|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Net loss from continuing operations | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Provision for (recovery of) credit losses | |||||
| Realized gain on sale/exchange of crypto assets | |||||
| Impairment loss of cryptocurrencies | |||||
| Change in fair value of crypto assets | |||||
| Impairment loss of crypto assets | |||||
| Impairment loss of prepayments | |||||
| Impairment loss of long-lived assets | |||||
| Impairment loss of long-term investment | |||||
| Share compensation expense | |||||
| Issuance costs and amortization of discounts on convertible debentures | |||||
| Change in fair value of convertible debentures | |||||
| Interest paid on convertible debentures recorded at fair value | |||||
| Interest expense of convertible debenture | |||||
| Interest expense of third party loans | |||||
| Loss on warrants settlement | |||||
| Changes in operating assets and liabilities | |||||
| Crypto assets | |||||
| Other receivables | |||||
| Prepayments | |||||
| Security deposits | |||||
| Accounts payable | |||||
| Other payables and accrued liabilities | |||||
| Net cash used in operating activities from continuing operations | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Proceeds from sale of crypto assets | |||||
| Advance for a long-term investment | |||||
| Loan to a third party | |||||
| Repayments from loans to third parties | |||||
| Proceeds from investment of subsidiaries' noncontrolling interests | |||||
| Net cash provided by (used in) investing activities from continuing operations | |||||
| Net cash (used in) provided by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of ordinary shares through private offerings | |||||
| Purchase of crypto assets to pay offering expenses | |||||
| Repayments to third party loans | |||||
| Payments of convertible debenture interest expense | |||||
| Payments of third party loans interest expense | |||||
| Proceeds from convertible debentures, net of issuance costs | |||||
| Repayments of convertible debenture | |||||
| Proceeds from exercise of warrants | |||||
| Net cash provided by financing activities from continuing operations | |||||
| Payment of equity issuance costs | |||||
| Net cash provided by (used in) financing activities | |||||
| CHANGES IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, beginning of year | |||||
| CASH AND CASH EQUIVALENTS, end of year | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Cash paid for interest | |||||
| NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES | |||||
| Conversion of convertible debenture remaining principals into ordinary shares | |||||
| Conversion of convertible debenture into Class A Ordinary Shares | |||||
| Conversion of debts into ordinary shares | |||||
| Conversion of convertible debenture interest payable into Class A Ordinary Shares | |||||
| Exchange of warrants for convertible debenture | |||||
| Exchange of pre-funded warrants for loans receivable | |||||
| Issuance of convertible debenture in exchange for crypto assets | |||||
| Issuance of Class A Ordinary Shares with redemption rights in exchange for crypto assets | |||||
| Deemed dividend attributable to down round feature of warrants | |||||
Loading...