$5.925M
25.32%
YoY
|
| Cash From Operating Activities |
$16.10M
7.26%
YoY
|
$15.01M
23.92%
YoY
|
$12.11M
74.79%
YoY
|
$6.930M
-58.23%
YoY
|
$16.59M
611.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.98M
-35.59%
YoY
|
$29.47M
2.62%
YoY
|
$28.71M
315.63%
YoY
|
$6.908M
-72.8%
YoY
|
$25.39M
220.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.930M
-40.05%
YoY
|
$9.891M
1766.23%
YoY
|
$530.0K
-70.72%
YoY
|
$1.810M
1408.33%
YoY
|
| Cash From Investing Activities |
-$37.43M
14.71%
YoY
|
-$32.63M
73.36%
YoY
|
-$18.82M
180.28%
YoY
|
-$6.715M
-71.87%
YoY
|
-$23.87M
205.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$9.103M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.82M
-35.27%
YoY
|
$29.07M
120.39%
YoY
|
$13.19M
118.07%
YoY
|
$6.049M
-384.39%
YoY
|
-$2.127M
-116.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.10M
7.26%
YoY
|
$15.01M
23.92%
YoY
|
$12.11M
74.79%
YoY
|
$6.930M
-58.23%
YoY
|
$16.59M
611.49%
YoY
|
| Cash From Investing Activities |
-$37.43M
14.71%
YoY
|
-$32.63M
73.36%
YoY
|
-$18.82M
180.28%
YoY
|
-$6.715M
-71.87%
YoY
|
-$23.87M
205.19%
YoY
|
| Cash From Financing Activities |
$18.82M
-35.27%
YoY
|
$29.07M
120.39%
YoY
|
$13.19M
118.07%
YoY
|
$6.049M
-384.39%
YoY
|
-$2.127M
-116.18%
YoY
|
| Net Change In Cash |
-$1.645M
-115.06%
YoY
|
$10.92M
68.44%
YoY
|
$6.483M
45.69%
YoY
|
$4.450M
-150.19%
YoY
|
-$8.866M
-194.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.10M
7.26%
YoY
|
$15.01M
23.92%
YoY
|
$12.11M
74.79%
YoY
|
$6.930M
-58.23%
YoY
|
$16.59M
611.49%
YoY
|
| Capital Expenditures |
$18.98M
-35.59%
YoY
|
$29.47M
2.62%
YoY
|
$28.71M
315.63%
YoY
|
$6.908M
-72.8%
YoY
|
$25.39M
220.62%
YoY
|
| Free Cash Flow |
-$2.880M
-80.08%
YoY
|
-$14.46M
-12.92%
YoY
|
-$16.60M
-75550.0%
YoY
|
$22.00K
-100.25%
YoY
|
-$8.801M
57.5%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$5.860M
16.27%
YoY
|
$5.840M
51.69%
YoY
|
$5.040M
-21.79%
YoY
|
$3.850M
-50.56%
YoY
|
$6.444M
162.38%
YoY
|
$7.787M
12.89%
YoY
|
$2.456M
28.45%
YoY
|
$6.898M
N/A
|
$1.912M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$3.220M
-2.13%
YoY
|
$3.070M
-3.46%
YoY
|
$3.290M
0.61%
YoY
|
$3.180M
-10.92%
YoY
|
$3.270M
-16.58%
YoY
|
$3.570M
6.89%
YoY
|
$3.920M
25.24%
YoY
|
$3.340M
N/A
|
$3.130M
N/A
|
| Cash From Operating Activities |
N/A
|
-$15.00M
25.0%
YoY
|
$27.00M
1116.22%
YoY
|
-$12.00M
-222.7%
YoY
|
$2.220M
-76.73%
YoY
|
$9.780M
-474.71%
YoY
|
$9.540M
-47.98%
YoY
|
-$2.610M
49.14%
YoY
|
$18.34M
N/A
|
-$1.750M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$7.810M
-66.04%
YoY
|
$16.00M
-32.15%
YoY
|
$23.00M
324.35%
YoY
|
$23.58M
1287.06%
YoY
|
$5.420M
-2.34%
YoY
|
$1.700M
-89.8%
YoY
|
$5.550M
-38.47%
YoY
|
$16.66M
N/A
|
$9.020M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.920M
-134.84%
YoY
|
-$2.450M
-127.4%
YoY
|
$8.380M
782.11%
YoY
|
$8.940M
3476.0%
YoY
|
$950.0K
239.29%
YoY
|
$250.0K
-80.62%
YoY
|
$280.0K
-46.15%
YoY
|
$1.290M
N/A
|
$520.0K
N/A
|
| Cash From Investing Activities |
N/A
|
-$11.00M
-26.67%
YoY
|
-$18.00M
23.8%
YoY
|
-$15.00M
236.32%
YoY
|
-$14.54M
902.76%
YoY
|
-$4.460M
-15.37%
YoY
|
-$1.450M
-90.57%
YoY
|
-$5.270M
-38.0%
YoY
|
-$15.37M
N/A
|
-$8.500M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$240.0K
-75.51%
YoY
|
N/A
N/A
|
$980.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$3.890M
-67.58%
YoY
|
$17.00M
93.84%
YoY
|
$12.00M
183.69%
YoY
|
$8.770M
273.19%
YoY
|
$4.230M
14.32%
YoY
|
$2.350M
-6.75%
YoY
|
$3.700M
-179.57%
YoY
|
$2.520M
N/A
|
-$4.650M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$15.00M
25.0%
YoY
|
$27.00M
1116.22%
YoY
|
-$12.00M
-222.7%
YoY
|
$2.220M
-76.73%
YoY
|
$9.780M
-474.71%
YoY
|
$9.540M
-47.98%
YoY
|
-$2.610M
49.14%
YoY
|
$18.34M
N/A
|
-$1.750M
N/A
|
| Cash From Investing Activities |
N/A
|
-$11.00M
-26.67%
YoY
|
-$18.00M
23.8%
YoY
|
-$15.00M
236.32%
YoY
|
-$14.54M
902.76%
YoY
|
-$4.460M
-15.37%
YoY
|
-$1.450M
-90.57%
YoY
|
-$5.270M
-38.0%
YoY
|
-$15.37M
N/A
|
-$8.500M
N/A
|
| Cash From Financing Activities |
N/A
|
$3.890M
-67.58%
YoY
|
$17.00M
93.84%
YoY
|
$12.00M
183.69%
YoY
|
$8.770M
273.19%
YoY
|
$4.230M
14.32%
YoY
|
$2.350M
-6.75%
YoY
|
$3.700M
-179.57%
YoY
|
$2.520M
N/A
|
-$4.650M
N/A
|
| Net Change In Cash |
N/A
|
-$22.11M
47.4%
YoY
|
$26.00M
-832.39%
YoY
|
-$15.00M
-257.07%
YoY
|
-$3.550M
-134.0%
YoY
|
$9.550M
-328.47%
YoY
|
$10.44M
90.16%
YoY
|
-$4.180M
-71.95%
YoY
|
$5.490M
N/A
|
-$14.90M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$15.00M
25.0%
YoY
|
$27.00M
1116.22%
YoY
|
-$12.00M
-222.7%
YoY
|
$2.220M
-76.73%
YoY
|
$9.780M
-474.71%
YoY
|
$9.540M
-47.98%
YoY
|
-$2.610M
49.14%
YoY
|
$18.34M
N/A
|
-$1.750M
N/A
|
| Capital Expenditures |
N/A
|
$7.810M
-66.04%
YoY
|
$16.00M
-32.15%
YoY
|
$23.00M
324.35%
YoY
|
$23.58M
1287.06%
YoY
|
$5.420M
-2.34%
YoY
|
$1.700M
-89.8%
YoY
|
$5.550M
-38.47%
YoY
|
$16.66M
N/A
|
$9.020M
N/A
|
| Free Cash Flow |
N/A
|
-$22.81M
-34.83%
YoY
|
$11.00M
-151.5%
YoY
|
-$35.00M
-902.75%
YoY
|
-$21.36M
-372.45%
YoY
|
$4.360M
-153.43%
YoY
|
$7.840M
366.67%
YoY
|
-$8.160M
-24.23%
YoY
|
$1.680M
N/A
|
-$10.77M
N/A
|
Loading...