|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.43M
-25.4%
YoY
|
-$51.51M
-7.27%
YoY
|
-$55.55M
-35.59%
YoY
|
-$86.24M
36.98%
YoY
|
-$62.96M
81.48%
YoY
|
| Depreciation, Depletion And Amortization |
$487.0K
-31.6%
YoY
|
$712.0K
15.96%
YoY
|
$614.0K
-12.29%
YoY
|
$700.0K
16.67%
YoY
|
$600.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$29.69M
32.85%
YoY
|
-$22.35M
-52.63%
YoY
|
-$47.18M
-37.89%
YoY
|
-$75.97M
44.59%
YoY
|
-$52.54M
63.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$224.0K
-41.82%
YoY
|
$385.0K
-51.33%
YoY
|
$791.0K
-18.45%
YoY
|
$970.0K
19.31%
YoY
|
$813.0K
-14.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$224.0K
-41.82%
YoY
|
-$385.0K
-51.33%
YoY
|
-$791.0K
-18.45%
YoY
|
-$970.0K
19.31%
YoY
|
-$813.0K
-14.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.328M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.791M
-63.92%
YoY
|
$4.964M
349.64%
YoY
|
$1.104M
-11.54%
YoY
|
$1.248M
-99.51%
YoY
|
$252.5M
244.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$29.69M
32.85%
YoY
|
-$22.35M
-52.63%
YoY
|
-$47.18M
-37.89%
YoY
|
-$75.97M
44.59%
YoY
|
-$52.54M
63.3%
YoY
|
| Cash From Investing Activities |
-$224.0K
-41.82%
YoY
|
-$385.0K
-51.33%
YoY
|
-$791.0K
-18.45%
YoY
|
-$970.0K
19.31%
YoY
|
-$813.0K
-14.69%
YoY
|
| Cash From Financing Activities |
$1.791M
-63.92%
YoY
|
$4.964M
349.64%
YoY
|
$1.104M
-11.54%
YoY
|
$1.248M
-99.51%
YoY
|
$252.5M
244.04%
YoY
|
| Net Change In Cash |
-$28.13M
58.27%
YoY
|
-$17.77M
-62.08%
YoY
|
-$46.87M
-38.07%
YoY
|
-$75.69M
-138.0%
YoY
|
$199.2M
394.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.69M
32.85%
YoY
|
-$22.35M
-52.63%
YoY
|
-$47.18M
-37.89%
YoY
|
-$75.97M
44.59%
YoY
|
-$52.54M
63.3%
YoY
|
| Capital Expenditures |
$224.0K
-41.82%
YoY
|
$385.0K
-51.33%
YoY
|
$791.0K
-18.45%
YoY
|
$970.0K
19.31%
YoY
|
$813.0K
-14.69%
YoY
|
| Free Cash Flow |
-$29.92M
31.59%
YoY
|
-$22.74M
-52.61%
YoY
|
-$47.98M
-37.64%
YoY
|
-$76.94M
44.2%
YoY
|
-$53.35M
61.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.98M
-8.29%
YoY
|
-$4.162M
-64.87%
YoY
|
-$8.169M
-26.18%
YoY
|
-$11.94M
-3.15%
YoY
|
-$14.15M
-12.98%
YoY
|
-$11.85M
10.8%
YoY
|
-$11.07M
-15.11%
YoY
|
-$12.33M
-16.44%
YoY
|
-$16.27M
-4.69%
YoY
|
-$10.69M
-36.77%
YoY
|
-$13.04M
-41.36%
YoY
|
-$14.75M
-38.12%
YoY
|
-$17.07M
-26.63%
YoY
|
-$16.91M
6.09%
YoY
|
-$22.23M
29.47%
YoY
|
-$23.84M
35.36%
YoY
|
-$23.26M
90.06%
YoY
|
-$15.94M
75.02%
YoY
|
-$17.17M
112.04%
YoY
|
| Depreciation, Depletion And Amortization |
$103.0K
-30.87%
YoY
|
$108.0K
-38.64%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$149.0K
-22.4%
YoY
|
$176.0K
10.69%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
0.0%
YoY
|
$192.0K
92.0%
YoY
|
$159.0K
3.92%
YoY
|
$200.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$153.0K
-12.57%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$175.0K
N/A
|
$200.0K
100.0%
YoY
|
| Cash From Operating Activities |
-$7.029M
-39.43%
YoY
|
-$1.827M
-47.18%
YoY
|
-$8.719M
-2508.56%
YoY
|
-$7.543M
-20.33%
YoY
|
-$11.61M
18.59%
YoY
|
-$3.459M
-46.65%
YoY
|
$362.0K
-103.68%
YoY
|
-$9.468M
-29.81%
YoY
|
-$9.786M
-43.7%
YoY
|
-$6.484M
-58.17%
YoY
|
-$9.830M
-51.32%
YoY
|
-$13.49M
-26.31%
YoY
|
-$17.38M
-20.86%
YoY
|
-$15.50M
44.58%
YoY
|
-$20.19M
22.29%
YoY
|
-$18.31M
47.19%
YoY
|
-$21.97M
70.68%
YoY
|
-$10.72M
N/A
|
-$16.51M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$60.00K
N/A
|
-$156.0K
-213.87%
YoY
|
$170.0K
233.33%
YoY
|
$210.0K
162.5%
YoY
|
$0.00
-100.0%
YoY
|
$137.0K
-48.11%
YoY
|
$51.00K
-83.55%
YoY
|
$80.00K
-17.53%
YoY
|
$117.0K
-7.14%
YoY
|
$264.0K
104.65%
YoY
|
$310.0K
-213.97%
YoY
|
$97.00K
-128.36%
YoY
|
$126.0K
-44.49%
YoY
|
$129.0K
-182.17%
YoY
|
-$272.0K
-5.23%
YoY
|
-$342.0K
29.06%
YoY
|
$227.0K
118.27%
YoY
|
-$157.0K
N/A
|
-$287.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$60.00K
N/A
|
$156.0K
-213.87%
YoY
|
-$170.0K
233.33%
YoY
|
-$210.0K
162.5%
YoY
|
$0.00
-100.0%
YoY
|
-$137.0K
-48.11%
YoY
|
-$51.00K
-83.55%
YoY
|
-$80.00K
-17.53%
YoY
|
-$117.0K
-7.14%
YoY
|
-$264.0K
104.65%
YoY
|
-$310.0K
13.97%
YoY
|
-$97.00K
-71.64%
YoY
|
-$126.0K
-44.49%
YoY
|
-$129.0K
-17.83%
YoY
|
-$272.0K
-5.23%
YoY
|
-$342.0K
29.06%
YoY
|
-$227.0K
118.27%
YoY
|
-$157.0K
N/A
|
-$287.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$88.00K
450.0%
YoY
|
$1.265M
-76.53%
YoY
|
$25.00K
-67.11%
YoY
|
$485.0K
9.98%
YoY
|
$16.00K
-101.7%
YoY
|
$5.389M
1333.24%
YoY
|
$76.00K
-36.67%
YoY
|
$441.0K
-42.43%
YoY
|
-$942.0K
503.85%
YoY
|
$376.0K
-53.69%
YoY
|
$120.0K
-35.48%
YoY
|
$766.0K
384.81%
YoY
|
-$156.0K
-269.57%
YoY
|
$812.0K
792.31%
YoY
|
$186.0K
-99.93%
YoY
|
$158.0K
-392.59%
YoY
|
$92.00K
-143.81%
YoY
|
$91.00K
N/A
|
$252.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.029M
-39.43%
YoY
|
-$1.827M
-47.18%
YoY
|
-$8.719M
-2508.56%
YoY
|
-$7.543M
-20.33%
YoY
|
-$11.61M
18.59%
YoY
|
-$3.459M
-46.65%
YoY
|
$362.0K
-103.68%
YoY
|
-$9.468M
-29.81%
YoY
|
-$9.786M
-43.7%
YoY
|
-$6.484M
-58.17%
YoY
|
-$9.830M
-51.32%
YoY
|
-$13.49M
-26.31%
YoY
|
-$17.38M
-20.86%
YoY
|
-$15.50M
44.58%
YoY
|
-$20.19M
22.29%
YoY
|
-$18.31M
47.19%
YoY
|
-$21.97M
70.68%
YoY
|
-$10.72M
N/A
|
-$16.51M
N/A
|
| Cash From Investing Activities |
-$60.00K
N/A
|
$156.0K
-213.87%
YoY
|
-$170.0K
233.33%
YoY
|
-$210.0K
162.5%
YoY
|
$0.00
-100.0%
YoY
|
-$137.0K
-48.11%
YoY
|
-$51.00K
-83.55%
YoY
|
-$80.00K
-17.53%
YoY
|
-$117.0K
-7.14%
YoY
|
-$264.0K
104.65%
YoY
|
-$310.0K
13.97%
YoY
|
-$97.00K
-71.64%
YoY
|
-$126.0K
-44.49%
YoY
|
-$129.0K
-17.83%
YoY
|
-$272.0K
-5.23%
YoY
|
-$342.0K
29.06%
YoY
|
-$227.0K
118.27%
YoY
|
-$157.0K
N/A
|
-$287.0K
N/A
|
| Cash From Financing Activities |
$88.00K
450.0%
YoY
|
$1.265M
-76.53%
YoY
|
$25.00K
-67.11%
YoY
|
$485.0K
9.98%
YoY
|
$16.00K
-101.7%
YoY
|
$5.389M
1333.24%
YoY
|
$76.00K
-36.67%
YoY
|
$441.0K
-42.43%
YoY
|
-$942.0K
503.85%
YoY
|
$376.0K
-53.69%
YoY
|
$120.0K
-35.48%
YoY
|
$766.0K
384.81%
YoY
|
-$156.0K
-269.57%
YoY
|
$812.0K
792.31%
YoY
|
$186.0K
-99.93%
YoY
|
$158.0K
-392.59%
YoY
|
$92.00K
-143.81%
YoY
|
$91.00K
N/A
|
$252.7M
N/A
|
| Net Change In Cash |
-$7.001M
-39.59%
YoY
|
-$406.0K
-122.64%
YoY
|
-$8.864M
-2390.44%
YoY
|
-$7.268M
-20.19%
YoY
|
-$11.59M
6.86%
YoY
|
$1.793M
-128.14%
YoY
|
$387.0K
-103.86%
YoY
|
-$9.107M
-28.96%
YoY
|
-$10.85M
-38.61%
YoY
|
-$6.372M
-57.0%
YoY
|
-$10.02M
-50.59%
YoY
|
-$12.82M
-30.66%
YoY
|
-$17.67M
-20.07%
YoY
|
-$14.82M
37.37%
YoY
|
-$20.28M
-108.6%
YoY
|
-$18.49M
44.95%
YoY
|
-$22.10M
67.64%
YoY
|
-$10.79M
N/A
|
$235.9M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.029M
-39.43%
YoY
|
-$1.827M
-47.18%
YoY
|
-$8.719M
-2508.56%
YoY
|
-$7.543M
-20.33%
YoY
|
-$11.61M
18.59%
YoY
|
-$3.459M
-46.65%
YoY
|
$362.0K
-103.68%
YoY
|
-$9.468M
-29.81%
YoY
|
-$9.786M
-43.7%
YoY
|
-$6.484M
-58.17%
YoY
|
-$9.830M
-51.32%
YoY
|
-$13.49M
-26.31%
YoY
|
-$17.38M
-20.86%
YoY
|
-$15.50M
44.58%
YoY
|
-$20.19M
22.29%
YoY
|
-$18.31M
47.19%
YoY
|
-$21.97M
70.68%
YoY
|
-$10.72M
N/A
|
-$16.51M
N/A
|
| Capital Expenditures |
$60.00K
N/A
|
-$156.0K
-213.87%
YoY
|
$170.0K
233.33%
YoY
|
$210.0K
162.5%
YoY
|
$0.00
-100.0%
YoY
|
$137.0K
-48.11%
YoY
|
$51.00K
-83.55%
YoY
|
$80.00K
-17.53%
YoY
|
$117.0K
-7.14%
YoY
|
$264.0K
104.65%
YoY
|
$310.0K
-213.97%
YoY
|
$97.00K
-128.36%
YoY
|
$126.0K
-44.49%
YoY
|
$129.0K
-182.17%
YoY
|
-$272.0K
-5.23%
YoY
|
-$342.0K
29.06%
YoY
|
$227.0K
118.27%
YoY
|
-$157.0K
N/A
|
-$287.0K
N/A
|
| Free Cash Flow |
-$7.089M
-38.91%
YoY
|
-$1.671M
-53.53%
YoY
|
-$8.889M
-2958.2%
YoY
|
-$7.753M
-18.8%
YoY
|
-$11.61M
17.19%
YoY
|
-$3.596M
-46.71%
YoY
|
$311.0K
-103.07%
YoY
|
-$9.548M
-29.72%
YoY
|
-$9.903M
-43.44%
YoY
|
-$6.748M
-56.83%
YoY
|
-$10.14M
-49.1%
YoY
|
-$13.59M
-24.37%
YoY
|
-$17.51M
-21.11%
YoY
|
-$15.63M
47.95%
YoY
|
-$19.92M
22.77%
YoY
|
-$17.96M
47.59%
YoY
|
-$22.19M
71.06%
YoY
|
-$10.57M
N/A
|
-$16.22M
N/A
|
Loading...