2018 Q1 Form 10-Q Financial Statement
#000156459018012641 Filed on May 10, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q4 | 2017 Q1 |
---|---|---|---|
Revenue | $12.64M | $13.08M | $3.425M |
YoY Change | 268.96% | 46.57% | -13.12% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $10.09M | $7.470M | $7.280M |
YoY Change | 38.6% | 53.7% | 35.82% |
% of Gross Profit | |||
Research & Development | $23.55M | $19.38M | $12.94M |
YoY Change | 81.94% | 39.52% | -15.22% |
% of Gross Profit | |||
Depreciation & Amortization | $588.0K | $500.0K | $301.0K |
YoY Change | 95.35% | 66.67% | 22.86% |
% of Gross Profit | |||
Operating Expenses | $33.63M | $26.84M | $20.22M |
YoY Change | 66.36% | 43.15% | -1.97% |
Operating Profit | -$21.00M | -$16.79M | |
YoY Change | 25.04% | 0.67% | |
Interest Expense | $810.0K | $680.0K | $160.0K |
YoY Change | 406.25% | 209.09% | -15.79% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$20.19M | -$13.09M | -$16.63M |
YoY Change | 21.41% | 36.21% | 0.82% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$20.19M | -$13.09M | -$16.63M |
YoY Change | 21.37% | 36.02% | 0.84% |
Net Earnings / Revenue | -159.75% | -100.11% | -485.61% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$233.9K | -$154.2K | -$234.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 70.88M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q1 | 2017 Q4 | 2017 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $229.5M | $243.3M | $129.3M |
YoY Change | 77.49% | 70.7% | -31.44% |
Cash & Equivalents | $34.21M | $49.83M | $18.49M |
Short-Term Investments | $198.8M | $193.5M | $110.8M |
Other Short-Term Assets | $2.800M | $1.500M | $1.700M |
YoY Change | 64.71% | -16.67% | 183.33% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $3.600M | $3.343M | $2.400M |
Other Receivables | $300.0K | $300.0K | $400.0K |
Total Short-Term Assets | $236.3M | $248.4M | $133.8M |
YoY Change | 76.61% | 66.04% | -29.98% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $33.60M | $31.07M | $7.300M |
YoY Change | 360.27% | 370.7% | 128.13% |
Goodwill | $1.585M | ||
YoY Change | 0.0% | ||
Intangibles | $0.00 | ||
YoY Change | |||
Long-Term Investments | $5.000M | $1.000M | $3.000M |
YoY Change | 66.67% | 200.0% | |
Other Assets | $4.700M | $1.181M | $1.200M |
YoY Change | 291.67% | 598.82% | 1100.0% |
Total Long-Term Assets | $44.90M | $38.34M | $13.00M |
YoY Change | 245.38% | 362.44% | 120.34% |
TOTAL ASSETS | |||
Total Short-Term Assets | $236.3M | $248.4M | $133.8M |
Total Long-Term Assets | $44.90M | $38.34M | $13.00M |
Total Assets | $281.2M | $286.7M | $146.8M |
YoY Change | 91.55% | 81.61% | -25.48% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $11.00M | $16.00K | $7.400M |
YoY Change | 48.65% | -99.38% | 138.71% |
Accrued Expenses | $3.200M | $5.500M | $2.000M |
YoY Change | 60.0% | 89.66% | 17.65% |
Deferred Revenue | $28.35M | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $49.40M | $44.86M | $13.10M |
YoY Change | 277.1% | 237.51% | 29.7% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $25.40M | $24.70M | $3.900M |
YoY Change | 551.28% | 533.33% | 1850.0% |
Other Long-Term Liabilities | $24.00M | $29.20M | $4.100M |
YoY Change | 485.37% | 548.89% | -43.84% |
Total Long-Term Liabilities | $49.40M | $53.90M | $8.000M |
YoY Change | 517.5% | 541.67% | 6.67% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $49.40M | $44.86M | $13.10M |
Total Long-Term Liabilities | $49.40M | $53.90M | $8.000M |
Total Liabilities | $98.80M | $98.84M | $21.10M |
YoY Change | 368.26% | 355.57% | 19.89% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$514.5M | -$495.5M | |
YoY Change | 12.38% | ||
Common Stock | $697.3M | $683.7M | |
YoY Change | 18.47% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $182.4M | $187.9M | $125.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $281.2M | $286.7M | $146.8M |
YoY Change | 91.53% | 81.61% | -25.48% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q4 | 2017 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$20.19M | -$13.09M | -$16.63M |
YoY Change | 21.37% | 36.02% | 0.84% |
Depreciation, Depletion And Amortization | $588.0K | $500.0K | $301.0K |
YoY Change | 95.35% | 66.67% | 22.86% |
Cash From Operating Activities | -$18.13M | -$16.80M | -$13.10M |
YoY Change | 38.43% | 42.37% | -35.78% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.616M | -$900.0K | $468.0K |
YoY Change | 458.97% | 350.0% | 85.71% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$9.000M | $28.80M | $6.500M |
YoY Change | -238.46% | 343.08% | -140.63% |
Cash From Investing Activities | -$11.57M | $28.00M | $6.100M |
YoY Change | -289.62% | 351.61% | -137.42% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $10.60M | $23.00K | |
YoY Change | 45973.91% | -87.7% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 10.58M | 12.30M | 3.400M |
YoY Change | 211.26% | -2560.0% | 1600.0% |
NET CHANGE | |||
Cash From Operating Activities | -18.13M | -16.80M | -13.10M |
Cash From Investing Activities | -11.57M | 28.00M | 6.100M |
Cash From Financing Activities | 10.58M | 12.30M | 3.400M |
Net Change In Cash | -19.12M | 23.50M | -3.600M |
YoY Change | 431.06% | -485.25% | -90.14% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$18.13M | -$16.80M | -$13.10M |
Capital Expenditures | $2.616M | -$900.0K | $468.0K |
Free Cash Flow | -$20.75M | -$15.90M | -$13.57M |
YoY Change | 52.93% | 37.07% | -34.3% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | sgmo |
Build To Suit Lease Obligations
BuildToSuitLeaseObligations
|
25449000 | |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
98803000 | |
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
870000 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
696429000 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-514549000 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2802000 | |
CY2017Q4 | sgmo |
Build To Suit Lease Obligations
BuildToSuitLeaseObligations
|
24738000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1506000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-286000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-495479000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
98841000 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
856000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
682809000 | |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-385000 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
281168000 | |
CY2018Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
23547000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-20997000 | |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10087000 | |
CY2018Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
810000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
182365000 | |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
33634000 | |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
11035000 | |
CY2017Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
5479000 | |
CY2018Q1 | sgmo |
Collaboration Agreements
CollaborationAgreements
|
12551000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
28345000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
44859000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
29244000 | |
CY2017Q4 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
1012000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
160000000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
87041208 | |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
87041208 | |
CY2018Q1 | sgmo |
Restricted Cash And Other Non Current Assets
RestrictedCashAndOtherNonCurrentAssets
|
4720000 | |
CY2017Q4 | sgmo |
Restricted Cash And Other Non Current Assets
RestrictedCashAndOtherNonCurrentAssets
|
4681000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
286741000 | |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12942000 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7275000 | |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
20217000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16792000 | |
CY2017Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
160000 | |
CY2018Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-217000 | |
CY2017Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-72000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
133000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
232000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1334000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-77000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-2268000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2701000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-18134000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
63401000 | |
CY2018Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
54450000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2616000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-11567000 | |
CY2017Q1 | sgmo |
Net Proceeds From Issuance Public Offering
NetProceedsFromIssuancePublicOffering
|
3425000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-19118000 | |
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-3575000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
53326000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22061000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
34208000 | |
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
18486000 | |
CY2017Q1 | sgmo |
License Included In Accrued Liabilities
LicenseIncludedInAccruedLiabilities
|
950000 | |
CY2018Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:6pt;margin-bottom:0pt;margin-left:2.27%;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.17%;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. On an ongoing basis, management evaluates its estimates, including critical accounting policies or estimates related to revenue recognition, clinical trial accruals, and stock-based compensation. Estimates are based on historical experience and on various other market specific and other relevant assumptions that the Company believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates.</p></div> | |
CY2018Q1 | sgmo |
Cash Equivalent Maturity Period Highly Liquid Investment
CashEquivalentMaturityPeriodHighlyLiquidInvestment
|
three months or less | |
CY2018Q1 | sgmo |
Assets Amortized Cost
AssetsAmortizedCost
|
224300000 | |
CY2017Q4 | sgmo |
Assets Amortized Cost
AssetsAmortizedCost
|
223634000 | |
CY2018Q1 | sgmo |
Assets Accumulated Gross Unrealized Gain Before Tax
AssetsAccumulatedGrossUnrealizedGainBeforeTax
|
8000 | |
CY2018Q1 | sgmo |
Assets Accumulated Gross Unrealized Loss Before Tax
AssetsAccumulatedGrossUnrealizedLossBeforeTax
|
362000 | |
CY2017Q4 | sgmo |
Assets Accumulated Gross Unrealized Loss Before Tax
AssetsAccumulatedGrossUnrealizedLossBeforeTax
|
255000 | |
CY2018Q1 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
223946000 | |
CY2017Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
223379000 | |
CY2018Q1 | us-gaap |
Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
|
0 | |
CY2017Q1 | us-gaap |
Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
|
0 | |
CY2018Q1 | sgmo |
Other Than Temporarily Impaired Investment
OtherThanTemporarilyImpairedInvestment
|
0 | |
CY2017Q1 | sgmo |
Other Than Temporarily Impaired Investment
OtherThanTemporarilyImpairedInvestment
|
0 | |
CY2018Q1 | sgmo |
Investments Maturity Dates Available For Sale Securities
InvestmentsMaturityDatesAvailableForSaleSecurities
|
P1Y | |
CY2018Q1 | sgmo |
Cash Equivalents And Available For Sale Securities Mature Within Twenty Four Months
CashEquivalentsAndAvailableForSaleSecuritiesMatureWithinTwentyFourMonths
|
5000000 | |
CY2014Q1 | sgmo |
Number Of Research Program
NumberOfResearchProgram
|
2 | |
CY2007 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2018Q1 | sgmo |
Percentage Of Disallowance Of Entertainment Expense
PercentageOfDisallowanceOfEntertainmentExpense
|
1.00 | |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3050000 | |
CY2017Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2788000 |