|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$50.19M
-28.29%
YoY
|
-$69.98M
82.98%
YoY
|
-$38.25M
-69.93%
YoY
|
-$127.2M
275.33%
YoY
|
-$33.89M
2089.16%
YoY
|
| Depreciation, Depletion And Amortization |
$10.36M
-45.41%
YoY
|
$18.97M
151.36%
YoY
|
$7.547M
7299.02%
YoY
|
$102.0K
77.05%
YoY
|
$57.61K
-2.6%
YoY
|
| Cash From Operating Activities |
$2.445M
-110.04%
YoY
|
-$24.35M
-20.93%
YoY
|
-$30.79M
465.72%
YoY
|
-$5.443M
27.73%
YoY
|
-$4.261M
76.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.89M
-60.15%
YoY
|
$27.32M
-60.56%
YoY
|
$69.26M
-45.74%
YoY
|
$127.6M
-786.25%
YoY
|
-$18.60M
1275.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.080M
-79.41%
YoY
|
-$5.244M
-59.53%
YoY
|
-$12.96M
165.46%
YoY
|
-$4.881M
N/A
|
N/A
|
| Cash From Investing Activities |
-$11.97M
-63.25%
YoY
|
-$32.56M
-60.4%
YoY
|
-$82.22M
-37.96%
YoY
|
-$132.5M
612.49%
YoY
|
-$18.60M
682.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$22.00K
-99.1%
YoY
|
$2.434M
-98.57%
YoY
|
$169.8M
935.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.31M
-146.19%
YoY
|
$72.12M
-7.34%
YoY
|
$77.83M
-2.46%
YoY
|
$79.79M
-51.69%
YoY
|
$165.2M
785.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.445M
-110.04%
YoY
|
-$24.35M
-20.93%
YoY
|
-$30.79M
465.72%
YoY
|
-$5.443M
27.73%
YoY
|
-$4.261M
76.18%
YoY
|
| Cash From Investing Activities |
-$11.97M
-63.25%
YoY
|
-$32.56M
-60.4%
YoY
|
-$82.22M
-37.96%
YoY
|
-$132.5M
612.49%
YoY
|
-$18.60M
682.0%
YoY
|
| Cash From Financing Activities |
-$33.31M
-146.19%
YoY
|
$72.12M
-7.34%
YoY
|
$77.83M
-2.46%
YoY
|
$79.79M
-51.69%
YoY
|
$165.2M
785.87%
YoY
|
| Net Change In Cash |
-$42.83M
-381.61%
YoY
|
$15.21M
-143.23%
YoY
|
-$35.18M
-39.53%
YoY
|
-$58.19M
-140.89%
YoY
|
$142.3M
927.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.445M
-110.04%
YoY
|
-$24.35M
-20.93%
YoY
|
-$30.79M
465.72%
YoY
|
-$5.443M
27.73%
YoY
|
-$4.261M
76.18%
YoY
|
| Capital Expenditures |
$10.89M
-60.15%
YoY
|
$27.32M
-60.56%
YoY
|
$69.26M
-45.74%
YoY
|
$127.6M
-786.25%
YoY
|
-$18.60M
1275.12%
YoY
|
| Free Cash Flow |
-$8.440M
-83.66%
YoY
|
-$51.66M
-48.36%
YoY
|
-$100.1M
-24.82%
YoY
|
-$133.1M
-1028.15%
YoY
|
$14.34M
-1445.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.13M
135.45%
YoY
|
-$24.48M
109.6%
YoY
|
-$11.58M
-66.2%
YoY
|
-$18.86M
27.25%
YoY
|
$4.728M
-150.6%
YoY
|
-$11.68M
-8.34%
YoY
|
-$34.25M
-170.05%
YoY
|
-$14.82M
-66.73%
YoY
|
-$9.344M
-68.69%
YoY
|
-$12.74M
-84.15%
YoY
|
$48.89M
-472.29%
YoY
|
-$44.54M
120.34%
YoY
|
-$29.85M
192.5%
YoY
|
-$80.37M
415.57%
YoY
|
-$13.13M
20.36%
YoY
|
-$20.22M
1883.67%
YoY
|
-$10.20M
60.06%
YoY
|
-$15.59M
1580.01%
YoY
|
-$10.91M
3208.78%
YoY
|
-$1.019M
619.72%
YoY
|
| Depreciation, Depletion And Amortization |
$2.604M
-19.11%
YoY
|
$1.977M
-68.56%
YoY
|
$1.878M
-51.99%
YoY
|
$3.281M
-20.9%
YoY
|
$3.219M
-30.35%
YoY
|
$6.288M
96.01%
YoY
|
$3.912M
-8.26%
YoY
|
$4.148M
10017.07%
YoY
|
$4.622M
13494.12%
YoY
|
$3.208M
8342.11%
YoY
|
$4.264M
28326.67%
YoY
|
$41.00K
51.85%
YoY
|
$34.00K
54.55%
YoY
|
$38.00K
139.14%
YoY
|
$15.00K
2.46%
YoY
|
$27.00K
96.65%
YoY
|
$22.00K
64.79%
YoY
|
$15.89K
16.5%
YoY
|
$14.64K
5.4%
YoY
|
$13.73K
-56.58%
YoY
|
| Cash From Operating Activities |
-$2.737M
25.21%
YoY
|
$9.011M
-154.24%
YoY
|
$1.639M
-96.6%
YoY
|
-$6.019M
-85.15%
YoY
|
-$2.186M
-85.8%
YoY
|
-$16.61M
-133.54%
YoY
|
$48.19M
-397.93%
YoY
|
-$40.53M
40.68%
YoY
|
-$15.39M
-56.44%
YoY
|
$49.53M
385.8%
YoY
|
-$16.17M
89.03%
YoY
|
-$28.81M
939.77%
YoY
|
-$35.33M
719.77%
YoY
|
$10.20M
-987.36%
YoY
|
-$8.557M
-4347.7%
YoY
|
-$2.771M
148.61%
YoY
|
-$4.310M
95.97%
YoY
|
-$1.149M
-11.65%
YoY
|
$201.4K
-152.32%
YoY
|
-$1.115M
52.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.910M
-22.4%
YoY
|
$3.604M
-2.88%
YoY
|
$257.0K
-91.71%
YoY
|
$3.274M
-74.73%
YoY
|
$3.750M
-50.34%
YoY
|
$3.711M
-49.46%
YoY
|
$3.099M
-78.36%
YoY
|
$12.96M
-34.29%
YoY
|
$7.551M
-72.92%
YoY
|
$7.342M
-89.2%
YoY
|
$14.32M
-142.8%
YoY
|
$19.71M
-221.89%
YoY
|
$27.88M
-377.67%
YoY
|
$67.97M
-890.36%
YoY
|
-$33.46M
625.22%
YoY
|
-$16.17M
346.63%
YoY
|
-$10.04M
468.79%
YoY
|
-$8.600M
1679.66%
YoY
|
-$4.614M
1430.82%
YoY
|
-$3.621M
537.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$38.00K
-98.89%
YoY
|
$1.000K
-100.24%
YoY
|
-$1.043M
1796.36%
YoY
|
-$1.344M
-89.63%
YoY
|
-$3.422M
N/A
|
-$423.0K
N/A
|
-$55.00K
N/A
|
-$12.96M
165.46%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.881M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.910M
-39.29%
YoY
|
-$3.604M
-28.7%
YoY
|
-$295.0K
-95.48%
YoY
|
-$3.273M
-75.53%
YoY
|
-$4.793M
-36.98%
YoY
|
-$5.055M
-75.1%
YoY
|
-$6.521M
-54.47%
YoY
|
-$13.38M
-32.14%
YoY
|
-$7.606M
-72.72%
YoY
|
-$20.30M
-72.14%
YoY
|
-$14.32M
-57.2%
YoY
|
-$19.71M
21.89%
YoY
|
-$27.88M
177.67%
YoY
|
-$72.85M
747.11%
YoY
|
-$33.46M
625.22%
YoY
|
-$16.17M
346.63%
YoY
|
-$10.04M
468.79%
YoY
|
-$8.600M
1242.25%
YoY
|
-$4.614M
1430.82%
YoY
|
-$3.621M
152.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
N/A
|
$67.00K
-49.24%
YoY
|
$2.345M
-94.05%
YoY
|
$130.3M
-102068.68%
YoY
|
$0.00
-100.0%
YoY
|
$132.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.776M
-125.77%
YoY
|
-$5.122M
-255.97%
YoY
|
-$10.32M
-81.9%
YoY
|
-$7.096M
-135.76%
YoY
|
-$10.77M
-110.16%
YoY
|
$3.284M
-204.82%
YoY
|
-$57.03M
-342.21%
YoY
|
$19.84M
N/A
|
$106.0M
84.65%
YoY
|
-$3.133M
-104.03%
YoY
|
$23.54M
112014.29%
YoY
|
$0.00
-100.0%
YoY
|
$57.41M
2762.11%
YoY
|
$77.70M
-40.36%
YoY
|
$21.00K
-101.47%
YoY
|
$58.00K
-104.8%
YoY
|
$2.006M
-94.65%
YoY
|
$130.3M
-94479.77%
YoY
|
-$1.425M
-108.6%
YoY
|
-$1.209M
-154.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.737M
25.21%
YoY
|
$9.011M
-154.24%
YoY
|
$1.639M
-96.6%
YoY
|
-$6.019M
-85.15%
YoY
|
-$2.186M
-85.8%
YoY
|
-$16.61M
-133.54%
YoY
|
$48.19M
-397.93%
YoY
|
-$40.53M
40.68%
YoY
|
-$15.39M
-56.44%
YoY
|
$49.53M
385.8%
YoY
|
-$16.17M
89.03%
YoY
|
-$28.81M
939.77%
YoY
|
-$35.33M
719.77%
YoY
|
$10.20M
-987.36%
YoY
|
-$8.557M
-4347.7%
YoY
|
-$2.771M
148.61%
YoY
|
-$4.310M
95.97%
YoY
|
-$1.149M
-11.65%
YoY
|
$201.4K
-152.32%
YoY
|
-$1.115M
52.01%
YoY
|
| Cash From Investing Activities |
-$2.910M
-39.29%
YoY
|
-$3.604M
-28.7%
YoY
|
-$295.0K
-95.48%
YoY
|
-$3.273M
-75.53%
YoY
|
-$4.793M
-36.98%
YoY
|
-$5.055M
-75.1%
YoY
|
-$6.521M
-54.47%
YoY
|
-$13.38M
-32.14%
YoY
|
-$7.606M
-72.72%
YoY
|
-$20.30M
-72.14%
YoY
|
-$14.32M
-57.2%
YoY
|
-$19.71M
21.89%
YoY
|
-$27.88M
177.67%
YoY
|
-$72.85M
747.11%
YoY
|
-$33.46M
625.22%
YoY
|
-$16.17M
346.63%
YoY
|
-$10.04M
468.79%
YoY
|
-$8.600M
1242.25%
YoY
|
-$4.614M
1430.82%
YoY
|
-$3.621M
152.1%
YoY
|
| Cash From Financing Activities |
$2.776M
-125.77%
YoY
|
-$5.122M
-255.97%
YoY
|
-$10.32M
-81.9%
YoY
|
-$7.096M
-135.76%
YoY
|
-$10.77M
-110.16%
YoY
|
$3.284M
-204.82%
YoY
|
-$57.03M
-342.21%
YoY
|
$19.84M
N/A
|
$106.0M
84.65%
YoY
|
-$3.133M
-104.03%
YoY
|
$23.54M
112014.29%
YoY
|
$0.00
-100.0%
YoY
|
$57.41M
2762.11%
YoY
|
$77.70M
-40.36%
YoY
|
$21.00K
-101.47%
YoY
|
$58.00K
-104.8%
YoY
|
$2.006M
-94.65%
YoY
|
$130.3M
-94479.77%
YoY
|
-$1.425M
-108.6%
YoY
|
-$1.209M
-154.48%
YoY
|
| Net Change In Cash |
-$2.871M
-83.83%
YoY
|
$285.0K
-101.55%
YoY
|
-$8.976M
-41.55%
YoY
|
-$16.39M
-51.9%
YoY
|
-$17.75M
-121.38%
YoY
|
-$18.38M
-170.45%
YoY
|
-$15.36M
120.85%
YoY
|
-$34.07M
-29.79%
YoY
|
$83.02M
-1531.59%
YoY
|
$26.10M
73.45%
YoY
|
-$6.953M
-83.44%
YoY
|
-$48.53M
156.93%
YoY
|
-$5.799M
-53.03%
YoY
|
$15.05M
-87.52%
YoY
|
-$42.00M
619.45%
YoY
|
-$18.89M
217.7%
YoY
|
-$12.35M
-136.82%
YoY
|
$120.5M
-5897.42%
YoY
|
-$5.838M
-136.77%
YoY
|
-$5.945M
-12122.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.737M
25.21%
YoY
|
$9.011M
-154.24%
YoY
|
$1.639M
-96.6%
YoY
|
-$6.019M
-85.15%
YoY
|
-$2.186M
-85.8%
YoY
|
-$16.61M
-133.54%
YoY
|
$48.19M
-397.93%
YoY
|
-$40.53M
40.68%
YoY
|
-$15.39M
-56.44%
YoY
|
$49.53M
385.8%
YoY
|
-$16.17M
89.03%
YoY
|
-$28.81M
939.77%
YoY
|
-$35.33M
719.77%
YoY
|
$10.20M
-987.36%
YoY
|
-$8.557M
-4347.7%
YoY
|
-$2.771M
148.61%
YoY
|
-$4.310M
95.97%
YoY
|
-$1.149M
-11.65%
YoY
|
$201.4K
-152.32%
YoY
|
-$1.115M
52.01%
YoY
|
| Capital Expenditures |
$2.910M
-22.4%
YoY
|
$3.604M
-2.88%
YoY
|
$257.0K
-91.71%
YoY
|
$3.274M
-74.73%
YoY
|
$3.750M
-50.34%
YoY
|
$3.711M
-49.46%
YoY
|
$3.099M
-78.36%
YoY
|
$12.96M
-34.29%
YoY
|
$7.551M
-72.92%
YoY
|
$7.342M
-89.2%
YoY
|
$14.32M
-142.8%
YoY
|
$19.71M
-221.89%
YoY
|
$27.88M
-377.67%
YoY
|
$67.97M
-890.36%
YoY
|
-$33.46M
625.22%
YoY
|
-$16.17M
346.63%
YoY
|
-$10.04M
468.79%
YoY
|
-$8.600M
1679.66%
YoY
|
-$4.614M
1430.82%
YoY
|
-$3.621M
537.55%
YoY
|
| Free Cash Flow |
-$5.647M
-4.87%
YoY
|
$5.407M
-126.61%
YoY
|
$1.382M
-96.94%
YoY
|
-$9.293M
-82.63%
YoY
|
-$5.936M
-74.13%
YoY
|
-$20.32M
-148.18%
YoY
|
$45.09M
-247.85%
YoY
|
-$53.49M
10.22%
YoY
|
-$22.94M
-63.71%
YoY
|
$42.18M
-173.01%
YoY
|
-$30.50M
-222.45%
YoY
|
-$48.53M
-462.06%
YoY
|
-$63.21M
-1203.0%
YoY
|
-$57.78M
-875.4%
YoY
|
$24.91M
417.19%
YoY
|
$13.40M
434.68%
YoY
|
$5.731M
-1420.42%
YoY
|
$7.451M
-1011.75%
YoY
|
$4.815M
-5857.39%
YoY
|
$2.507M
-1617.03%
YoY
|
Loading...