|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from (used in) operating activities [abstract] | |||||
| Profit/(loss) for the period | |||||
| Add back: | |||||
| Income tax expense | |||||
| Write off of goodwill | |||||
| Depreciation and amortization expense | |||||
| Provision for write-offs of trade and other receivables | |||||
| Waiver of loans | |||||
| Gain on bargain purchase | |||||
| Finance income | |||||
| Finance expense | |||||
| Change in fair value of options | |||||
| Gain on derivative contracts | |||||
| Other impairment losses | |||||
| Foreign exchange on revaluation of warrants and earnout liabilities | |||||
| Net foreign currency losses | |||||
| Change in fair value of loans receivable | |||||
| RSU expense | |||||
| Amounts receivable written off | |||||
| Gain on lease termination | |||||
| Loss on disposal of assets | |||||
| Loss on disposal of investment in non-listed equity | |||||
| Impairment of goodwill | |||||
| Impairment of assets | |||||
| Increase / (decrease) in provisions | |||||
| Gain on disposal of business | |||||
| Change in fair value of earnout liability | |||||
| Change in fair value of warrant liability | |||||
| Increase in provisions | |||||
| Share listing expense | |||||
| Other non-cash adjustments | |||||
| Changes in working capital: | |||||
| (Increase) / decrease in trade and other receivables | |||||
| (Decrease) / increase in trade and other payables | |||||
| Increase / (decrease) in customer liabilities | |||||
| Decrease / (increase) in amounts segregated for users | |||||
| Settlement of provisions | |||||
| Net foreign currency movement on working capital | |||||
| Cash from operating activities | |||||
| Withholding taxes paid on subsidiaries dividends | |||||
| Other withholdings taxes paid | |||||
| Corporation tax rebates/refunds received | |||||
| Corporation tax paid | |||||
| Net cash flows from operating activities | |||||
| Cash flows from investing activities | |||||
| Cash received in interest | |||||
| Acquisition of intangible assets | |||||
| Acquisition of property, plant and equipment | |||||
| Acquisition of investment property | |||||
| Cash received from sale of assets | |||||
| Cash extended for financial assets | |||||
| Cash advanced for sportsbook software | |||||
| Initial direct costs on acquisition of right-of-use assets | |||||
| Cash received from loans receivable | |||||
| Cash used in regulatory deposits | |||||
| Cash received for sale of DGC B2B | |||||
| Cash paid for investment in entities | |||||
| Cash received from financial assets | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Cash used in financial assets | |||||
| Extension of restricted cash guarantee | |||||
| Release of restricted cash guarantee | |||||
| Issuance of loans receivable | |||||
| Issuance of related party loans receivable | |||||
| Settled derivative contracts | |||||
| Dividends received from investment in associate | |||||
| Net cash flows used in investing activities | |||||
| Cash flows from financing activities | |||||
| Repayment of lease liabilities - interest | |||||
| Repayment of lease liabilities - principal | |||||
| Cash paid for acquisition of non controlling interest | |||||
| Proceeds from interest-bearing loans and borrowings | |||||
| Repayment of interest-bearing loans and borrowings | |||||
| Cash paid for deferred consideration | |||||
| Dividends paid to non-controlling interests | |||||
| Dividends paid to parent equity holders | |||||
| Proceeds from shares issued net of transaction costs | |||||
| Net cash flows used in financing activities | |||||
| Increase / (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Total cash and cash equivalents at the beginning of the year | |||||
| Effects of exchange rate fluctuations on cash held | |||||
| Cash and cash equivalents at the end of the year | |||||
| Total cash and cash equivalents at the end of the year | |||||
Loading...