|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Dec 31, 2022
|
FY2022
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Amortization expenses | |||||
| Depreciation expenses | |||||
| Gain on disposal of property, plant and equipment | |||||
| Interest expenses | |||||
| Provision for inventory write-down | |||||
| Allowance for impairment of other receivables | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Operating lease Right of use assets | |||||
| Accounts payable | |||||
| Accrued liabilities and other payable | |||||
| Contract liabilities | |||||
| Operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Acquisition of property, plant and equipment | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Payment of interest | |||||
| Proceeds from related parties | |||||
| Payment on finance lease liabilities | |||||
| Principal payments of notes payable, secured | |||||
| Repayments of bank loan, interest and principal | |||||
| Proceeds from notes payable, unsecured | |||||
| Proceeds from short-term borrowing | |||||
| Repayment of Short-term borrowings | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net changes in cash and cash equivalents | |||||
| Cash and cash equivalents-beginning of the year | |||||
| Cash and cash equivalents-ended of the year | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
| Supplemental cash flow information: | |||||
| Interest paid | |||||
| Supplemental non-cash information: | |||||
| Acquisition of factory building No. 5 with note payable, secured | |||||
| Acquisition of two vehicles with note payable, secured | |||||
| Liabilities assumed in connection with purchase of vehicles | |||||
| Related party loan converted to additional paid-in capital | |||||
Loading...