2015 Q1 Form 10-Q Financial Statement
#000114420415028817 Filed on May 08, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
Revenue | $29.06M | $36.37M | $29.42M |
YoY Change | -1.23% | 7.73% | 1.61% |
Cost Of Revenue | $22.77M | $25.61M | $22.95M |
YoY Change | -0.78% | 7.61% | 3.89% |
Gross Profit | $6.300M | $10.76M | $6.480M |
YoY Change | -2.78% | 8.03% | -5.68% |
Gross Profit Margin | 21.68% | 29.58% | 22.02% |
Selling, General & Admin | $2.480M | $2.320M | $2.150M |
YoY Change | 15.35% | 5.94% | 10.26% |
% of Gross Profit | 39.37% | 21.56% | 33.18% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $6.700M | ||
YoY Change | -1.03% | ||
% of Gross Profit | 62.27% | ||
Operating Expenses | $2.480M | $1.110M | $2.150M |
YoY Change | 15.35% | -49.32% | 10.26% |
Operating Profit | $3.814M | $7.712M | $4.323M |
YoY Change | -11.77% | 34.4% | -12.15% |
Interest Expense | $241.0K | $252.0K | $272.0K |
YoY Change | -11.4% | -10.64% | -24.02% |
% of Operating Profit | 6.32% | 3.27% | 6.29% |
Other Income/Expense, Net | $8.000K | $33.00K | $15.00K |
YoY Change | -46.67% | 1550.0% | -40.0% |
Pretax Income | $3.581M | $7.493M | $4.066M |
YoY Change | -11.93% | 37.39% | -10.4% |
Income Tax | $1.450M | $3.050M | $1.627M |
% Of Pretax Income | 40.49% | 40.7% | 40.01% |
Net Earnings | $2.131M | $4.443M | $2.439M |
YoY Change | -12.63% | 37.81% | -17.29% |
Net Earnings / Revenue | 7.33% | 12.22% | 8.29% |
Basic Earnings Per Share | $0.37 | $0.77 | $0.43 |
Diluted Earnings Per Share | $0.36 | $0.76 | $0.42 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.710M shares | 5.709M shares | 5.690M shares |
Diluted Shares Outstanding | 5.762M shares | 5.757M shares | 5.757M shares |
Balance Sheet
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $24.50M | $17.90M | $23.30M |
YoY Change | 5.15% | 1.7% | -7.91% |
Cash & Equivalents | $24.52M | $17.91M | $23.33M |
Short-Term Investments | |||
Other Short-Term Assets | $5.100M | $5.100M | $4.500M |
YoY Change | 13.33% | 8.51% | -4.26% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $17.91M | $20.66M | $17.81M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $47.51M | $43.59M | $45.60M |
YoY Change | 4.2% | 3.58% | -2.77% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $54.56M | $55.19M | $56.59M |
YoY Change | -3.6% | -2.04% | -2.42% |
Goodwill | $326.0K | $326.0K | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $6.389M | $6.182M | $6.319M |
YoY Change | 1.11% | -2.58% | 19.23% |
Total Long-Term Assets | $148.0M | $148.5M | $151.6M |
YoY Change | -2.32% | -1.78% | -1.38% |
TOTAL ASSETS | |||
Total Short-Term Assets | $47.51M | $43.59M | $45.60M |
Total Long-Term Assets | $148.0M | $148.5M | $151.6M |
Total Assets | $195.5M | $192.0M | $197.2M |
YoY Change | -0.82% | -0.61% | -1.7% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.262M | $2.133M | $1.971M |
YoY Change | 14.76% | 8.72% | 9.5% |
Accrued Expenses | $3.682M | $2.756M | $3.118M |
YoY Change | 18.09% | -1.11% | -67.18% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $14.25M | $13.03M | $13.20M |
YoY Change | 7.94% | -6.92% | 1.57% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $36.08M | $36.08M | $46.08M |
YoY Change | -21.7% | -19.83% | -21.64% |
Other Long-Term Liabilities | $4.165M | $3.902M | $3.848M |
YoY Change | 8.24% | 40.01% | 24.13% |
Total Long-Term Liabilities | $40.24M | $39.98M | $49.93M |
YoY Change | -19.39% | -16.34% | -19.34% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $14.25M | $13.03M | $13.20M |
Total Long-Term Liabilities | $40.24M | $39.98M | $49.93M |
Total Liabilities | $54.50M | $76.80M | $84.34M |
YoY Change | -35.39% | -8.05% | -9.51% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $92.15M | $91.18M | $89.13M |
YoY Change | 3.38% | 5.17% | |
Common Stock | $53.01M | $52.57M | $51.93M |
YoY Change | 2.07% | 2.02% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $28.26M | $28.50M | $28.25M |
YoY Change | 0.04% | -0.07% | |
Treasury Stock Shares | 1.489K shares | ||
Shareholders Equity | $116.9M | $115.2M | $112.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $195.5M | $192.0M | $197.2M |
YoY Change | -0.82% | -0.61% | -1.72% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.131M | $4.443M | $2.439M |
YoY Change | -12.63% | 37.81% | -17.29% |
Depreciation, Depletion And Amortization | $6.700M | ||
YoY Change | -1.03% | ||
Cash From Operating Activities | $7.587M | $4.450M | $7.838M |
YoY Change | -3.2% | -38.54% | 1.4% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $950.0K | -$1.720M | $1.459M |
YoY Change | -34.89% | 2.38% | -223.64% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.000K | $1.670M | -$2.000K |
YoY Change | 0.0% | -1770.0% | -101.48% |
Cash From Investing Activities | -$948.0K | -$60.00K | -$2.139M |
YoY Change | -55.68% | -96.63% | -229.79% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$25.00K | -14.52M | $0.00 |
YoY Change | -5.04% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | $7.587M | 4.450M | $7.838M |
Cash From Investing Activities | -$948.0K | -60.00K | -$2.139M |
Cash From Financing Activities | -$25.00K | -14.52M | $0.00 |
Net Change In Cash | $6.614M | -10.13M | $5.699M |
YoY Change | 16.06% | 3.05% | 245.18% |
FREE CASH FLOW | |||
Cash From Operating Activities | $7.587M | $4.450M | $7.838M |
Capital Expenditures | $950.0K | -$1.720M | $1.459M |
Free Cash Flow | $6.637M | $6.170M | $6.379M |
YoY Change | 4.04% | -30.83% | -28.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2015Q1 | dei |
Trading Symbol
TradingSymbol
|
SGA | |
CY2015Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000886136 | |
CY2015Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
SAGA COMMUNICATIONS INC | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5757000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5762000 | shares |
CY2015Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
720000 | USD |
CY2015Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
|
45000 | USD |
CY2015Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
425000 | USD |
CY2015Q1 | sga |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Broadcast Licenses
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBroadcastLicenses
|
174000 | USD |
CY2015Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
647000 | USD |
CY2015Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
73000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
720000 | USD |
CY2014Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
35000 | USD |
CY2014Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
30000 | USD |
CY2014Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
44750 | USD |
CY2014Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
100000 | USD |
CY2014Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
87500 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24521000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17907000 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17912000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
20661000 | USD |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2570000 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2957000 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
1658000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
1217000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
853000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
845000 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
47514000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
43587000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
162193000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
161602000 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.42 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.36 | |
CY2014Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
67000 | shares |
CY2015Q1 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
32000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2099000 | USD |
CY2015Q1 | sga |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Intangibles Deferred Costs And Investments
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherIntangiblesDeferredCostsAndInvestments
|
3000 | USD |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
107636000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
106415000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
54557000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
55187000 | USD |
CY2015Q1 | us-gaap |
Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
|
86762000 | USD |
CY2014Q4 | us-gaap |
Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
|
86762000 | USD |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6389000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6182000 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
195548000 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
192044000 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2262000 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2133000 | USD |
CY2015Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
6517000 | USD |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
6788000 | USD |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3682000 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2756000 | USD |
CY2015Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1791000 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1356000 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14252000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13033000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
24156000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
23786000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
36078000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
36078000 | USD |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4165000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3902000 | USD |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
72000 | USD |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
72000 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
52934000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
52496000 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
92148000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
91178000 | USD |
CY2015Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
28257000 | USD |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
28501000 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
116897000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
115245000 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
195548000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
192044000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2131000 | USD |
CY2014Q1 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
21000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2439000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2418000 | USD |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5690000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5710000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
52000 | shares |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | |
CY2014Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
29423000 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
29061000 | USD |
CY2014Q1 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
22947000 | USD |
CY2015Q1 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
22765000 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2153000 | USD |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2482000 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4323000 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3814000 | USD |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
272000 | USD |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
241000 | USD |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
15000 | USD |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8000 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1627000 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1450000 | USD |
CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | |
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.2 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
|
233334 | shares |
CY2013Q4 | sga |
Percentage To Retain Annual Restricted Stock Awards
PercentageToRetainAnnualRestrictedStockAwards
|
0.5 | pure |
CY2015Q1 | sga |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercise Price Description
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisePriceDescription
|
may not be exercised at a price which is less than 100% of the fair market value of shares at the date of grant. | |
CY2015Q1 | sga |
Share Based Compensation Arrangement By Share Based Payment Award Options Granted Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm
|
P10Y | |
CY2015Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
36078000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
36078000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | USD |
CY2015Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
120000000 | USD |
CY2015Q1 | us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2018-05-31 | |
CY2015Q1 | us-gaap |
Secured Debt
SecuredDebt
|
1100000 | USD |
CY2015Q1 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2017-05-01 | |
CY2015Q1 | sga |
Term Loan Maturity Period
TermLoanMaturityPeriod
|
P3Y | |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1645000 | USD |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1589000 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
197156000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
7838000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
7587000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1459000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
950000 | USD |
CY2014Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2000 | USD |
CY2015Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2139000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-948000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD |
CY2015Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-25000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-25000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5699000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6614000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17628000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23327000 | USD |
CY2015Q1 | us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b>2. </b> <b>Recent Accounting Pronouncements</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 18.7pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> In February 2015, the FASB issued Accounting Standards <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> Update No. 2015-02, “</font><i>Consolidation (Topic 810), Amendments to the Consolidation Analysis”</i> <font style="BACKGROUND-COLOR: transparent">(“ASU 2015-02”)</font><i>,</i> <font style="BACKGROUND-COLOR: transparent">which amends the consolidation requirements in ASC 810, primarily related to limited partnerships and VIEs. ASU 2015-02 is effective for fiscal years beginning after December 15, 2016. The C</font></font>ompany is currently evaluating the impact of the provisions of this new standard on our consolidated financial statements.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 18.7pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> In January 2015, the FASB issued Accounting Standards Update No. 2015-01, “<i>Income Statement-Extraordinary and Unusual Items”</i> (“ASU 2015-01”), which simplifies income statement presentation by eliminating the need to determine whether to classify an item as an extraordinary item. ASU 2015-01 is effective for the first interim period within annual reporting periods beginning after December 15, 2015 and is not expected to have a material impact on the Company’s consolidated financial statements.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20.15pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> In August 2014, the FASB issued Accounting Standards Update No. 2014-15, “<i>Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern”</i> (“ASU 2014-15”), which requires management to evaluate, at each annual and interim reporting period, whether there are conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern and provide related disclosures. ASU 2014-15 is effective for the first interim period within annual reporting periods beginning after December 15, 2016 and is not expected to have a material impact on the Company’s consolidated financial statements.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20.15pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 20.15pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> In May 2014, the FASB issued ASU No. 2014-09, <i>Revenue from Contracts with Customers</i>. This new standard provides guidance for the recognition, measurement and disclosure of revenue resulting from contracts with customers and will supersede virtually all of the current revenue recognition guidance under GAAP. The standard is effective for the first interim period within annual reporting periods beginning after December 15, 2016. The Company is currently evaluating the impact of the provisions of this new standard on our consolidated financial statements.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
326000 | USD |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
326000 | USD |
CY2014Q1 | sga |
Payment To Acquire Broadcast Properties
PaymentToAcquireBroadcastProperties
|
682000 | USD |
CY2015Q1 | sga |
Payment To Acquire Broadcast Properties
PaymentToAcquireBroadcastProperties
|
0 | USD |