|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$122.9M
25.52%
YoY
|
-$97.94M
-62.01%
YoY
|
-$257.8M
34.08%
YoY
|
-$192.3M
7.86%
YoY
|
-$178.3M
47.35%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000M
-21.57%
YoY
|
$5.100M
-66.23%
YoY
|
$15.10M
24.79%
YoY
|
$12.10M
28.72%
YoY
|
$9.400M
64.91%
YoY
|
| Cash From Operating Activities |
-$97.21M
44.79%
YoY
|
-$67.14M
-70.14%
YoY
|
-$224.8M
0.54%
YoY
|
-$223.6M
-4.13%
YoY
|
-$233.3M
-237.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$102.0K
-61.8%
YoY
|
$267.0K
-98.74%
YoY
|
$21.16M
4.88%
YoY
|
$20.17M
-13.35%
YoY
|
$23.28M
58.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$37.79M
-78.37%
YoY
|
$174.7M
119.85%
YoY
|
$79.46M
-70.73%
YoY
|
$271.5M
-205.67%
YoY
|
| Cash From Investing Activities |
-$102.0K
-100.27%
YoY
|
$37.52M
-75.56%
YoY
|
$153.5M
158.97%
YoY
|
$59.29M
-76.11%
YoY
|
$248.2M
-191.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.48M
201.22%
YoY
|
$7.132M
-52.79%
YoY
|
$15.11M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$70.75M
149.32%
YoY
|
$28.38M
94.52%
YoY
|
$14.59M
-82.77%
YoY
|
$84.66M
157.65%
YoY
|
$32.86M
-78.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$97.21M
44.79%
YoY
|
-$67.14M
-70.14%
YoY
|
-$224.8M
0.54%
YoY
|
-$223.6M
-4.13%
YoY
|
-$233.3M
-237.31%
YoY
|
| Cash From Investing Activities |
-$102.0K
-100.27%
YoY
|
$37.52M
-75.56%
YoY
|
$153.5M
158.97%
YoY
|
$59.29M
-76.11%
YoY
|
$248.2M
-191.37%
YoY
|
| Cash From Financing Activities |
$70.75M
149.32%
YoY
|
$28.38M
94.52%
YoY
|
$14.59M
-82.77%
YoY
|
$84.66M
157.65%
YoY
|
$32.86M
-78.54%
YoY
|
| Net Change In Cash |
-$22.47M
583.81%
YoY
|
-$3.286M
-94.05%
YoY
|
-$55.24M
-29.57%
YoY
|
-$78.43M
-264.96%
YoY
|
$47.54M
-6.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$97.21M
44.79%
YoY
|
-$67.14M
-70.14%
YoY
|
-$224.8M
0.54%
YoY
|
-$223.6M
-4.13%
YoY
|
-$233.3M
-237.31%
YoY
|
| Capital Expenditures |
$102.0K
-61.8%
YoY
|
$267.0K
-98.74%
YoY
|
$21.16M
4.88%
YoY
|
$20.17M
-13.35%
YoY
|
$23.28M
58.2%
YoY
|
| Free Cash Flow |
-$97.31M
44.36%
YoY
|
-$67.41M
-72.6%
YoY
|
-$246.0M
0.9%
YoY
|
-$243.8M
-4.96%
YoY
|
-$256.5M
-265.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$31.00M
1.3%
YoY
|
-$37.42M
59.94%
YoY
|
-$34.93M
-427.31%
YoY
|
-$19.99M
-44.68%
YoY
|
-$30.60M
-37.67%
YoY
|
-$23.40M
-61.2%
YoY
|
$10.67M
-110.25%
YoY
|
-$36.13M
-68.45%
YoY
|
-$49.09M
-332.29%
YoY
|
-$60.30M
16.01%
YoY
|
-$104.2M
95.96%
YoY
|
-$114.5M
165.23%
YoY
|
$21.13M
-148.05%
YoY
|
-$51.97M
38.61%
YoY
|
-$53.16M
11.46%
YoY
|
-$43.17M
-8.47%
YoY
|
-$43.98M
-4.26%
YoY
|
-$37.50M
-7.65%
YoY
|
-$47.69M
2976.65%
YoY
|
| Depreciation, Depletion And Amortization |
$719.0K
-29.51%
YoY
|
$959.0K
-22.72%
YoY
|
$989.0K
-18.8%
YoY
|
$993.0K
-20.05%
YoY
|
$1.020M
-27.45%
YoY
|
$1.241M
-33.46%
YoY
|
$1.218M
-77.85%
YoY
|
$1.242M
-70.82%
YoY
|
$1.406M
-59.7%
YoY
|
$1.865M
-44.21%
YoY
|
$5.500M
80.39%
YoY
|
$4.256M
47.57%
YoY
|
$3.489M
23.2%
YoY
|
$3.343M
20.95%
YoY
|
$3.049M
19.33%
YoY
|
$2.884M
29.91%
YoY
|
$2.832M
51.04%
YoY
|
$2.764M
62.59%
YoY
|
$2.555M
82.5%
YoY
|
| Cash From Operating Activities |
-$19.28M
-26.26%
YoY
|
-$24.40M
628.23%
YoY
|
-$28.50M
-342.35%
YoY
|
-$18.16M
-32.46%
YoY
|
-$26.15M
-46.27%
YoY
|
-$3.351M
-93.37%
YoY
|
$11.76M
-124.86%
YoY
|
-$26.88M
-55.72%
YoY
|
-$48.66M
-26.6%
YoY
|
-$50.54M
-11.41%
YoY
|
-$47.30M
-11.78%
YoY
|
-$60.71M
12.46%
YoY
|
-$66.30M
12.42%
YoY
|
-$57.05M
8.22%
YoY
|
-$53.62M
-9.76%
YoY
|
-$53.98M
2.8%
YoY
|
-$58.98M
-13.97%
YoY
|
-$52.71M
1125.91%
YoY
|
-$59.42M
-279.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.00K
N/A
|
$14.00K
-90.79%
YoY
|
$64.00K
-44.35%
YoY
|
$24.00K
N/A
|
$0.00
N/A
|
$152.0K
-94.27%
YoY
|
$115.0K
-95.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.655M
-64.48%
YoY
|
$2.800M
-163.45%
YoY
|
$5.540M
-201.74%
YoY
|
$10.20M
259.28%
YoY
|
$7.474M
-361.51%
YoY
|
-$4.413M
-15.25%
YoY
|
-$5.445M
-24.51%
YoY
|
$2.839M
-64.29%
YoY
|
-$2.858M
-28.55%
YoY
|
-$5.207M
30.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.476M
-96.35%
YoY
|
$348.0K
-99.14%
YoY
|
$127.0K
-99.74%
YoY
|
$35.84M
-21.96%
YoY
|
$40.39M
-19.37%
YoY
|
$40.40M
-546.46%
YoY
|
$48.01M
41.73%
YoY
|
$45.93M
910.74%
YoY
|
$50.09M
-9.74%
YoY
|
-$9.049M
-113.67%
YoY
|
$33.87M
-64.93%
YoY
|
$4.544M
-91.46%
YoY
|
$55.49M
-143.9%
YoY
|
$66.18M
-127.75%
YoY
|
| Cash From Investing Activities |
-$13.00K
N/A
|
-$14.00K
-101.06%
YoY
|
-$64.00K
-127.47%
YoY
|
-$24.00K
-118.9%
YoY
|
$0.00
-100.0%
YoY
|
$1.324M
-96.49%
YoY
|
$233.0K
-99.38%
YoY
|
$127.0K
-99.7%
YoY
|
$35.84M
0.31%
YoY
|
$37.73M
-11.46%
YoY
|
$37.60M
-379.3%
YoY
|
$42.47M
49.38%
YoY
|
$35.73M
1995.48%
YoY
|
$42.61M
-19.04%
YoY
|
-$13.46M
-122.08%
YoY
|
$28.43M
-68.16%
YoY
|
$1.705M
-96.24%
YoY
|
$52.64M
-140.36%
YoY
|
$60.98M
-125.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.35M
125.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.36M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.70M
228.24%
YoY
|
$14.80M
111.66%
YoY
|
$19.20M
-9560.1%
YoY
|
$28.61M
-5468.48%
YoY
|
$8.134M
-63.23%
YoY
|
$6.991M
3618.62%
YoY
|
-$203.0K
103.0%
YoY
|
-$533.0K
-108.18%
YoY
|
$22.12M
176.46%
YoY
|
$188.0K
-99.04%
YoY
|
-$100.0K
-100.23%
YoY
|
$6.519M
-71.5%
YoY
|
$8.002M
-610.66%
YoY
|
$19.53M
824.95%
YoY
|
$43.82M
697.85%
YoY
|
$22.87M
127.51%
YoY
|
-$1.567M
-110.29%
YoY
|
$2.112M
-69.39%
YoY
|
$5.492M
243.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.28M
-26.26%
YoY
|
-$24.40M
628.23%
YoY
|
-$28.50M
-342.35%
YoY
|
-$18.16M
-32.46%
YoY
|
-$26.15M
-46.27%
YoY
|
-$3.351M
-93.37%
YoY
|
$11.76M
-124.86%
YoY
|
-$26.88M
-55.72%
YoY
|
-$48.66M
-26.6%
YoY
|
-$50.54M
-11.41%
YoY
|
-$47.30M
-11.78%
YoY
|
-$60.71M
12.46%
YoY
|
-$66.30M
12.42%
YoY
|
-$57.05M
8.22%
YoY
|
-$53.62M
-9.76%
YoY
|
-$53.98M
2.8%
YoY
|
-$58.98M
-13.97%
YoY
|
-$52.71M
1125.91%
YoY
|
-$59.42M
-279.52%
YoY
|
| Cash From Investing Activities |
-$13.00K
N/A
|
-$14.00K
-101.06%
YoY
|
-$64.00K
-127.47%
YoY
|
-$24.00K
-118.9%
YoY
|
$0.00
-100.0%
YoY
|
$1.324M
-96.49%
YoY
|
$233.0K
-99.38%
YoY
|
$127.0K
-99.7%
YoY
|
$35.84M
0.31%
YoY
|
$37.73M
-11.46%
YoY
|
$37.60M
-379.3%
YoY
|
$42.47M
49.38%
YoY
|
$35.73M
1995.48%
YoY
|
$42.61M
-19.04%
YoY
|
-$13.46M
-122.08%
YoY
|
$28.43M
-68.16%
YoY
|
$1.705M
-96.24%
YoY
|
$52.64M
-140.36%
YoY
|
$60.98M
-125.14%
YoY
|
| Cash From Financing Activities |
$26.70M
228.24%
YoY
|
$14.80M
111.66%
YoY
|
$19.20M
-9560.1%
YoY
|
$28.61M
-5468.48%
YoY
|
$8.134M
-63.23%
YoY
|
$6.991M
3618.62%
YoY
|
-$203.0K
103.0%
YoY
|
-$533.0K
-108.18%
YoY
|
$22.12M
176.46%
YoY
|
$188.0K
-99.04%
YoY
|
-$100.0K
-100.23%
YoY
|
$6.519M
-71.5%
YoY
|
$8.002M
-610.66%
YoY
|
$19.53M
824.95%
YoY
|
$43.82M
697.85%
YoY
|
$22.87M
127.51%
YoY
|
-$1.567M
-110.29%
YoY
|
$2.112M
-69.39%
YoY
|
$5.492M
243.25%
YoY
|
| Net Change In Cash |
$6.638M
-139.66%
YoY
|
-$9.620M
-293.8%
YoY
|
-$9.358M
-179.38%
YoY
|
$10.43M
-138.23%
YoY
|
-$16.74M
-293.97%
YoY
|
$4.964M
-139.33%
YoY
|
$11.79M
-220.3%
YoY
|
-$27.29M
132.77%
YoY
|
$8.629M
-138.86%
YoY
|
-$12.62M
-347.56%
YoY
|
-$9.800M
-57.87%
YoY
|
-$11.72M
337.14%
YoY
|
-$22.20M
-62.12%
YoY
|
$5.099M
150.81%
YoY
|
-$23.26M
-430.05%
YoY
|
-$2.682M
-105.73%
YoY
|
-$58.62M
601.64%
YoY
|
$2.033M
-101.59%
YoY
|
$7.048M
-103.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.28M
-26.26%
YoY
|
-$24.40M
628.23%
YoY
|
-$28.50M
-342.35%
YoY
|
-$18.16M
-32.46%
YoY
|
-$26.15M
-46.27%
YoY
|
-$3.351M
-93.37%
YoY
|
$11.76M
-124.86%
YoY
|
-$26.88M
-55.72%
YoY
|
-$48.66M
-26.6%
YoY
|
-$50.54M
-11.41%
YoY
|
-$47.30M
-11.78%
YoY
|
-$60.71M
12.46%
YoY
|
-$66.30M
12.42%
YoY
|
-$57.05M
8.22%
YoY
|
-$53.62M
-9.76%
YoY
|
-$53.98M
2.8%
YoY
|
-$58.98M
-13.97%
YoY
|
-$52.71M
1125.91%
YoY
|
-$59.42M
-279.52%
YoY
|
| Capital Expenditures |
$13.00K
N/A
|
$14.00K
-90.79%
YoY
|
$64.00K
-44.35%
YoY
|
$24.00K
N/A
|
$0.00
N/A
|
$152.0K
-94.27%
YoY
|
$115.0K
-95.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.655M
-64.48%
YoY
|
$2.800M
-163.45%
YoY
|
$5.540M
-201.74%
YoY
|
$10.20M
259.28%
YoY
|
$7.474M
-361.51%
YoY
|
-$4.413M
-15.25%
YoY
|
-$5.445M
-24.51%
YoY
|
$2.839M
-64.29%
YoY
|
-$2.858M
-28.55%
YoY
|
-$5.207M
30.18%
YoY
|
| Free Cash Flow |
-$19.30M
-26.21%
YoY
|
-$24.42M
597.03%
YoY
|
-$28.56M
-345.29%
YoY
|
-$18.18M
-32.37%
YoY
|
-$26.15M
-46.27%
YoY
|
-$3.503M
-93.42%
YoY
|
$11.64M
-123.24%
YoY
|
-$26.88M
-59.42%
YoY
|
-$48.66M
-36.39%
YoY
|
-$53.20M
-17.55%
YoY
|
-$50.10M
1.82%
YoY
|
-$66.25M
36.49%
YoY
|
-$76.50M
23.76%
YoY
|
-$64.52M
29.42%
YoY
|
-$49.21M
-9.24%
YoY
|
-$48.54M
7.14%
YoY
|
-$61.81M
-19.2%
YoY
|
-$49.86M
16518.67%
YoY
|
-$54.21M
-246.13%
YoY
|
Loading...