2015 Q1 Form 10-Q Financial Statement

#000114420415028817 Filed on May 08, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q4 2014 Q1
Revenue $29.06M $36.37M $29.42M
YoY Change -1.23% 7.73% 1.61%
Cost Of Revenue $22.77M $25.61M $22.95M
YoY Change -0.78% 7.61% 3.89%
Gross Profit $6.300M $10.76M $6.480M
YoY Change -2.78% 8.03% -5.68%
Gross Profit Margin 21.68% 29.58% 22.02%
Selling, General & Admin $2.480M $2.320M $2.150M
YoY Change 15.35% 5.94% 10.26%
% of Gross Profit 39.37% 21.56% 33.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.700M
YoY Change -1.03%
% of Gross Profit 62.27%
Operating Expenses $2.480M $1.110M $2.150M
YoY Change 15.35% -49.32% 10.26%
Operating Profit $3.814M $7.712M $4.323M
YoY Change -11.77% 34.4% -12.15%
Interest Expense $241.0K $252.0K $272.0K
YoY Change -11.4% -10.64% -24.02%
% of Operating Profit 6.32% 3.27% 6.29%
Other Income/Expense, Net $8.000K $33.00K $15.00K
YoY Change -46.67% 1550.0% -40.0%
Pretax Income $3.581M $7.493M $4.066M
YoY Change -11.93% 37.39% -10.4%
Income Tax $1.450M $3.050M $1.627M
% Of Pretax Income 40.49% 40.7% 40.01%
Net Earnings $2.131M $4.443M $2.439M
YoY Change -12.63% 37.81% -17.29%
Net Earnings / Revenue 7.33% 12.22% 8.29%
Basic Earnings Per Share $0.37 $0.77 $0.43
Diluted Earnings Per Share $0.36 $0.76 $0.42
COMMON SHARES
Basic Shares Outstanding 5.710M shares 5.709M shares 5.690M shares
Diluted Shares Outstanding 5.762M shares 5.757M shares 5.757M shares

Balance Sheet

Concept 2015 Q1 2014 Q4 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $24.50M $17.90M $23.30M
YoY Change 5.15% 1.7% -7.91%
Cash & Equivalents $24.52M $17.91M $23.33M
Short-Term Investments
Other Short-Term Assets $5.100M $5.100M $4.500M
YoY Change 13.33% 8.51% -4.26%
Inventory
Prepaid Expenses
Receivables $17.91M $20.66M $17.81M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $47.51M $43.59M $45.60M
YoY Change 4.2% 3.58% -2.77%
LONG-TERM ASSETS
Property, Plant & Equipment $54.56M $55.19M $56.59M
YoY Change -3.6% -2.04% -2.42%
Goodwill $326.0K $326.0K
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.389M $6.182M $6.319M
YoY Change 1.11% -2.58% 19.23%
Total Long-Term Assets $148.0M $148.5M $151.6M
YoY Change -2.32% -1.78% -1.38%
TOTAL ASSETS
Total Short-Term Assets $47.51M $43.59M $45.60M
Total Long-Term Assets $148.0M $148.5M $151.6M
Total Assets $195.5M $192.0M $197.2M
YoY Change -0.82% -0.61% -1.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.262M $2.133M $1.971M
YoY Change 14.76% 8.72% 9.5%
Accrued Expenses $3.682M $2.756M $3.118M
YoY Change 18.09% -1.11% -67.18%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $0.00
YoY Change -100.0%
Total Short-Term Liabilities $14.25M $13.03M $13.20M
YoY Change 7.94% -6.92% 1.57%
LONG-TERM LIABILITIES
Long-Term Debt $36.08M $36.08M $46.08M
YoY Change -21.7% -19.83% -21.64%
Other Long-Term Liabilities $4.165M $3.902M $3.848M
YoY Change 8.24% 40.01% 24.13%
Total Long-Term Liabilities $40.24M $39.98M $49.93M
YoY Change -19.39% -16.34% -19.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.25M $13.03M $13.20M
Total Long-Term Liabilities $40.24M $39.98M $49.93M
Total Liabilities $54.50M $76.80M $84.34M
YoY Change -35.39% -8.05% -9.51%
SHAREHOLDERS EQUITY
Retained Earnings $92.15M $91.18M $89.13M
YoY Change 3.38% 5.17%
Common Stock $53.01M $52.57M $51.93M
YoY Change 2.07% 2.02%
Preferred Stock
YoY Change
Treasury Stock (at cost) $28.26M $28.50M $28.25M
YoY Change 0.04% -0.07%
Treasury Stock Shares 1.489K shares
Shareholders Equity $116.9M $115.2M $112.8M
YoY Change
Total Liabilities & Shareholders Equity $195.5M $192.0M $197.2M
YoY Change -0.82% -0.61% -1.72%

Cashflow Statement

Concept 2015 Q1 2014 Q4 2014 Q1
OPERATING ACTIVITIES
Net Income $2.131M $4.443M $2.439M
YoY Change -12.63% 37.81% -17.29%
Depreciation, Depletion And Amortization $6.700M
YoY Change -1.03%
Cash From Operating Activities $7.587M $4.450M $7.838M
YoY Change -3.2% -38.54% 1.4%
INVESTING ACTIVITIES
Capital Expenditures $950.0K -$1.720M $1.459M
YoY Change -34.89% 2.38% -223.64%
Acquisitions
YoY Change
Other Investing Activities -$2.000K $1.670M -$2.000K
YoY Change 0.0% -1770.0% -101.48%
Cash From Investing Activities -$948.0K -$60.00K -$2.139M
YoY Change -55.68% -96.63% -229.79%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$25.00K -14.52M $0.00
YoY Change -5.04% -100.0%
NET CHANGE
Cash From Operating Activities $7.587M 4.450M $7.838M
Cash From Investing Activities -$948.0K -60.00K -$2.139M
Cash From Financing Activities -$25.00K -14.52M $0.00
Net Change In Cash $6.614M -10.13M $5.699M
YoY Change 16.06% 3.05% 245.18%
FREE CASH FLOW
Cash From Operating Activities $7.587M $4.450M $7.838M
Capital Expenditures $950.0K -$1.720M $1.459M
Free Cash Flow $6.637M $6.170M $6.379M
YoY Change 4.04% -30.83% -28.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2015Q1 dei Trading Symbol
TradingSymbol
SGA
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000886136
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
SAGA COMMUNICATIONS INC
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5757000 shares
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5762000 shares
CY2015Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
720000 USD
CY2015Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
45000 USD
CY2015Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
425000 USD
CY2015Q1 sga Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Broadcast Licenses
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBroadcastLicenses
174000 USD
CY2015Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
647000 USD
CY2015Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
73000 USD
CY2014Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
720000 USD
CY2014Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
35000 USD
CY2014Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
30000 USD
CY2014Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
44750 USD
CY2014Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
100000 USD
CY2014Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
87500 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24521000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17907000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
17912000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20661000 USD
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2570000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2957000 USD
CY2015Q1 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
1658000 USD
CY2014Q4 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
1217000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
853000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
845000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
47514000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
43587000 USD
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
162193000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
161602000 USD
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
67000 shares
CY2015Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
32000 USD
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2099000 USD
CY2015Q1 sga Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Intangibles Deferred Costs And Investments
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherIntangiblesDeferredCostsAndInvestments
3000 USD
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
107636000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
106415000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
54557000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
55187000 USD
CY2015Q1 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
86762000 USD
CY2014Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
86762000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6389000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6182000 USD
CY2015Q1 us-gaap Assets
Assets
195548000 USD
CY2014Q4 us-gaap Assets
Assets
192044000 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2262000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2133000 USD
CY2015Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6517000 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6788000 USD
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3682000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2756000 USD
CY2015Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1791000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1356000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
14252000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13033000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
24156000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
23786000 USD
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
36078000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
36078000 USD
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4165000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3902000 USD
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
72000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
72000 USD
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
52934000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
52496000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
92148000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
91178000 USD
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
28257000 USD
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
28501000 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
116897000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
115245000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
195548000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
192044000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
2131000 USD
CY2014Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
21000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
2439000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2418000 USD
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5690000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5710000 shares
CY2015Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
52000 shares
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
29423000 USD
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
29061000 USD
CY2014Q1 us-gaap Direct Operating Costs
DirectOperatingCosts
22947000 USD
CY2015Q1 us-gaap Direct Operating Costs
DirectOperatingCosts
22765000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2153000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2482000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
4323000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
3814000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
272000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
241000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
15000 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1627000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1450000 USD
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.2
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
233334 shares
CY2013Q4 sga Percentage To Retain Annual Restricted Stock Awards
PercentageToRetainAnnualRestrictedStockAwards
0.5 pure
CY2015Q1 sga Share Based Compensation Arrangement By Share Based Payment Award Options Exercise Price Description
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisePriceDescription
may not be exercised at a price which is less than 100% of the fair market value of shares at the date of grant.
CY2015Q1 sga Share Based Compensation Arrangement By Share Based Payment Award Options Granted Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm
P10Y
CY2015Q1 us-gaap Long Term Debt
LongTermDebt
36078000 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
36078000 USD
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2015Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
120000000 USD
CY2015Q1 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2018-05-31
CY2015Q1 us-gaap Secured Debt
SecuredDebt
1100000 USD
CY2015Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2017-05-01
CY2015Q1 sga Term Loan Maturity Period
TermLoanMaturityPeriod
P3Y
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1645000 USD
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1589000 USD
CY2014Q1 us-gaap Assets
Assets
197156000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7838000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7587000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1459000 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
950000 USD
CY2014Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2000 USD
CY2015Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2139000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-948000 USD
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2015Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-25000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-25000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5699000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6614000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17628000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23327000 USD
CY2015Q1 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b>2.&#160;</b> <b>Recent Accounting Pronouncements</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 18.7pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> In February 2015, the FASB issued Accounting Standards <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> Update No. 2015-02, &#8220;</font><i>Consolidation (Topic 810), Amendments to the Consolidation Analysis&#8221;</i> <font style="BACKGROUND-COLOR: transparent">(&#8220;ASU 2015-02&#8221;)</font><i>,</i> <font style="BACKGROUND-COLOR: transparent">which amends the consolidation requirements in ASC 810, primarily related to limited partnerships and VIEs. ASU 2015-02 is effective for fiscal years beginning after December 15, 2016. The C</font></font>ompany is currently evaluating the impact of the provisions of this new standard on our consolidated financial statements.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 18.7pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> In January 2015, the FASB issued Accounting Standards Update No. 2015-01, &#8220;<i>Income Statement-Extraordinary and Unusual Items&#8221;</i> (&#8220;ASU 2015-01&#8221;), which simplifies income statement presentation by eliminating the need to determine whether to classify an item as an extraordinary item. ASU 2015-01 is effective for the first interim period within annual reporting periods beginning after December 15, 2015 and is not expected to have a material impact on the Company&#8217;s consolidated financial statements.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20.15pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> In August 2014, the FASB issued Accounting Standards Update No. 2014-15, &#8220;<i>Disclosure of Uncertainties About an Entity&#8217;s Ability to Continue as a Going Concern&#8221;</i> (&#8220;ASU 2014-15&#8221;), which requires management to evaluate, at each annual and interim reporting period, whether there are conditions or events that raise substantial doubt about the entity&#8217;s ability to continue as a going concern and provide related disclosures. ASU 2014-15 is effective for the first interim period within annual reporting periods beginning after December 15, 2016 and is not expected to have a material impact on the Company&#8217;s consolidated financial statements.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20.15pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20.15pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> In May 2014, the FASB issued ASU No. 2014-09, <i>Revenue from Contracts with Customers</i>. This new standard provides guidance for the recognition, measurement and disclosure of revenue resulting from contracts with customers and will supersede virtually all of the current revenue recognition guidance under GAAP. The standard is effective for the first interim period within annual reporting periods beginning after December 15, 2016. The Company is currently evaluating the impact of the provisions of this new standard on our consolidated financial statements.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2015Q1 us-gaap Goodwill
Goodwill
326000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
326000 USD
CY2014Q1 sga Payment To Acquire Broadcast Properties
PaymentToAcquireBroadcastProperties
682000 USD
CY2015Q1 sga Payment To Acquire Broadcast Properties
PaymentToAcquireBroadcastProperties
0 USD

Files In Submission

Name View Source Status
0001144204-15-028817-index-headers.html Edgar Link pending
0001144204-15-028817-index.html Edgar Link pending
0001144204-15-028817.txt Edgar Link pending
0001144204-15-028817-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sga-20150331.xml Edgar Link completed
sga-20150331.xsd Edgar Link pending
sga-20150331_cal.xml Edgar Link unprocessable
sga-20150331_def.xml Edgar Link unprocessable
sga-20150331_lab.xml Edgar Link unprocessable
sga-20150331_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending
v409063_10q.htm Edgar Link pending
v409063_ex31-1.htm Edgar Link pending
v409063_ex31-2.htm Edgar Link pending
v409063_ex32.htm Edgar Link pending