2013 Q3 Form 10-Q Financial Statement

#000114420413060473 Filed on November 12, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q4 2012 Q3
Revenue $32.93M $35.54M $32.41M
YoY Change 1.6% 10.27% 1.18%
Cost Of Revenue $23.60M $23.59M $22.38M
YoY Change 5.45% 3.28% -2.44%
Gross Profit $9.330M $11.95M $10.03M
YoY Change -6.98% 27.26% 10.34%
Gross Profit Margin 28.33% 33.62% 30.95%
Selling, General & Admin $2.050M $2.160M $1.910M
YoY Change 7.33% 24.14% -3.05%
% of Gross Profit 21.97% 18.08% 19.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.860M
YoY Change -3.38%
% of Gross Profit 57.41%
Operating Expenses $2.050M $2.160M $1.910M
YoY Change 7.33% 24.14% -2.55%
Operating Profit $7.280M $9.790M $8.120M
YoY Change -10.34% 27.97% 13.88%
Interest Expense $308.0K $366.0K $381.0K
YoY Change -19.16% -163.1% -158.62%
% of Operating Profit 4.23% 3.74% 4.69%
Other Income/Expense, Net -$144.0K -$144.0K -$145.0K
YoY Change -0.69% -72.31% 383.33%
Pretax Income $7.116M $9.280M $7.594M
YoY Change -6.29% 41.68% 17.74%
Income Tax $2.820M $3.489M $3.227M
% Of Pretax Income 39.63% 37.6% 42.49%
Net Earnings $4.296M $5.760M $4.328M
YoY Change -0.74% 40.15% 17.29%
Net Earnings / Revenue 13.05% 16.21% 13.35%
Basic Earnings Per Share $0.76 $1.02 $0.76
Diluted Earnings Per Share $0.75 $1.01 $0.76
COMMON SHARES
Basic Shares Outstanding 5.686M shares 5.663K shares 5.661K shares
Diluted Shares Outstanding 5.754M shares 5.692K shares 5.670K shares

Balance Sheet

Concept 2013 Q3 2012 Q4 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $27.50M $15.90M $14.10M
YoY Change 95.04% 127.14% 88.0%
Cash & Equivalents $27.45M $15.92M $14.12M
Short-Term Investments
Other Short-Term Assets $4.800M $4.800M $5.700M
YoY Change -15.79% 6.67% 32.56%
Inventory
Prepaid Expenses
Receivables $19.41M $19.69M $19.20M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $51.60M $40.43M $39.00M
YoY Change 32.3% 30.43% 24.6%
LONG-TERM ASSETS
Property, Plant & Equipment $56.41M $58.46M $59.40M
YoY Change -5.04% -3.53% -7.48%
Goodwill $0.00
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.274M $5.286M $8.300M
YoY Change -24.41% -37.07% 36.07%
Total Long-Term Assets $153.2M $156.9M $158.1M
YoY Change -3.12% -1.51% -1.73%
TOTAL ASSETS
Total Short-Term Assets $51.60M $40.43M $39.00M
Total Long-Term Assets $153.2M $156.9M $158.1M
Total Assets $204.8M $197.3M $197.1M
YoY Change 3.88% 3.69% 2.56%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.600M $2.218M $1.600M
YoY Change 0.0% 30.47% 23.08%
Accrued Expenses $2.499M $3.244M $9.700M
YoY Change -74.24% -60.44% 3.19%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.078M $0.00 $0.00
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $13.93M $13.37M $13.20M
YoY Change 5.5% -8.44% -20.48%
LONG-TERM LIABILITIES
Long-Term Debt $50.00M $58.83M $58.80M
YoY Change -14.97% -11.0% -18.67%
Other Long-Term Liabilities $3.953M $2.279M $3.400M
YoY Change 16.26% -30.94% 3.03%
Total Long-Term Liabilities $53.95M $61.11M $62.20M
YoY Change -13.26% -11.95% -17.72%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.93M $13.37M $13.20M
Total Long-Term Liabilities $53.95M $61.11M $62.20M
Total Liabilities $67.88M $93.12M $91.90M
YoY Change -26.14% -4.39% -11.12%
SHAREHOLDERS EQUITY
Retained Earnings $93.79M $81.75M
YoY Change
Common Stock $51.38M $51.13M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $28.52M $28.67M
YoY Change
Treasury Stock Shares 1.491M shares
Shareholders Equity $116.7M $104.2M $105.2M
YoY Change
Total Liabilities & Shareholders Equity $204.8M $197.3M $197.1M
YoY Change 3.89% 3.69% 2.55%

Cashflow Statement

Concept 2013 Q3 2012 Q4 2012 Q3
OPERATING ACTIVITIES
Net Income $4.296M $5.760M $4.328M
YoY Change -0.74% 40.15% 17.29%
Depreciation, Depletion And Amortization $6.860M
YoY Change -3.38%
Cash From Operating Activities $8.420M $9.440M $6.760M
YoY Change 24.56% 21.65% -13.99%
INVESTING ACTIVITIES
Capital Expenditures -$1.000M -$910.0K -$1.400M
YoY Change -28.57% -28.35% -13.58%
Acquisitions
YoY Change
Other Investing Activities $650.0K $0.00 -$80.00K
YoY Change -912.5% -100.0% -106.72%
Cash From Investing Activities -$350.0K -$900.0K -$1.480M
YoY Change -76.35% -15.09% 244.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 80.00K -6.740M 0.000
YoY Change -7.03% -100.0%
NET CHANGE
Cash From Operating Activities 8.420M 9.440M 6.760M
Cash From Investing Activities -350.0K -900.0K -1.480M
Cash From Financing Activities 80.00K -6.740M 0.000
Net Change In Cash 8.150M 1.800M 5.280M
YoY Change 54.36% -427.27% -199.06%
FREE CASH FLOW
Cash From Operating Activities $8.420M $9.440M $6.760M
Capital Expenditures -$1.000M -$910.0K -$1.400M
Free Cash Flow $9.420M $10.35M $8.160M
YoY Change 15.44% 14.62% -13.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19692000 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2279000 USD
CY2012Q4 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
1347000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15915000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19413000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2482000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
830000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
892000 USD
CY2013Q3 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
1621000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
51597000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2499000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5799000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
116651000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
104209000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
32929000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27454000 USD
CY2013Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2012Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
106000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
40434000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
157604000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
155779000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
101198000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
97317000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
56406000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
58462000 USD
CY2013Q3 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
90493000 USD
CY2012Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
90361000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6274000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5286000 USD
CY2013Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Noncurrent
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
0 USD
CY2012Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Noncurrent
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
2787000 USD
CY2013Q3 us-gaap Assets
Assets
204770000 USD
CY2012Q4 us-gaap Assets
Assets
197330000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3244000 USD
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1735000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1417000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1078000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2013Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2012Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
125000 USD
CY2013Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
0 USD
CY2012Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
147000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
72000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
72000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
51305000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
51061000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
93794000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
81746000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
28520000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
28670000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
204770000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
197330000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
32409000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
13926000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13368000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
20240000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
17646000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
50000000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
58828000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3953000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3132000 USD
us-gaap Interest Expense
InterestExpense
1023000 USD
us-gaap Interest Expense
InterestExpense
1367000 USD
CY2013Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
23598000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.15
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5754000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5670000 shares
us-gaap Depreciation And Amortization
DepreciationAndAmortization
5068000 USD
CY2012Q3 us-gaap Assets
Assets
197113000 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7116000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7594000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
19588000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.76
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.76
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.15
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5686000 shares
us-gaap Operating Income Loss
OperatingIncomeLoss
20558000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
22221000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
381000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
144000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-145000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
53000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-135000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
20719000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2820000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3227000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7762000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8450000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
4296000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
4367000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
11826000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
12269000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-39000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
4296000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
4328000 USD
us-gaap Net Income Loss
NetIncomeLoss
12049000 USD
us-gaap Net Income Loss
NetIncomeLoss
12165000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.76
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.77
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.08
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.17
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.04
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.02
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5661000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5679000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5658000 shares
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.75
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.77
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.06
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.17
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.04
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.02
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.75
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.76
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5744000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5667000 shares
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
19470000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
21521000 USD
CY2012Q2 sga Discontinued Operation Selling Price
DiscontinuedOperationSellingPrice
3000000 USD
CY2013Q1 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
223000 USD
CY2013Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
120000000 USD
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2018-05-31
sga Proceeds From Sale Of Tv Station
ProceedsFromSaleOfTVStation
2960000 USD
sga Proceeds From Sale Of Tv Station
ProceedsFromSaleOfTVStation
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3472000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3904000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
774000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
38000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
296000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
192000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-34000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4058000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
7750000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
10250000 USD
us-gaap Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
289000 USD
us-gaap Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
142000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-80000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7897000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10330000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
11539000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7133000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6991000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14124000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
14000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
140000 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
14000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
140000 shares
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;size: 8.5in 11.0in"> <div style="clear:both;FONT-SIZE: 12pt; FONT-FAMILY: Times New Roman,serif; MARGIN: 0in 0in 0pt"> <div style="clear:both;FONT-SIZE: 12pt; FONT-FAMILY: Times New Roman,serif; MARGIN: 0in 0in 0pt; size: 8.5in 11.0in"> <font style="FONT-SIZE: 10pt; COLOR: black"><b><font style="FONT-SIZE: 10pt; COLOR: black">2. Recent Accounting Pronouncements</font></b></font></div> </div> <div style="clear:both;FONT-SIZE: 12pt; FONT-FAMILY: Times New Roman,serif; MARGIN: 0in 0in 0pt; size: 8.5in 11.0in"> <div style="clear:both;FONT-SIZE: 12pt; FONT-FAMILY: Times New Roman,serif; MARGIN: 0in 0in 0pt; TEXT-INDENT: 18.7pt"> <font style="FONT-SIZE: 10pt">&#160;</font></div> </div> <font style="FONT-SIZE: 10pt; COLOR: black"></font> <div style="clear:both;FONT-SIZE: 12pt; FONT-FAMILY: Times New Roman,serif; MARGIN: 0in 0in 0pt; TEXT-INDENT: 13.5pt; size: 8.5in 11.0in"> <font style="FONT-SIZE: 10pt; COLOR: black"><font style="FONT-SIZE: 10pt; COLOR: black">In July 2012, the Financial Accounting Standards Board (&#8220;FASB&#8221;) issued Accounting Standards Update (&#8220;ASU&#8221;) No. 2012-02, <i>Testing Indefinite-Lived Intangible Assets for Impairment</i>. The guidance gives companies the option to first perform a qualitative assessment to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired. If the qualitative assessment supports that it is more likely than not that the fair value of the asset exceeds its carrying amount, then the company would not be required to perform a quantitative impairment test. If the qualitative assessment does not support the fair value of the asset, then a quantitative assessment is performed. This update was adopted on January 1, 2013 and did not have any material effect on our consolidated financial statements.</font></font></div> </div> </div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
sga Additional Business Acquisitions Cost
AdditionalBusinessAcquisitionsCost
35000000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
51078000 USD
CY2013Q3 sga Term Loan Principal Amortization Payment Required
TermLoanPrincipalAmortizationPaymentRequired
0 USD
CY2012Q3 us-gaap Assets Held For Sale At Carrying Value
AssetsHeldForSaleAtCarryingValue
2942000 USD
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Trading Symbol
TradingSymbol
SGA
dei Entity Registrant Name
EntityRegistrantName
SAGA COMMUNICATIONS INC
dei Entity Central Index Key
EntityCentralIndexKey
0000886136
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1689000 USD
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1699000 USD
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
68000 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
9000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
65000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
9000 shares
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4985000 USD
us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
The stock split increased the Company&#8217;s issued and outstanding shares of common stock from 3,659,753 shares of Class A Common Stock and 597,504 shares of Class B Common Stock to 4,879,186 and 796,672 shares, respectively.
CY2013Q4 sga Increase In Number Of Common Stock Shares Authorized
IncreaseInNumberOfCommonStockSharesAuthorized
233334 shares
CY2013Q4 sga Percentage To Retain Annual Restricted Stock Awards
PercentageToRetainAnnualRestrictedStockAwards
0.5 pure
CY2013Q2 sga Excluded Distributions Under Credit Facility
ExcludedDistributionsUnderCreditFacility
20000000 USD

Files In Submission

Name View Source Status
0001144204-13-060473-index-headers.html Edgar Link pending
0001144204-13-060473-index.html Edgar Link pending
0001144204-13-060473.txt Edgar Link pending
0001144204-13-060473-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sga-20130930.xml Edgar Link completed
sga-20130930.xsd Edgar Link pending
sga-20130930_cal.xml Edgar Link unprocessable
sga-20130930_def.xml Edgar Link unprocessable
sga-20130930_lab.xml Edgar Link unprocessable
sga-20130930_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending
v358901_10q.htm Edgar Link pending
v358901_ex31-1.htm Edgar Link pending
v358901_ex31-2.htm Edgar Link pending
v358901_ex32.htm Edgar Link pending