Financial Snapshot

Revenue
$5.981M
TTM
Gross Margin
-14.81%
TTM
Net Earnings
-$27.12M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
15.11%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$8.159M
Q3 2024
Cash
Q3 2024
P/E
-0.09534
Nov 29, 2024 EST
Free Cash Flow
-$7.227M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $16.52M $24.39M $38.34M $8.756M $2.985M $8.191M $5.062M $1.920M $2.410M $6.040M $5.730M $2.450M $3.960M $1.920M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $260.0K $430.0K $120.0K $140.0K $60.00K $10.00K
YoY Change -32.27% -36.38% 337.91% 193.34% -63.56% 61.82% 163.62% -20.33% -60.1% 5.41% 133.88% -38.13% 106.25% -100.0% -39.53% 258.33% -14.29% 133.33% 500.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $16.52M $24.39M $38.34M $8.756M $2.985M $8.191M $5.062M $1.920M $2.410M $6.040M $5.730M $2.450M $3.960M $1.920M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $260.0K $430.0K $120.0K $140.0K $60.00K $10.00K
Cost Of Revenue $19.08M $21.14M $36.01M $6.535M $2.307M $7.648M $4.428M $1.610M $1.900M $4.570M $5.150M $2.000M $3.410M $1.340M $0.00 $220.0K $590.0K $610.0K $120.0K $100.0K $90.00K
Gross Profit -$2.556M $3.254M $2.329M $2.220M $677.3K $542.7K $633.8K $310.0K $510.0K $1.470M $580.0K $450.0K $560.0K $580.0K $0.00 $40.00K -$160.0K -$490.0K $20.00K -$40.00K -$80.00K
Gross Profit Margin -15.47% 13.34% 6.07% 25.36% 22.69% 6.63% 12.52% 16.15% 21.16% 24.34% 10.12% 18.37% 14.14% 30.21% 15.38% -37.21% -408.33% 14.29% -66.67% -800.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Selling, General & Admin $9.062M $10.44M $329.2K $271.0K $2.029M $3.148M $2.024M $2.140M $1.950M $2.220M $2.440M $2.390M $2.620M $1.510M $30.00K $40.00K $40.00K $30.00K $30.00K $40.00K $50.00K $50.00K $60.00K $200.0K $1.650M $1.880M $1.310M $670.0K $490.0K
YoY Change -13.23% 3072.12% 21.47% -86.64% -35.55% 55.51% -5.41% 9.74% -12.16% -9.02% 2.09% -8.78% 73.51% 4933.33% -25.0% 0.0% 33.33% 0.0% -25.0% -20.0% 0.0% -16.67% -70.0% -87.88% -12.23% 43.51% 95.52% 36.73% 157.89%
% of Gross Profit 320.92% 14.14% 12.21% 299.53% 580.04% 319.39% 690.32% 382.35% 151.02% 420.69% 531.11% 467.86% 260.34% 500.0% 6550.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $370.5K $410.3K $398.7K $50.66K $9.621K $6.764K $2.955K $290.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K $440.0K $120.0K $40.00K $40.00K $20.00K
YoY Change -9.7% 2.9% 687.18% 426.5% 42.24% 128.9% -98.98% -100.0% -88.64% 266.67% 200.0% 0.0% 100.0% 100.0%
% of Gross Profit 12.61% 17.12% 2.28% 1.42% 1.25% 0.47% 93.55% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 125.0% 200.0%
Operating Expenses $22.22M $10.48M $8.312M $6.803M $7.381M $5.389M $3.895M $2.140M $1.950M $2.220M $2.440M $2.390M $2.610M $1.510M $30.00K $40.00K $40.00K $30.00K $30.00K $40.00K $50.00K $50.00K $60.00K $250.0K $2.060M $1.880M $1.310M $670.0K $490.0K
YoY Change 111.9% 26.13% 22.18% -7.84% 36.97% 38.36% 82.01% 9.74% -12.16% -9.02% 2.09% -8.43% 72.85% 4933.33% -25.0% 0.0% 33.33% 0.0% -25.0% -20.0% 0.0% -16.67% -76.0% -87.86% 9.57% 43.51% 95.52% 36.73% 157.89%
Operating Profit -$24.77M -$7.230M -$5.983M -$4.583M -$6.704M -$4.846M -$3.261M -$1.830M -$1.440M -$750.0K -$1.860M -$1.940M -$2.050M -$930.0K -$60.00K -$210.0K -$2.220M -$2.370M -$1.290M -$710.0K -$570.0K
YoY Change 242.64% 20.84% 30.55% -31.64% 38.34% 48.6% 78.21% 27.08% 92.0% -59.68% -4.12% -5.37% 120.43% -71.43% -90.54% -6.33% 83.72% 81.69% 24.56% 185.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Interest Expense $2.609M -$262.4K $55.96K $50.00K -$180.0K $0.00 -$230.0K -$580.0K -$1.300M $320.0K -$330.0K $70.00K -$90.00K -$390.0K $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00 $10.00K $10.00K -$460.0K $10.00K $80.00K -$180.0K $0.00
YoY Change -1094.09% -568.94% 11.92% -127.78% -100.0% -60.34% -55.38% -506.25% -196.97% -571.43% -177.78% -76.92% -100.0% -100.0% 0.0% -102.17% -4700.0% -87.5% -144.44%
% of Operating Profit
Other Income/Expense, Net -$1.985M $140.7K $74.48K $74.67K -$216.5K $2.142K -$1.252M $0.00 $30.00K $100.0K $240.0K $70.00K $0.00 $0.00 $20.00K $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $20.00K
YoY Change -1510.7% 88.95% -0.26% -134.49% -10208.68% -100.17% -100.0% -70.0% -58.33% 242.86% -100.0% -100.0% -100.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Pretax Income -$26.76M -$7.089M -$5.908M -$4.508M -$6.921M -$4.844M -$4.513M -$1.970M -$2.740M -$1.540M -$2.160M -$1.770M -$1.910M -$1.250M -$30.00K -$40.00K -$10.00K -$30.00K -$30.00K -$40.00K -$50.00K -$50.00K $50.00K -$200.0K -$2.670M -$2.360M -$1.210M -$880.0K -$550.0K
YoY Change 277.44% 19.99% 31.06% -34.86% 42.87% 7.34% 129.07% -28.1% 77.92% -28.7% 22.03% -7.33% 52.8% 4066.67% -25.0% 300.0% -66.67% 0.0% -25.0% -20.0% 0.0% -200.0% -125.0% -92.51% 13.14% 95.04% 37.5% 60.0% 223.53%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$26.28M -$8.319M -$10.83M -$4.693M -$6.921M -$4.844M -$4.513M -$1.970M -$2.740M -$1.540M -$2.160M -$1.770M -$1.910M -$1.250M -$30.00K -$40.00K -$10.00K -$30.00K -$30.00K -$40.00K -$50.00K -$50.00K $50.00K -$200.0K -$2.670M -$2.360M -$1.210M -$890.0K -$550.0K
YoY Change 215.93% -23.2% 130.84% -32.19% 42.87% 7.34% 129.07% -28.1% 77.92% -28.7% 22.03% -7.33% 52.8% 4066.67% -25.0% 300.0% -66.67% 0.0% -25.0% -20.0% 0.0% -200.0% -125.0% -92.51% 13.14% 95.04% 35.96% 61.82% 223.53%
Net Earnings / Revenue -159.07% -34.1% -28.25% -53.6% -231.86% -59.14% -89.16% -102.6% -113.69% -25.5% -37.7% -72.24% -48.23% -65.1% -76.92% -620.93% -1966.67% -864.29% -1483.33% -5500.0%
Basic Earnings Per Share -$34.03 -$0.62 -$1.16
Diluted Earnings Per Share -$34.03 -$0.62 -$1.160M -$786.9K -$23.07M -$1.136M -$37.58M -$9.850M -$13.70M -$719.6K -$1.019M -$855.1K -$1.079M -$1.157M -$187.5K -$250.0K -$62.50K -$187.5K -$187.5K -$250.0K -$312.5K -$312.5K $312.5K -$1.250M -$16.69M -$15.73M -$9.308M -$9.889M -$6.111M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments $17.45K $582.8K $13.02M $13.01M $1.630M $1.370M $4.900M $580.0K $500.0K $920.0K $630.0K $910.0K $600.0K $1.040M $10.00K $20.00K $50.00K $60.00K $90.00K $130.0K $180.0K $220.0K $270.0K $250.0K $350.0K $1.890M $4.550M $10.00K $370.0K
YoY Change -97.01% -95.53% 0.11% 698.16% 18.98% -72.04% 744.83% 16.0% -45.65% 46.03% -30.77% 51.67% -42.31% 10300.0% -50.0% -60.0% -16.67% -33.33% -30.77% -27.78% -18.18% -18.52% 8.0% -28.57% -81.48% -58.46% 45400.0% -97.3%
Cash & Equivalents $17.45K $582.8K $13.02M $13.01M $1.630M $1.370M $4.870M $550.0K $470.0K $880.0K $590.0K $870.0K $560.0K $1.040M $10.00K $20.00K $50.00K $60.00K $90.00K $120.0K $160.0K $220.0K $270.0K $250.0K $350.0K $1.890M $950.0K $10.00K $370.0K
Short-Term Investments $0.00 $30.00K $30.00K $30.00K $40.00K $40.00K $40.00K $40.00K $0.00 $0.00 $0.00 $0.00 $10.00K $20.00K $0.00 $3.600M $0.00 $0.00
Other Short-Term Assets $4.973M $5.141M $656.3K $570.0K $70.00K $990.0K $240.0K $150.0K $0.00 $10.00K $20.00K $40.00K $70.00K $30.00K $30.00K $100.0K $100.0K $190.0K $0.00
YoY Change -3.27% 683.36% 15.14% 714.29% -92.93% 312.5% 60.0% -100.0% -50.0% -50.0% -42.86% 133.33% -70.0% 0.0% -47.37%
Inventory $156.5K $465.6K $1.274M $780.0K $0.00 $10.00K $160.0K $200.0K $30.00K $50.00K $0.00 $380.0K $40.00K $40.00K
Prepaid Expenses
Receivables $193.5K $1.317M $2.960M $3.940M $1.210M $2.010M $3.010M $230.0K $90.00K $170.0K $250.0K $280.0K $140.0K $190.0K $10.00K $0.00 $10.00K $10.00K $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $70.00K $0.00 $0.00
Total Short-Term Assets $5.341M $7.506M $17.91M $18.30M $2.910M $4.360M $8.150M $980.0K $740.0K $1.300M $930.0K $1.280M $810.0K $1.630M $10.00K $20.00K $50.00K $60.00K $90.00K $130.0K $180.0K $220.0K $270.0K $250.0K $420.0K $2.030M $4.730M $210.0K $370.0K
YoY Change -28.85% -58.1% -2.11% 528.87% -33.26% -46.5% 731.63% 32.43% -43.08% 39.78% -27.34% 58.02% -50.31% 16200.0% -50.0% -60.0% -16.67% -33.33% -30.77% -27.78% -18.18% -18.52% 8.0% -40.48% -79.31% -57.08% 2152.38% -43.24%
Property, Plant & Equipment $7.570M $10.03M $8.050M $4.220M $10.00K $70.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $0.00 $50.00K $340.0K $130.0K $130.0K $150.0K
YoY Change -24.53% 24.6% 90.76% 42100.0% -85.71% 600.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -85.29% 161.54% 0.0% -13.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.643M $4.300M $3.800M $400.0K $0.00
YoY Change -15.29% 13.16%
Other Assets $30.59K $71.37K $112.2K $150.0K $190.0K $0.00 $10.00K $40.00K $60.00K $100.0K $0.00 $20.00K $20.00K $20.00K $20.00K $0.00
YoY Change -57.14% -36.37% -25.23% -21.05% -100.0% -75.0% -33.33% -40.0% 0.0% 0.0% 0.0%
Total Long-Term Assets $11.87M $19.05M $17.01M $8.580M $3.720M $6.680M $7.200M $7.760M $20.00K $50.00K $70.00K $110.0K $10.00K $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $20.00K $20.00K $120.0K $1.220M $130.0K $140.0K $150.0K
YoY Change -37.68% 11.99% 98.25% 130.65% -44.31% -7.22% -7.22% 38700.0% -60.0% -28.57% -36.36% 1000.0% 0.0% -100.0% 0.0% -83.33% -90.16% 838.46% -7.14% -6.67%
Total Assets $17.21M $26.56M $34.92M $26.88M $6.630M $11.04M $15.35M $8.740M $760.0K $1.350M $1.000M $1.390M $820.0K $1.640M $10.00K $20.00K $50.00K $60.00K $90.00K $130.0K $180.0K $220.0K $290.0K $270.0K $540.0K $3.250M $4.860M $350.0K $520.0K
YoY Change
Accounts Payable $7.490M $4.010M $7.569M $3.960M $2.110M $2.620M $2.150M $350.0K $530.0K $410.0K $550.0K $450.0K $650.0K $670.0K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $30.00K $70.00K $130.0K $180.0K $180.0K $0.00
YoY Change 86.81% -47.03% 91.13% 87.68% -19.47% 21.86% 514.29% -33.96% 29.27% -25.45% 22.22% -30.77% -2.99% 6600.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -66.67% -57.14% -46.15% -27.78% 0.0%
Accrued Expenses $2.511M $418.6K $318.0K $310.0K $0.00 $220.0K $40.00K $40.00K $20.00K $90.00K $140.0K $0.00 $190.0K $0.00
YoY Change 499.82% 31.65% 2.57% -100.0% 450.0% 0.0% 100.0% -77.78% -35.71%
Deferred Revenue
YoY Change
Short-Term Debt $8.472M $2.648M $1.972M $0.00 $0.00 $0.00 $0.00 $0.00 $5.090M $870.0K $1.880M $70.00K $70.00K $50.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $330.0K $0.00
YoY Change 219.91% 34.3% -100.0% 485.06% -53.72% 2585.71% 0.0% 40.0% -100.0%
Long-Term Debt Due $709.3K $806.8K $19.49K $20.00K $0.00
YoY Change -12.08% 4039.46% -2.55%
Total Short-Term Liabilities $20.55M $8.326M $11.59M $7.230M $2.270M $3.960M $3.820M $860.0K $6.040M $2.280M $3.090M $1.220M $1.000M $1.200M $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $30.00K $70.00K $130.0K $180.0K $230.0K $550.0K $0.00
YoY Change 146.8% -28.14% 60.25% 218.5% -42.68% 3.66% 344.19% -85.76% 164.91% -26.21% 153.28% 22.0% -16.67% 11900.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -66.67% -57.14% -46.15% -27.78% -21.74% -58.18%
Long-Term Debt $2.592M $1.671M $761.6K $30.00K $0.00 $0.00 $0.00 $2.450M $600.0K $2.400M $0.00 $690.0K $0.00 $0.00 $20.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00 $0.00 $0.00
YoY Change 55.11% 119.38% 2438.8% -100.0% 308.33% -75.0% -100.0% -100.0% -100.0%
Other Long-Term Liabilities $405.0K $2.119M $860.5K $1.180M
YoY Change -80.89% 146.25% -27.08%
Total Long-Term Liabilities $2.997M $3.790M $1.622M $1.210M $0.00 $0.00 $0.00 $2.450M $600.0K $2.400M $0.00 $690.0K $0.00 $0.00 $20.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00 $0.00 $0.00
YoY Change -20.93% 133.63% 34.06% -100.0% 308.33% -75.0% -100.0% -100.0% -100.0%
Total Liabilities $24.67M $11.73M $14.57M $8.630M $2.270M $3.960M $3.820M $3.300M $6.640M $4.680M $3.090M $1.900M $1.000M $1.200M $30.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K $30.00K $70.00K $140.0K $180.0K $230.0K $550.0K $0.00
YoY Change 110.26% -19.48% 68.85% 280.18% -42.68% 3.66% 15.76% -50.3% 41.88% 51.46% 62.63% 90.0% -16.67% 3900.0% 200.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -66.67% -57.14% -50.0% -22.22% -21.74% -58.18%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Basic Shares Outstanding 772.3K shares 13.33M shares 9.339M shares
Diluted Shares Outstanding 772.3K shares 13.33M shares 9.339M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.5856 Million

About SAFE & GREEN HOLDINGS CORP.

Safe & Green Holdings Corp is a US-based company operating in Construction & Engineering industry. The company is headquartered in Brooklyn, New York and currently employs 12 full-time employees. The company went IPO on 2017-06-22. Safe & Green Holdings Corp. is a modular solutions company. The firm operates under core capabilities which include the development, design, and fabrication of modular structures, meeting the demand for green solutions across various industries. The company also supports third-party and in-house developers, architects, builders, and owners in greener construction and buildings. Its manufacturing and construction services segment designs and manufactures modular structures built in its factories using raw materials that are made in America. Its medical segment uses its modular technology to offer prefabricated health facilities for on-site immediate COVID-19 testing and offers turnkey solutions. Its real estate development segment includes real property development utilizing its technology and its manufacturing facility. The environmental segment offers sustainable medical and waste management solutions that have patented technology to collect waste and treat waste for safe disposal.

Industry: Wholesale-Lumber & Other Construction Materials Peers: Orbital Infrastructure Group, Inc. NOS4-1, Inc. ISUN, INC. NOCERA, INC. QUANTA SERVICES, INC.