|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.899M
-328.29%
YoY
|
$3.460M
-63.58%
YoY
|
$9.500M
3.24%
YoY
|
$9.202M
-17.52%
YoY
|
$11.16M
-683.22%
YoY
|
| Depreciation, Depletion And Amortization |
$5.178M
-1.99%
YoY
|
$5.283M
4.51%
YoY
|
$5.055M
-2.24%
YoY
|
$5.171M
-10.05%
YoY
|
$5.749M
-11.88%
YoY
|
| Cash From Operating Activities |
$5.464M
-60.33%
YoY
|
$13.77M
-10.45%
YoY
|
$15.38M
-10.2%
YoY
|
$17.13M
-10.36%
YoY
|
$19.10M
58.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.041M
-19.27%
YoY
|
$3.767M
-13.52%
YoY
|
$4.356M
-27.33%
YoY
|
$5.994M
51.02%
YoY
|
$3.969M
71.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.19M
339566.67%
YoY
|
$3.000K
-102.56%
YoY
|
-$117.0K
0.86%
YoY
|
-$116.0K
190.0%
YoY
|
-$40.00K
-266.67%
YoY
|
| Cash From Investing Activities |
$7.149M
-206.96%
YoY
|
-$6.684M
167.68%
YoY
|
-$2.497M
-83.34%
YoY
|
-$14.99M
347.73%
YoY
|
-$3.348M
454.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$10.00M
N/A
|
| Cash From Financing Activities |
-$8.967M
-49.65%
YoY
|
-$17.81M
-11.4%
YoY
|
-$20.10M
0.04%
YoY
|
-$20.09M
62.71%
YoY
|
-$12.35M
196.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.464M
-60.33%
YoY
|
$13.77M
-10.45%
YoY
|
$15.38M
-10.2%
YoY
|
$17.13M
-10.36%
YoY
|
$19.10M
58.04%
YoY
|
| Cash From Investing Activities |
$7.149M
-206.96%
YoY
|
-$6.684M
167.68%
YoY
|
-$2.497M
-83.34%
YoY
|
-$14.99M
347.73%
YoY
|
-$3.348M
454.3%
YoY
|
| Cash From Financing Activities |
-$8.967M
-49.65%
YoY
|
-$17.81M
-11.4%
YoY
|
-$20.10M
0.04%
YoY
|
-$20.09M
62.71%
YoY
|
-$12.35M
196.49%
YoY
|
| Net Change In Cash |
$3.646M
-134.0%
YoY
|
-$10.72M
48.5%
YoY
|
-$7.220M
-59.8%
YoY
|
-$17.96M
-627.09%
YoY
|
$3.407M
-53.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.464M
-60.33%
YoY
|
$13.77M
-10.45%
YoY
|
$15.38M
-10.2%
YoY
|
$17.13M
-10.36%
YoY
|
$19.10M
58.04%
YoY
|
| Capital Expenditures |
$3.041M
-19.27%
YoY
|
$3.767M
-13.52%
YoY
|
$4.356M
-27.33%
YoY
|
$5.994M
51.02%
YoY
|
$3.969M
71.52%
YoY
|
| Free Cash Flow |
$2.423M
-75.78%
YoY
|
$10.01M
-9.24%
YoY
|
$11.02M
-0.97%
YoY
|
$11.13M
-26.46%
YoY
|
$15.14M
54.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.394M
52.0%
YoY
|
-$6.597M
-637.65%
YoY
|
-$532.0K
-141.99%
YoY
|
$1.128M
-54.9%
YoY
|
-$1.575M
-0.13%
YoY
|
$1.227M
-50.06%
YoY
|
$1.267M
-53.57%
YoY
|
$2.501M
-25.34%
YoY
|
-$1.577M
-271.41%
YoY
|
$2.457M
-41.16%
YoY
|
$2.729M
-2724.04%
YoY
|
$3.350M
-12.37%
YoY
|
$920.0K
-23.59%
YoY
|
$4.176M
13.11%
YoY
|
-$104.0K
-103.01%
YoY
|
$3.823M
17.52%
YoY
|
$1.204M
58.84%
YoY
|
$3.692M
62.64%
YoY
|
$3.454M
-463.58%
YoY
|
| Depreciation, Depletion And Amortization |
$1.174M
-11.46%
YoY
|
$1.278M
-11.0%
YoY
|
$1.307M
-6.04%
YoY
|
$1.267M
0.72%
YoY
|
$1.326M
10.68%
YoY
|
$1.436M
8.95%
YoY
|
$1.391M
10.22%
YoY
|
$1.258M
-49.17%
YoY
|
$1.198M
-3.15%
YoY
|
$1.318M
N/A
|
$1.262M
N/A
|
$2.475M
N/A
|
$1.237M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$407.0K
-70.16%
YoY
|
-$18.00K
-100.45%
YoY
|
$3.363M
-33.98%
YoY
|
$755.0K
-39.31%
YoY
|
$1.364M
-64.13%
YoY
|
$4.014M
175.31%
YoY
|
$5.094M
-35.38%
YoY
|
$1.244M
3.41%
YoY
|
$3.803M
-21.34%
YoY
|
$1.458M
-47.23%
YoY
|
$7.883M
12.26%
YoY
|
$1.203M
-41.14%
YoY
|
$4.835M
-8.7%
YoY
|
$2.763M
-46.86%
YoY
|
$7.022M
49.34%
YoY
|
$2.044M
-46.92%
YoY
|
$5.296M
-1.05%
YoY
|
$5.199M
33.99%
YoY
|
$4.702M
-4374.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$779.0K
11.93%
YoY
|
$441.0K
-22.36%
YoY
|
$590.0K
-5.6%
YoY
|
$1.314M
-13.78%
YoY
|
$696.0K
-33.71%
YoY
|
$568.0K
-40.77%
YoY
|
$625.0K
-17.76%
YoY
|
$1.524M
19.53%
YoY
|
$1.050M
-22.91%
YoY
|
$959.0K
-24.07%
YoY
|
$760.0K
-165.07%
YoY
|
$1.275M
-148.3%
YoY
|
$1.362M
47.56%
YoY
|
$1.263M
-198.52%
YoY
|
-$1.168M
-5.19%
YoY
|
-$2.640M
186.64%
YoY
|
$923.0K
72.85%
YoY
|
-$1.282M
198.14%
YoY
|
-$1.232M
146.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$518.0K
2152.17%
YoY
|
$10.05M
-1511.24%
YoY
|
$105.0K
56.72%
YoY
|
$14.00K
-100.33%
YoY
|
$23.00K
-90.65%
YoY
|
-$712.0K
-163.29%
YoY
|
$67.00K
1240.0%
YoY
|
-$4.182M
104450.0%
YoY
|
$246.0K
-310.26%
YoY
|
$1.125M
13.07%
YoY
|
$5.000K
-91.38%
YoY
|
-$4.000K
-99.96%
YoY
|
-$117.0K
-2440.0%
YoY
|
$995.0K
1709.09%
YoY
|
$58.00K
-79.51%
YoY
|
-$10.05M
-7228.37%
YoY
|
$5.000K
150.0%
YoY
|
$55.00K
450.0%
YoY
|
$283.0K
2730.0%
YoY
|
| Cash From Investing Activities |
-$261.0K
-61.22%
YoY
|
$9.607M
-850.55%
YoY
|
-$485.0K
-13.08%
YoY
|
-$1.300M
-77.22%
YoY
|
-$673.0K
-178.26%
YoY
|
-$1.280M
-871.08%
YoY
|
-$558.0K
-26.09%
YoY
|
-$5.706M
346.13%
YoY
|
$860.0K
-236.72%
YoY
|
$166.0K
-161.94%
YoY
|
-$755.0K
-31.98%
YoY
|
-$1.279M
-89.92%
YoY
|
-$629.0K
-31.7%
YoY
|
-$268.0K
-78.16%
YoY
|
-$1.110M
16.97%
YoY
|
-$12.69M
1527.05%
YoY
|
-$921.0K
134.95%
YoY
|
-$1.227M
192.14%
YoY
|
-$949.0K
93.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$13.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.598M
-0.37%
YoY
|
-$4.143M
21.57%
YoY
|
-$1.609M
14527.27%
YoY
|
-$1.611M
398.76%
YoY
|
-$1.604M
-88.6%
YoY
|
-$3.408M
3.71%
YoY
|
-$11.00K
N/A
|
-$323.0K
-89.45%
YoY
|
-$14.07M
2.28%
YoY
|
-$3.286M
-76.39%
YoY
|
$0.00
-100.0%
YoY
|
-$3.062M
40.52%
YoY
|
-$13.75M
244.88%
YoY
|
-$13.92M
22.17%
YoY
|
-$7.000K
-99.27%
YoY
|
-$2.179M
N/A
|
-$3.988M
N/A
|
-$11.39M
2821.28%
YoY
|
-$956.0K
4680.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$407.0K
-70.16%
YoY
|
-$18.00K
-100.45%
YoY
|
$3.363M
-33.98%
YoY
|
$755.0K
-39.31%
YoY
|
$1.364M
-64.13%
YoY
|
$4.014M
175.31%
YoY
|
$5.094M
-35.38%
YoY
|
$1.244M
3.41%
YoY
|
$3.803M
-21.34%
YoY
|
$1.458M
-47.23%
YoY
|
$7.883M
12.26%
YoY
|
$1.203M
-41.14%
YoY
|
$4.835M
-8.7%
YoY
|
$2.763M
-46.86%
YoY
|
$7.022M
49.34%
YoY
|
$2.044M
-46.92%
YoY
|
$5.296M
-1.05%
YoY
|
$5.199M
33.99%
YoY
|
$4.702M
-4374.55%
YoY
|
| Cash From Investing Activities |
-$261.0K
-61.22%
YoY
|
$9.607M
-850.55%
YoY
|
-$485.0K
-13.08%
YoY
|
-$1.300M
-77.22%
YoY
|
-$673.0K
-178.26%
YoY
|
-$1.280M
-871.08%
YoY
|
-$558.0K
-26.09%
YoY
|
-$5.706M
346.13%
YoY
|
$860.0K
-236.72%
YoY
|
$166.0K
-161.94%
YoY
|
-$755.0K
-31.98%
YoY
|
-$1.279M
-89.92%
YoY
|
-$629.0K
-31.7%
YoY
|
-$268.0K
-78.16%
YoY
|
-$1.110M
16.97%
YoY
|
-$12.69M
1527.05%
YoY
|
-$921.0K
134.95%
YoY
|
-$1.227M
192.14%
YoY
|
-$949.0K
93.67%
YoY
|
| Cash From Financing Activities |
-$1.598M
-0.37%
YoY
|
-$4.143M
21.57%
YoY
|
-$1.609M
14527.27%
YoY
|
-$1.611M
398.76%
YoY
|
-$1.604M
-88.6%
YoY
|
-$3.408M
3.71%
YoY
|
-$11.00K
N/A
|
-$323.0K
-89.45%
YoY
|
-$14.07M
2.28%
YoY
|
-$3.286M
-76.39%
YoY
|
$0.00
-100.0%
YoY
|
-$3.062M
40.52%
YoY
|
-$13.75M
244.88%
YoY
|
-$13.92M
22.17%
YoY
|
-$7.000K
-99.27%
YoY
|
-$2.179M
N/A
|
-$3.988M
N/A
|
-$11.39M
2821.28%
YoY
|
-$956.0K
4680.0%
YoY
|
| Net Change In Cash |
-$1.452M
59.04%
YoY
|
$5.446M
-908.01%
YoY
|
$1.269M
-71.96%
YoY
|
-$2.156M
-54.94%
YoY
|
-$913.0K
-90.29%
YoY
|
-$674.0K
-59.45%
YoY
|
$4.525M
-36.52%
YoY
|
-$4.785M
52.49%
YoY
|
-$9.405M
-1.5%
YoY
|
-$1.662M
-85.45%
YoY
|
$7.128M
20.71%
YoY
|
-$3.138M
-75.53%
YoY
|
-$9.548M
-2567.18%
YoY
|
-$11.42M
53.94%
YoY
|
$5.905M
111.12%
YoY
|
-$12.83M
-517.65%
YoY
|
$387.0K
-92.2%
YoY
|
-$7.421M
-341.73%
YoY
|
$2.797M
-551.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$407.0K
-70.16%
YoY
|
-$18.00K
-100.45%
YoY
|
$3.363M
-33.98%
YoY
|
$755.0K
-39.31%
YoY
|
$1.364M
-64.13%
YoY
|
$4.014M
175.31%
YoY
|
$5.094M
-35.38%
YoY
|
$1.244M
3.41%
YoY
|
$3.803M
-21.34%
YoY
|
$1.458M
-47.23%
YoY
|
$7.883M
12.26%
YoY
|
$1.203M
-41.14%
YoY
|
$4.835M
-8.7%
YoY
|
$2.763M
-46.86%
YoY
|
$7.022M
49.34%
YoY
|
$2.044M
-46.92%
YoY
|
$5.296M
-1.05%
YoY
|
$5.199M
33.99%
YoY
|
$4.702M
-4374.55%
YoY
|
| Capital Expenditures |
$779.0K
11.93%
YoY
|
$441.0K
-22.36%
YoY
|
$590.0K
-5.6%
YoY
|
$1.314M
-13.78%
YoY
|
$696.0K
-33.71%
YoY
|
$568.0K
-40.77%
YoY
|
$625.0K
-17.76%
YoY
|
$1.524M
19.53%
YoY
|
$1.050M
-22.91%
YoY
|
$959.0K
-24.07%
YoY
|
$760.0K
-165.07%
YoY
|
$1.275M
-148.3%
YoY
|
$1.362M
47.56%
YoY
|
$1.263M
-198.52%
YoY
|
-$1.168M
-5.19%
YoY
|
-$2.640M
186.64%
YoY
|
$923.0K
72.85%
YoY
|
-$1.282M
198.14%
YoY
|
-$1.232M
146.4%
YoY
|
| Free Cash Flow |
-$372.0K
-155.69%
YoY
|
-$459.0K
-113.32%
YoY
|
$2.773M
-37.95%
YoY
|
-$559.0K
99.64%
YoY
|
$668.0K
-75.74%
YoY
|
$3.446M
590.58%
YoY
|
$4.469M
-37.26%
YoY
|
-$280.0K
288.89%
YoY
|
$2.753M
-20.73%
YoY
|
$499.0K
-66.73%
YoY
|
$7.123M
-13.03%
YoY
|
-$72.00K
-101.54%
YoY
|
$3.473M
-20.58%
YoY
|
$1.500M
-76.86%
YoY
|
$8.190M
38.02%
YoY
|
$4.684M
-1.84%
YoY
|
$4.373M
-9.24%
YoY
|
$6.481M
50.37%
YoY
|
$5.934M
1421.54%
YoY
|
Loading...