2015 Q2 Form 10-Q Financial Statement
#000156459015006479 Filed on August 06, 2015
Income Statement
Concept | 2015 Q2 |
---|---|
Revenue | $8.358M |
YoY Change | -19.52% |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $5.020M |
YoY Change | 26.45% |
% of Gross Profit | |
Research & Development | $15.62M |
YoY Change | 16.03% |
% of Gross Profit | |
Depreciation & Amortization | $300.0K |
YoY Change | 50.0% |
% of Gross Profit | |
Operating Expenses | $20.64M |
YoY Change | 18.37% |
Operating Profit | |
YoY Change | |
Interest Expense | $150.0K |
YoY Change | 114.29% |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$12.13M |
YoY Change | 73.78% |
Income Tax | $0.00 |
% Of Pretax Income | |
Net Earnings | -$12.13M |
YoY Change | 73.7% |
Net Earnings / Revenue | -145.08% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$174.1K |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $214.2M |
YoY Change | 10.58% |
Cash & Equivalents | $10.77M |
Short-Term Investments | $203.5M |
Other Short-Term Assets | $1.200M |
YoY Change | 78.84% |
Inventory | |
Prepaid Expenses | |
Receivables | $5.200M |
Other Receivables | $400.0K |
Total Short-Term Assets | $221.0M |
YoY Change | 8.88% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $3.200M |
YoY Change | 97.29% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $3.900M |
YoY Change | -90.87% |
Other Assets | $200.0K |
YoY Change | |
Total Long-Term Assets | $8.900M |
YoY Change | -81.4% |
TOTAL ASSETS | |
Total Short-Term Assets | $221.0M |
Total Long-Term Assets | $8.900M |
Total Assets | $229.9M |
YoY Change | -8.35% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $9.500M |
YoY Change | 66.67% |
Accrued Expenses | $2.000M |
YoY Change | 0.0% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $21.06M |
YoY Change | 25.34% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $8.900M |
YoY Change | -52.91% |
Total Long-Term Liabilities | $8.900M |
YoY Change | -52.91% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $21.06M |
Total Long-Term Liabilities | $8.900M |
Total Liabilities | $30.00M |
YoY Change | -17.76% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $199.9M |
YoY Change | |
Total Liabilities & Shareholders Equity | $229.9M |
YoY Change | -8.35% |
Cashflow Statement
Concept | 2015 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$12.13M |
YoY Change | 73.7% |
Depreciation, Depletion And Amortization | $300.0K |
YoY Change | 50.0% |
Cash From Operating Activities | -$8.000M |
YoY Change | -6.98% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$1.000M |
YoY Change | 150.0% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$7.200M |
YoY Change | -64.71% |
Cash From Investing Activities | -$8.100M |
YoY Change | -61.06% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 1.700M |
YoY Change | 0.0% |
NET CHANGE | |
Cash From Operating Activities | -8.000M |
Cash From Investing Activities | -8.100M |
Cash From Financing Activities | 1.700M |
Net Change In Cash | -14.40M |
YoY Change | -48.01% |
FREE CASH FLOW | |
Cash From Operating Activities | -$8.000M |
Capital Expenditures | -$1.000M |
Free Cash Flow | -$7.000M |
YoY Change | -14.63% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q2 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
3948000 | |
CY2014Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
1870000 | |
CY2014Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
1800000 | |
CY2014Q4 | sgmo |
Escrow Liability
EscrowLiability
|
275000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
9524000 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21056000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
8948000 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
748000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7616000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
33159000 | ||
us-gaap |
Revenue From Grants
RevenueFromGrants
|
1377000 | ||
us-gaap |
Revenue From Grants
RevenueFromGrants
|
1212000 | ||
us-gaap |
Revenues
Revenues
|
21849000 | ||
us-gaap |
Revenues
Revenues
|
18501000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
25543000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
80000 | ||
us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
1870000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-748000 | ||
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-27000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3814000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1076000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1329000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-1221000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
17164000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2805000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
67003000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
50604000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
465000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-16864000 | ||
sgmo |
Net Proceeds From Issuance Public Offering
NetProceedsFromIssuancePublicOffering
|
93796000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
48000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
9347000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
84000 | ||
CY2015Q2 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
13000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
33000 | |
CY2015Q2 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
16000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
58000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
223374000 | |
CY2014 | us-gaap |
Other Than Temporary Impairment Losses Investments Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
|
0 | |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
700000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5836000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4036000 |