|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$51.04M
12.01%
YoY
|
-$45.57M
63.46%
YoY
|
-$27.88M
-8.6%
YoY
|
-$30.50M
24.78%
YoY
|
-$24.44M
114.97%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.65M
7.58%
YoY
|
-$42.44M
78.55%
YoY
|
-$23.77M
-2.96%
YoY
|
-$24.49M
12.81%
YoY
|
-$21.71M
108.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.556M
-107.39%
YoY
|
-$61.68M
-590.33%
YoY
|
$12.58M
-139.3%
YoY
|
-$32.01M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$4.556M
-107.39%
YoY
|
-$61.68M
-590.33%
YoY
|
$12.58M
-139.3%
YoY
|
-$32.01M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$105.8M
N/A
|
N/A
N/A
|
$12.00K
-99.89%
YoY
|
$10.99M
-84.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$275.0K
-99.74%
YoY
|
$104.8M
21.65%
YoY
|
$86.17M
-118136.99%
YoY
|
-$73.00K
-100.75%
YoY
|
$9.739M
-85.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$45.65M
7.58%
YoY
|
-$42.44M
78.55%
YoY
|
-$23.77M
-2.96%
YoY
|
-$24.49M
12.81%
YoY
|
-$21.71M
108.43%
YoY
|
| Cash From Investing Activities |
$4.556M
-107.39%
YoY
|
-$61.68M
-590.33%
YoY
|
$12.58M
-139.3%
YoY
|
-$32.01M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$275.0K
-99.74%
YoY
|
$104.8M
21.65%
YoY
|
$86.17M
-118136.99%
YoY
|
-$73.00K
-100.75%
YoY
|
$9.739M
-85.86%
YoY
|
| Net Change In Cash |
-$40.82M
-5922.97%
YoY
|
$701.0K
-99.07%
YoY
|
$74.98M
-232.54%
YoY
|
-$56.57M
372.58%
YoY
|
-$11.97M
-120.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.65M
7.58%
YoY
|
-$42.44M
78.55%
YoY
|
-$23.77M
-2.96%
YoY
|
-$24.49M
12.81%
YoY
|
-$21.71M
108.43%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.65M
-41.41%
YoY
|
-$9.568M
-40.94%
YoY
|
-$12.91M
-11.7%
YoY
|
-$10.39M
27.94%
YoY
|
-$18.18M
174.19%
YoY
|
-$16.20M
98.76%
YoY
|
-$14.62M
130.11%
YoY
|
-$8.118M
19.65%
YoY
|
-$6.629M
0.64%
YoY
|
-$8.151M
-73.27%
YoY
|
-$6.353M
-14.92%
YoY
|
-$6.785M
-4.46%
YoY
|
-$6.587M
-24.59%
YoY
|
-$30.50M
N/A
|
-$5.550M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.611M
-40.76%
YoY
|
-$11.83M
7.34%
YoY
|
-$10.18M
-47.98%
YoY
|
-$9.101M
61.54%
YoY
|
-$14.54M
134.15%
YoY
|
-$11.02M
55.57%
YoY
|
-$19.57M
404.36%
YoY
|
-$5.634M
-1.5%
YoY
|
-$6.208M
-12.37%
YoY
|
-$7.086M
-64.26%
YoY
|
-$3.880M
N/A
|
-$5.720M
-6.69%
YoY
|
-$7.084M
-34.41%
YoY
|
-$19.83M
3.74%
YoY
|
-$2.600M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.22M
199.33%
YoY
|
$14.36M
45.77%
YoY
|
$75.00K
-87.98%
YoY
|
-$13.29M
-82.32%
YoY
|
$3.413M
13.77%
YoY
|
$9.850M
-150.2%
YoY
|
$624.0K
N/A
|
-$75.16M
-687.16%
YoY
|
$3.000M
-84.54%
YoY
|
-$19.62M
-38.71%
YoY
|
$0.00
N/A
|
$12.80M
-130.88%
YoY
|
$19.40M
N/A
|
-$32.01M
N/A
|
N/A
|
| Cash From Investing Activities |
$10.22M
199.33%
YoY
|
$14.36M
45.77%
YoY
|
$75.00K
-87.98%
YoY
|
-$13.29M
-82.32%
YoY
|
$3.413M
13.77%
YoY
|
$9.850M
-150.2%
YoY
|
$624.0K
N/A
|
-$75.16M
-687.16%
YoY
|
$3.000M
-84.54%
YoY
|
-$19.62M
-38.71%
YoY
|
$0.00
N/A
|
$12.80M
-130.88%
YoY
|
$19.40M
N/A
|
-$32.01M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$105.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$274.0K
N/A
|
$1.000K
-103.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$27.00K
-97.03%
YoY
|
$104.8M
-77192.65%
YoY
|
-$3.000K
-96.47%
YoY
|
$87.22M
N/A
|
-$910.0K
2933.33%
YoY
|
-$136.0K
-1233.33%
YoY
|
-$85.00K
-100.87%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.611M
-40.76%
YoY
|
-$11.83M
7.34%
YoY
|
-$10.18M
-47.98%
YoY
|
-$9.101M
61.54%
YoY
|
-$14.54M
134.15%
YoY
|
-$11.02M
55.57%
YoY
|
-$19.57M
404.36%
YoY
|
-$5.634M
-1.5%
YoY
|
-$6.208M
-12.37%
YoY
|
-$7.086M
-64.26%
YoY
|
-$3.880M
N/A
|
-$5.720M
-6.69%
YoY
|
-$7.084M
-34.41%
YoY
|
-$19.83M
3.74%
YoY
|
-$2.600M
N/A
|
| Cash From Investing Activities |
$10.22M
199.33%
YoY
|
$14.36M
45.77%
YoY
|
$75.00K
-87.98%
YoY
|
-$13.29M
-82.32%
YoY
|
$3.413M
13.77%
YoY
|
$9.850M
-150.2%
YoY
|
$624.0K
N/A
|
-$75.16M
-687.16%
YoY
|
$3.000M
-84.54%
YoY
|
-$19.62M
-38.71%
YoY
|
$0.00
N/A
|
$12.80M
-130.88%
YoY
|
$19.40M
N/A
|
-$32.01M
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$274.0K
N/A
|
$1.000K
-103.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$27.00K
-97.03%
YoY
|
$104.8M
-77192.65%
YoY
|
-$3.000K
-96.47%
YoY
|
$87.22M
N/A
|
-$910.0K
2933.33%
YoY
|
-$136.0K
-1233.33%
YoY
|
-$85.00K
-100.87%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$1.605M
-114.43%
YoY
|
$2.525M
-315.08%
YoY
|
-$9.831M
-48.11%
YoY
|
-$22.39M
-72.3%
YoY
|
-$11.12M
-110.94%
YoY
|
-$1.174M
-95.6%
YoY
|
-$18.95M
-122.73%
YoY
|
-$80.82M
-1409.85%
YoY
|
$101.6M
734.47%
YoY
|
-$26.71M
-48.56%
YoY
|
$83.34M
N/A
|
$6.170M
-112.96%
YoY
|
$12.18M
-212.78%
YoY
|
-$51.92M
454.11%
YoY
|
-$2.600M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.611M
-40.76%
YoY
|
-$11.83M
7.34%
YoY
|
-$10.18M
-47.98%
YoY
|
-$9.101M
61.54%
YoY
|
-$14.54M
134.15%
YoY
|
-$11.02M
55.57%
YoY
|
-$19.57M
404.36%
YoY
|
-$5.634M
-1.5%
YoY
|
-$6.208M
-12.37%
YoY
|
-$7.086M
-64.26%
YoY
|
-$3.880M
N/A
|
-$5.720M
-6.69%
YoY
|
-$7.084M
-34.41%
YoY
|
-$19.83M
3.74%
YoY
|
-$2.600M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...