|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$39.87M
36.71%
YoY
|
-$29.16M
9.48%
YoY
|
-$26.64M
N/A
|
| Depreciation, Depletion And Amortization |
$612.0K
125.83%
YoY
|
$271.0K
120.86%
YoY
|
$122.7K
N/A
|
| Cash From Operating Activities |
-$32.70M
48.46%
YoY
|
-$22.03M
-10.3%
YoY
|
-$24.56M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$789.0K
-60.37%
YoY
|
$1.991M
819.63%
YoY
|
$216.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.01M
-145.38%
YoY
|
$24.25M
-219.64%
YoY
|
-$20.27M
N/A
|
| Cash From Investing Activities |
-$11.79M
-152.98%
YoY
|
$22.26M
-154.33%
YoY
|
-$40.97M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.450M
N/A
|
$0.00
-100.0%
YoY
|
$39.77M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$124.6M
67243.24%
YoY
|
$185.0K
-99.77%
YoY
|
$79.54M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$32.70M
48.46%
YoY
|
-$22.03M
-10.3%
YoY
|
-$24.56M
N/A
|
| Cash From Investing Activities |
-$11.79M
-152.98%
YoY
|
$22.26M
-154.33%
YoY
|
-$40.97M
N/A
|
| Cash From Financing Activities |
$124.6M
67243.24%
YoY
|
$185.0K
-99.77%
YoY
|
$79.54M
N/A
|
| Net Change In Cash |
$80.09M
19014.56%
YoY
|
$419.0K
-97.01%
YoY
|
$14.01M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.70M
48.46%
YoY
|
-$22.03M
-10.3%
YoY
|
-$24.56M
N/A
|
| Capital Expenditures |
$789.0K
-60.37%
YoY
|
$1.991M
819.63%
YoY
|
$216.5K
N/A
|
| Free Cash Flow |
-$33.49M
39.44%
YoY
|
-$24.02M
-3.04%
YoY
|
-$24.77M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2024 Q4 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$13.82M
56.61%
YoY
|
-$39.87M
36.71%
YoY
|
-$26.59M
N/A
|
-$29.16M
N/A
|
| Depreciation, Depletion And Amortization |
$300.0K
141.94%
YoY
|
$216.7K
-20.15%
YoY
|
$395.3K
N/A
|
$271.4K
N/A
|
| Cash From Operating Activities |
-$13.50M
64.61%
YoY
|
-$9.334M
-57.62%
YoY
|
-$23.37M
N/A
|
-$22.03M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$676.0K
312.2%
YoY
|
$420.5K
-78.88%
YoY
|
$368.5K
N/A
|
$1.991M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$995.2K
-95.9%
YoY
|
-$12.00M
N/A
|
$24.25M
N/A
|
| Cash From Investing Activities |
-$1.667M
916.46%
YoY
|
$574.7K
-97.42%
YoY
|
-$12.37M
N/A
|
$22.26M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$125.7M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$157.8M
214.91%
YoY
|
-$889.6K
-580.86%
YoY
|
$125.5M
N/A
|
$185.0K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$13.50M
64.61%
YoY
|
-$9.334M
-57.62%
YoY
|
-$23.37M
N/A
|
-$22.03M
N/A
|
| Cash From Investing Activities |
-$1.667M
916.46%
YoY
|
$574.7K
-97.42%
YoY
|
-$12.37M
N/A
|
$22.26M
N/A
|
| Cash From Financing Activities |
$157.8M
214.91%
YoY
|
-$889.6K
-580.86%
YoY
|
$125.5M
N/A
|
$185.0K
N/A
|
| Net Change In Cash |
$142.5M
241.58%
YoY
|
-$9.649M
-2402.89%
YoY
|
$89.74M
N/A
|
$419.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.50M
64.61%
YoY
|
-$9.334M
-57.62%
YoY
|
-$23.37M
N/A
|
-$22.03M
N/A
|
| Capital Expenditures |
$676.0K
312.2%
YoY
|
$420.5K
-78.88%
YoY
|
$368.5K
N/A
|
$1.991M
N/A
|
| Free Cash Flow |
-$14.18M
69.47%
YoY
|
-$9.755M
-59.39%
YoY
|
-$23.74M
N/A
|
-$24.02M
N/A
|
Loading...