|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$94.00M
-448.15%
YoY
|
$27.00M
-102.99%
YoY
|
-$904.0M
1191.43%
YoY
|
-$70.00M
-116.99%
YoY
|
$412.0M
-405.19%
YoY
|
| Depreciation, Depletion And Amortization |
$1.121B
20.67%
YoY
|
$929.0M
-78.73%
YoY
|
$4.368B
296.37%
YoY
|
$1.102B
-20.95%
YoY
|
$1.394B
39.82%
YoY
|
| Cash From Operating Activities |
$908.0M
-9.74%
YoY
|
$1.006B
-71.08%
YoY
|
$3.479B
135.7%
YoY
|
$1.476B
14.06%
YoY
|
$1.294B
23.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$548.0M
80.86%
YoY
|
$303.0M
-25.19%
YoY
|
$405.0M
-70.09%
YoY
|
$1.354B
383.57%
YoY
|
$280.0M
33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.117B
-875.69%
YoY
|
$144.0M
311.43%
YoY
|
$35.00M
-107.88%
YoY
|
-$444.0M
14700.0%
YoY
|
-$3.000M
-57.14%
YoY
|
| Cash From Investing Activities |
-$1.665B
947.17%
YoY
|
-$159.0M
-57.03%
YoY
|
-$370.0M
-79.42%
YoY
|
-$1.798B
535.34%
YoY
|
-$283.0M
30.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000M
-103.39%
YoY
|
-$118.0M
11700.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.361B
262.93%
YoY
|
-$375.0M
-66.7%
YoY
|
-$1.126B
-469.18%
YoY
|
$305.0M
-127.06%
YoY
|
-$1.127B
38.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$908.0M
-9.74%
YoY
|
$1.006B
-71.08%
YoY
|
$3.479B
135.7%
YoY
|
$1.476B
14.06%
YoY
|
$1.294B
23.36%
YoY
|
| Cash From Investing Activities |
-$1.665B
947.17%
YoY
|
-$159.0M
-57.03%
YoY
|
-$370.0M
-79.42%
YoY
|
-$1.798B
535.34%
YoY
|
-$283.0M
30.41%
YoY
|
| Cash From Financing Activities |
-$1.361B
262.93%
YoY
|
-$375.0M
-66.7%
YoY
|
-$1.126B
-469.18%
YoY
|
$305.0M
-127.06%
YoY
|
-$1.127B
38.62%
YoY
|
| Net Change In Cash |
-$2.118B
-548.73%
YoY
|
$472.0M
-76.2%
YoY
|
$1.983B
-11764.71%
YoY
|
-$17.00M
-85.34%
YoY
|
-$116.0M
-710.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$908.0M
-9.74%
YoY
|
$1.006B
-71.08%
YoY
|
$3.479B
135.7%
YoY
|
$1.476B
14.06%
YoY
|
$1.294B
23.36%
YoY
|
| Capital Expenditures |
$548.0M
80.86%
YoY
|
$303.0M
-25.19%
YoY
|
$405.0M
-70.09%
YoY
|
$1.354B
383.57%
YoY
|
$280.0M
33.33%
YoY
|
| Free Cash Flow |
$360.0M
-48.79%
YoY
|
$703.0M
-77.13%
YoY
|
$3.074B
2419.67%
YoY
|
$122.0M
-87.97%
YoY
|
$1.014B
20.86%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$115.0M
76.92%
YoY
|
$9.000M
-86.15%
YoY
|
-$65.00M
-93.6%
YoY
|
$65.00M
-12.16%
YoY
|
-$1.015B
563.4%
YoY
|
$74.00M
-10.84%
YoY
|
-$153.0M
-151.34%
YoY
|
$83.00M
-27.19%
YoY
|
$298.0M
-251.19%
YoY
|
$114.0M
83.57%
YoY
|
-$197.1M
-292.48%
YoY
|
$62.10M
-57.17%
YoY
|
$102.4M
153.47%
YoY
|
| Depreciation, Depletion And Amortization |
$595.0M
-35.95%
YoY
|
$381.0M
3.25%
YoY
|
$929.0M
-78.73%
YoY
|
$369.0M
8.53%
YoY
|
$4.368B
1034.55%
YoY
|
$340.0M
6.25%
YoY
|
$385.0M
13.57%
YoY
|
$320.0M
-3.32%
YoY
|
$339.0M
-5.12%
YoY
|
$331.0M
-8.74%
YoY
|
$357.3M
-8.6%
YoY
|
$362.7M
-0.22%
YoY
|
$390.9M
5.62%
YoY
|
| Cash From Operating Activities |
$445.0M
-41.06%
YoY
|
$463.0M
84.46%
YoY
|
$755.0M
-74.93%
YoY
|
$251.0M
-46.25%
YoY
|
$3.012B
332.76%
YoY
|
$467.0M
-40.13%
YoY
|
$696.0M
-22.32%
YoY
|
$780.0M
95.98%
YoY
|
$896.0M
40.64%
YoY
|
$398.0M
-3.37%
YoY
|
$637.1M
9.73%
YoY
|
$411.9M
-25.58%
YoY
|
$580.6M
15.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$311.0M
90.8%
YoY
|
$237.0M
69.29%
YoY
|
$163.0M
-10.93%
YoY
|
$140.0M
-36.94%
YoY
|
$183.0M
-76.36%
YoY
|
$222.0M
-61.72%
YoY
|
$774.0M
313.9%
YoY
|
$580.0M
523.66%
YoY
|
$187.0M
221.31%
YoY
|
$93.00M
-38.74%
YoY
|
$58.20M
-56.47%
YoY
|
$151.8M
-11.54%
YoY
|
$133.7M
64.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.260B
-1980.6%
YoY
|
$143.0M
85.71%
YoY
|
$67.00M
67.5%
YoY
|
$77.00M
-1640.0%
YoY
|
$40.00M
-109.03%
YoY
|
-$5.000M
400.0%
YoY
|
-$443.0M
44200.0%
YoY
|
-$1.000M
-50.0%
YoY
|
-$1.000M
-83.05%
YoY
|
-$2.000M
81.82%
YoY
|
-$5.900M
1375.0%
YoY
|
-$1.100M
-47.62%
YoY
|
-$400.0K
-104.0%
YoY
|
| Cash From Investing Activities |
-$1.571B
1536.46%
YoY
|
-$94.00M
49.21%
YoY
|
-$96.00M
-32.87%
YoY
|
-$63.00M
-72.25%
YoY
|
-$143.0M
-88.25%
YoY
|
-$227.0M
-60.93%
YoY
|
-$1.217B
547.34%
YoY
|
-$581.0M
511.58%
YoY
|
-$188.0M
193.29%
YoY
|
-$95.00M
-37.87%
YoY
|
-$64.10M
-52.2%
YoY
|
-$152.9M
-11.97%
YoY
|
-$134.1M
87.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$65.00M
-2266.67%
YoY
|
-$24.00M
N/A
|
$3.000M
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
-105.26%
YoY
|
-$42.00M
-1715.38%
YoY
|
-$76.00M
2011.11%
YoY
|
$2.600M
333.33%
YoY
|
-$3.600M
-162.07%
YoY
|
$600.0K
-95.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.407B
-432.92%
YoY
|
$1.046B
-195.26%
YoY
|
$723.0M
-572.55%
YoY
|
-$1.098B
12.85%
YoY
|
-$153.0M
73.86%
YoY
|
-$973.0M
-347.58%
YoY
|
-$88.00M
-66.54%
YoY
|
$393.0M
-145.49%
YoY
|
-$263.0M
-213.71%
YoY
|
-$864.0M
-17.27%
YoY
|
$231.3M
-40.22%
YoY
|
-$1.044B
8.3%
YoY
|
$386.9M
-293.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$445.0M
-41.06%
YoY
|
$463.0M
84.46%
YoY
|
$755.0M
-74.93%
YoY
|
$251.0M
-46.25%
YoY
|
$3.012B
332.76%
YoY
|
$467.0M
-40.13%
YoY
|
$696.0M
-22.32%
YoY
|
$780.0M
95.98%
YoY
|
$896.0M
40.64%
YoY
|
$398.0M
-3.37%
YoY
|
$637.1M
9.73%
YoY
|
$411.9M
-25.58%
YoY
|
$580.6M
15.36%
YoY
|
| Cash From Investing Activities |
-$1.571B
1536.46%
YoY
|
-$94.00M
49.21%
YoY
|
-$96.00M
-32.87%
YoY
|
-$63.00M
-72.25%
YoY
|
-$143.0M
-88.25%
YoY
|
-$227.0M
-60.93%
YoY
|
-$1.217B
547.34%
YoY
|
-$581.0M
511.58%
YoY
|
-$188.0M
193.29%
YoY
|
-$95.00M
-37.87%
YoY
|
-$64.10M
-52.2%
YoY
|
-$152.9M
-11.97%
YoY
|
-$134.1M
87.55%
YoY
|
| Cash From Financing Activities |
-$2.407B
-432.92%
YoY
|
$1.046B
-195.26%
YoY
|
$723.0M
-572.55%
YoY
|
-$1.098B
12.85%
YoY
|
-$153.0M
73.86%
YoY
|
-$973.0M
-347.58%
YoY
|
-$88.00M
-66.54%
YoY
|
$393.0M
-145.49%
YoY
|
-$263.0M
-213.71%
YoY
|
-$864.0M
-17.27%
YoY
|
$231.3M
-40.22%
YoY
|
-$1.044B
8.3%
YoY
|
$386.9M
-293.74%
YoY
|
| Net Change In Cash |
-$3.533B
-355.64%
YoY
|
$1.415B
-255.49%
YoY
|
$1.382B
-49.12%
YoY
|
-$910.0M
24.15%
YoY
|
$2.716B
-545.98%
YoY
|
-$733.0M
-223.82%
YoY
|
-$609.0M
-236.85%
YoY
|
$592.0M
-205.53%
YoY
|
$445.0M
-44.67%
YoY
|
-$561.0M
-28.56%
YoY
|
$804.3M
-3.49%
YoY
|
-$785.3M
34.35%
YoY
|
$833.4M
259.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$445.0M
-41.06%
YoY
|
$463.0M
84.46%
YoY
|
$755.0M
-74.93%
YoY
|
$251.0M
-46.25%
YoY
|
$3.012B
332.76%
YoY
|
$467.0M
-40.13%
YoY
|
$696.0M
-22.32%
YoY
|
$780.0M
95.98%
YoY
|
$896.0M
40.64%
YoY
|
$398.0M
-3.37%
YoY
|
$637.1M
9.73%
YoY
|
$411.9M
-25.58%
YoY
|
$580.6M
15.36%
YoY
|
| Capital Expenditures |
$311.0M
90.8%
YoY
|
$237.0M
69.29%
YoY
|
$163.0M
-10.93%
YoY
|
$140.0M
-36.94%
YoY
|
$183.0M
-76.36%
YoY
|
$222.0M
-61.72%
YoY
|
$774.0M
313.9%
YoY
|
$580.0M
523.66%
YoY
|
$187.0M
221.31%
YoY
|
$93.00M
-38.74%
YoY
|
$58.20M
-56.47%
YoY
|
$151.8M
-11.54%
YoY
|
$133.7M
64.05%
YoY
|
| Free Cash Flow |
$134.0M
-77.36%
YoY
|
$226.0M
103.6%
YoY
|
$592.0M
-79.07%
YoY
|
$111.0M
-54.69%
YoY
|
$2.829B
-3726.92%
YoY
|
$245.0M
22.5%
YoY
|
-$78.00M
-111.0%
YoY
|
$200.0M
-34.43%
YoY
|
$709.0M
22.47%
YoY
|
$305.0M
17.26%
YoY
|
$578.9M
29.54%
YoY
|
$260.1M
-31.89%
YoY
|
$446.9M
5.95%
YoY
|
Loading...