|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$384.1M
-0.05%
YoY
|
$384.3M
4.4%
YoY
|
$368.1M
-19.22%
YoY
|
$455.7M
-27.03%
YoY
|
$624.5M
79.04%
YoY
|
| Depreciation, Depletion And Amortization |
$290.5M
44.17%
YoY
|
$201.5M
48.93%
YoY
|
$135.3M
-24.92%
YoY
|
$180.2M
3.21%
YoY
|
$174.6M
-13.78%
YoY
|
| Cash From Operating Activities |
$800.1M
20.05%
YoY
|
$666.5M
16.87%
YoY
|
$570.3M
50.55%
YoY
|
$378.8M
-47.55%
YoY
|
$722.2M
10.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$166.9M
71.53%
YoY
|
$97.30M
-47.52%
YoY
|
$185.4M
-39.51%
YoY
|
$306.5M
148.58%
YoY
|
$123.3M
10.78%
YoY
|
| Acquisitions |
$2.825B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$432.8M
950.49%
YoY
|
| Other Investing Activities |
-$8.800M
1366.67%
YoY
|
-$600.0K
-75.0%
YoY
|
-$2.400M
-127.27%
YoY
|
$8.800M
-776.92%
YoY
|
-$1.300M
-77.97%
YoY
|
| Cash From Investing Activities |
-$3.024B
3027.51%
YoY
|
-$96.70M
-48.51%
YoY
|
-$187.8M
-40.44%
YoY
|
-$315.3M
-43.17%
YoY
|
-$554.8M
278.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$127.4M
37.43%
YoY
|
$92.70M
19.31%
YoY
|
$77.70M
10.21%
YoY
|
$70.50M
11.73%
YoY
|
$63.10M
N/A
|
| Common Stock Issuance & Retirement, Net |
$49.50M
9800.0%
YoY
|
$500.0K
-101.51%
YoY
|
-$33.10M
-6720.0%
YoY
|
$500.0K
-96.64%
YoY
|
$14.90M
115.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$616.9M
-42.74%
YoY
|
$1.077B
-380.35%
YoY
|
-$384.3M
37.69%
YoY
|
-$279.1M
-464.84%
YoY
|
$76.50M
-114.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$800.1M
20.05%
YoY
|
$666.5M
16.87%
YoY
|
$570.3M
50.55%
YoY
|
$378.8M
-47.55%
YoY
|
$722.2M
10.26%
YoY
|
| Cash From Investing Activities |
-$3.024B
3027.51%
YoY
|
-$96.70M
-48.51%
YoY
|
-$187.8M
-40.44%
YoY
|
-$315.3M
-43.17%
YoY
|
-$554.8M
278.44%
YoY
|
| Cash From Financing Activities |
$616.9M
-42.74%
YoY
|
$1.077B
-380.35%
YoY
|
-$384.3M
37.69%
YoY
|
-$279.1M
-464.84%
YoY
|
$76.50M
-114.64%
YoY
|
| Net Change In Cash |
-$1.575B
-196.33%
YoY
|
$1.635B
-90922.22%
YoY
|
-$1.800M
-99.22%
YoY
|
-$231.3M
-198.13%
YoY
|
$235.7M
235600.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$800.1M
20.05%
YoY
|
$666.5M
16.87%
YoY
|
$570.3M
50.55%
YoY
|
$378.8M
-47.55%
YoY
|
$722.2M
10.26%
YoY
|
| Capital Expenditures |
$166.9M
71.53%
YoY
|
$97.30M
-47.52%
YoY
|
$185.4M
-39.51%
YoY
|
$306.5M
148.58%
YoY
|
$123.3M
10.78%
YoY
|
| Free Cash Flow |
$633.2M
11.24%
YoY
|
$569.2M
47.88%
YoY
|
$384.9M
432.37%
YoY
|
$72.30M
-87.93%
YoY
|
$598.9M
10.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$104.2M
-414.8%
YoY
|
$140.8M
95.83%
YoY
|
$177.4M
36.46%
YoY
|
$99.00M
-6.69%
YoY
|
-$33.10M
-143.38%
YoY
|
$71.90M
-6.74%
YoY
|
$130.0M
14.74%
YoY
|
$106.1M
14.83%
YoY
|
$76.30M
-10.55%
YoY
|
$77.10M
-24.19%
YoY
|
$113.3M
-14.62%
YoY
|
$92.40M
1.99%
YoY
|
$85.30M
-34.74%
YoY
|
$101.7M
-42.15%
YoY
|
$132.7M
-25.2%
YoY
|
$90.60M
-35.65%
YoY
|
$130.7M
0.15%
YoY
|
$175.8M
21.49%
YoY
|
$177.4M
46.13%
YoY
|
| Depreciation, Depletion And Amortization |
$72.50M
9.68%
YoY
|
$69.50M
60.88%
YoY
|
$76.00M
49.61%
YoY
|
$68.60M
37.2%
YoY
|
$66.10M
36.57%
YoY
|
$43.20M
21.01%
YoY
|
$50.80M
13.14%
YoY
|
$50.00M
53.37%
YoY
|
$48.40M
8.52%
YoY
|
$35.70M
5.62%
YoY
|
$44.90M
40.31%
YoY
|
$32.60M
-25.91%
YoY
|
$44.60M
0.9%
YoY
|
$33.80M
10.1%
YoY
|
$32.00M
-29.05%
YoY
|
$44.00M
4.51%
YoY
|
$44.20M
6.25%
YoY
|
$30.70M
20.39%
YoY
|
$45.10M
-53.41%
YoY
|
| Cash From Operating Activities |
$246.5M
131.67%
YoY
|
$99.40M
-23.01%
YoY
|
$408.2M
59.08%
YoY
|
$186.1M
23.57%
YoY
|
$106.4M
-18.28%
YoY
|
$129.1M
41.71%
YoY
|
$256.6M
12.2%
YoY
|
$150.6M
-0.07%
YoY
|
$130.2M
30.46%
YoY
|
$91.10M
-4.91%
YoY
|
$228.7M
5.78%
YoY
|
$150.7M
-889.01%
YoY
|
$99.80M
16.59%
YoY
|
$95.80M
-23.67%
YoY
|
$216.2M
-23.98%
YoY
|
-$19.10M
-108.44%
YoY
|
$85.60M
-0.81%
YoY
|
$125.5M
-19.34%
YoY
|
$284.4M
-13.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$60.50M
152.08%
YoY
|
$58.30M
178.95%
YoY
|
$47.90M
192.07%
YoY
|
$36.70M
28.77%
YoY
|
$24.00M
-23.81%
YoY
|
$20.90M
-34.89%
YoY
|
$16.40M
-59.61%
YoY
|
$28.50M
-52.97%
YoY
|
$31.50M
-39.54%
YoY
|
$32.10M
-64.53%
YoY
|
$40.60M
-147.32%
YoY
|
$60.60M
-13.3%
YoY
|
$52.10M
-13.6%
YoY
|
$90.50M
-319.66%
YoY
|
-$85.80M
-390.85%
YoY
|
$69.90M
140.21%
YoY
|
$60.30M
156.6%
YoY
|
-$41.20M
9.28%
YoY
|
$29.50M
21.9%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.835B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.0K
0.0%
YoY
|
-$17.60M
-17700.0%
YoY
|
-$22.40M
-11300.0%
YoY
|
$17.50M
N/A
|
-$100.0K
-66.67%
YoY
|
$100.0K
-103.45%
YoY
|
$200.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
200.0%
YoY
|
-$2.900M
N/A
|
$100.0K
-101.01%
YoY
|
$300.0K
200.0%
YoY
|
-$100.0K
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.900M
-97.65%
YoY
|
$100.0K
-102.27%
YoY
|
-$1.000M
900.0%
YoY
|
-$5.600M
-324.0%
YoY
|
-$420.6M
N/A
|
| Cash From Investing Activities |
-$60.70M
-97.88%
YoY
|
-$75.90M
264.9%
YoY
|
-$70.30M
333.95%
YoY
|
-$19.20M
-32.63%
YoY
|
-$2.859B
9063.14%
YoY
|
-$20.80M
-40.57%
YoY
|
-$16.20M
-60.0%
YoY
|
-$28.50M
-52.74%
YoY
|
-$31.20M
-40.0%
YoY
|
-$35.00M
-61.33%
YoY
|
-$40.50M
-57.68%
YoY
|
-$60.30M
-13.61%
YoY
|
-$52.00M
-12.31%
YoY
|
-$90.50M
93.38%
YoY
|
-$95.70M
-78.74%
YoY
|
-$69.80M
108.36%
YoY
|
-$59.30M
143.03%
YoY
|
-$46.80M
32.95%
YoY
|
-$450.1M
1759.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$36.70M
11.55%
YoY
|
N/A
|
N/A
|
N/A
|
$32.90M
32.13%
YoY
|
N/A
|
N/A
|
N/A
|
$24.90M
19.71%
YoY
|
N/A
|
N/A
|
N/A
|
$20.80M
11.23%
YoY
|
N/A
|
N/A
|
N/A
|
$18.70M
30.77%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
233.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
-62.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$800.0K
-99.82%
YoY
|
N/A
N/A
|
$25.00M
-86.84%
YoY
|
$117.0M
89.94%
YoY
|
$449.1M
53.17%
YoY
|
N/A
N/A
|
$190.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$204.7M
-117.92%
YoY
|
$11.00M
-99.27%
YoY
|
-$334.3M
38.89%
YoY
|
-$201.9M
72.42%
YoY
|
$1.142B
-1566.11%
YoY
|
$1.513B
-1965.72%
YoY
|
-$240.7M
25.5%
YoY
|
-$117.1M
41.08%
YoY
|
-$77.90M
174.3%
YoY
|
-$81.10M
80.22%
YoY
|
-$191.8M
54.8%
YoY
|
-$83.00M
-187.74%
YoY
|
-$28.40M
-86.13%
YoY
|
-$45.00M
-83.92%
YoY
|
-$123.9M
-120.08%
YoY
|
$94.60M
-122.03%
YoY
|
-$204.8M
-221.26%
YoY
|
-$279.9M
-4.83%
YoY
|
$616.9M
-368.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$246.5M
131.67%
YoY
|
$99.40M
-23.01%
YoY
|
$408.2M
59.08%
YoY
|
$186.1M
23.57%
YoY
|
$106.4M
-18.28%
YoY
|
$129.1M
41.71%
YoY
|
$256.6M
12.2%
YoY
|
$150.6M
-0.07%
YoY
|
$130.2M
30.46%
YoY
|
$91.10M
-4.91%
YoY
|
$228.7M
5.78%
YoY
|
$150.7M
-889.01%
YoY
|
$99.80M
16.59%
YoY
|
$95.80M
-23.67%
YoY
|
$216.2M
-23.98%
YoY
|
-$19.10M
-108.44%
YoY
|
$85.60M
-0.81%
YoY
|
$125.5M
-19.34%
YoY
|
$284.4M
-13.82%
YoY
|
| Cash From Investing Activities |
-$60.70M
-97.88%
YoY
|
-$75.90M
264.9%
YoY
|
-$70.30M
333.95%
YoY
|
-$19.20M
-32.63%
YoY
|
-$2.859B
9063.14%
YoY
|
-$20.80M
-40.57%
YoY
|
-$16.20M
-60.0%
YoY
|
-$28.50M
-52.74%
YoY
|
-$31.20M
-40.0%
YoY
|
-$35.00M
-61.33%
YoY
|
-$40.50M
-57.68%
YoY
|
-$60.30M
-13.61%
YoY
|
-$52.00M
-12.31%
YoY
|
-$90.50M
93.38%
YoY
|
-$95.70M
-78.74%
YoY
|
-$69.80M
108.36%
YoY
|
-$59.30M
143.03%
YoY
|
-$46.80M
32.95%
YoY
|
-$450.1M
1759.92%
YoY
|
| Cash From Financing Activities |
-$204.7M
-117.92%
YoY
|
$11.00M
-99.27%
YoY
|
-$334.3M
38.89%
YoY
|
-$201.9M
72.42%
YoY
|
$1.142B
-1566.11%
YoY
|
$1.513B
-1965.72%
YoY
|
-$240.7M
25.5%
YoY
|
-$117.1M
41.08%
YoY
|
-$77.90M
174.3%
YoY
|
-$81.10M
80.22%
YoY
|
-$191.8M
54.8%
YoY
|
-$83.00M
-187.74%
YoY
|
-$28.40M
-86.13%
YoY
|
-$45.00M
-83.92%
YoY
|
-$123.9M
-120.08%
YoY
|
$94.60M
-122.03%
YoY
|
-$204.8M
-221.26%
YoY
|
-$279.9M
-4.83%
YoY
|
$616.9M
-368.33%
YoY
|
| Net Change In Cash |
-$24.10M
-98.49%
YoY
|
$34.50M
-97.87%
YoY
|
$3.600M
-1300.0%
YoY
|
-$35.00M
-800.0%
YoY
|
-$1.599B
-9182.95%
YoY
|
$1.621B
-6585.6%
YoY
|
-$300.0K
-91.67%
YoY
|
$5.000M
-32.43%
YoY
|
$17.60M
-18.52%
YoY
|
-$25.00M
-37.03%
YoY
|
-$3.600M
5.88%
YoY
|
$7.400M
29.82%
YoY
|
$21.60M
-111.71%
YoY
|
-$39.70M
-80.27%
YoY
|
-$3.400M
-100.75%
YoY
|
$5.700M
-102.41%
YoY
|
-$184.4M
-181.77%
YoY
|
-$201.2M
15.83%
YoY
|
$451.2M
494.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$246.5M
131.67%
YoY
|
$99.40M
-23.01%
YoY
|
$408.2M
59.08%
YoY
|
$186.1M
23.57%
YoY
|
$106.4M
-18.28%
YoY
|
$129.1M
41.71%
YoY
|
$256.6M
12.2%
YoY
|
$150.6M
-0.07%
YoY
|
$130.2M
30.46%
YoY
|
$91.10M
-4.91%
YoY
|
$228.7M
5.78%
YoY
|
$150.7M
-889.01%
YoY
|
$99.80M
16.59%
YoY
|
$95.80M
-23.67%
YoY
|
$216.2M
-23.98%
YoY
|
-$19.10M
-108.44%
YoY
|
$85.60M
-0.81%
YoY
|
$125.5M
-19.34%
YoY
|
$284.4M
-13.82%
YoY
|
| Capital Expenditures |
$60.50M
152.08%
YoY
|
$58.30M
178.95%
YoY
|
$47.90M
192.07%
YoY
|
$36.70M
28.77%
YoY
|
$24.00M
-23.81%
YoY
|
$20.90M
-34.89%
YoY
|
$16.40M
-59.61%
YoY
|
$28.50M
-52.97%
YoY
|
$31.50M
-39.54%
YoY
|
$32.10M
-64.53%
YoY
|
$40.60M
-147.32%
YoY
|
$60.60M
-13.3%
YoY
|
$52.10M
-13.6%
YoY
|
$90.50M
-319.66%
YoY
|
-$85.80M
-390.85%
YoY
|
$69.90M
140.21%
YoY
|
$60.30M
156.6%
YoY
|
-$41.20M
9.28%
YoY
|
$29.50M
21.9%
YoY
|
| Free Cash Flow |
$186.0M
125.73%
YoY
|
$41.10M
-62.01%
YoY
|
$360.3M
50.0%
YoY
|
$149.4M
22.36%
YoY
|
$82.40M
-16.51%
YoY
|
$108.2M
83.39%
YoY
|
$240.2M
27.7%
YoY
|
$122.1M
35.52%
YoY
|
$98.70M
106.92%
YoY
|
$59.00M
1013.21%
YoY
|
$188.1M
-37.72%
YoY
|
$90.10M
-201.24%
YoY
|
$47.70M
88.54%
YoY
|
$5.300M
-96.82%
YoY
|
$302.0M
18.48%
YoY
|
-$89.00M
-145.11%
YoY
|
$25.30M
-59.71%
YoY
|
$166.7M
-13.76%
YoY
|
$254.9M
-16.64%
YoY
|
Loading...