|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$77.90M
-53.66%
YoY
|
-$168.1M
1312.61%
YoY
|
-$11.90M
-78.21%
YoY
|
-$54.60M
-22.99%
YoY
|
-$70.90M
-38.93%
YoY
|
| Depreciation, Depletion And Amortization |
$176.0M
15.33%
YoY
|
$152.6M
29.21%
YoY
|
$118.1M
2.87%
YoY
|
$114.8M
16.19%
YoY
|
$98.80M
4.22%
YoY
|
| Cash From Operating Activities |
$274.3M
-8.6%
YoY
|
$300.1M
2.14%
YoY
|
$293.8M
85.01%
YoY
|
$158.8M
82.32%
YoY
|
$87.10M
-64.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$78.70M
-12.94%
YoY
|
$90.40M
1.8%
YoY
|
$88.80M
10.17%
YoY
|
$80.60M
39.93%
YoY
|
$57.60M
34.27%
YoY
|
| Acquisitions |
$162.1M
-57.21%
YoY
|
$378.8M
373.5%
YoY
|
$80.00M
-45.36%
YoY
|
$146.4M
-48.78%
YoY
|
$285.8M
173.23%
YoY
|
| Other Investing Activities |
$40.50M
63.31%
YoY
|
$24.80M
-26.41%
YoY
|
$33.70M
193.04%
YoY
|
$11.50M
-3933.33%
YoY
|
-$300.0K
-50.0%
YoY
|
| Cash From Investing Activities |
-$246.6M
-49.52%
YoY
|
-$488.5M
116.53%
YoY
|
-$225.6M
-26.73%
YoY
|
-$307.9M
-7.18%
YoY
|
-$331.7M
275.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$882.9M
51.75%
YoY
|
$581.8M
N/A
|
| Debt Paid & Issued, Net |
$1.040B
-18.72%
YoY
|
$1.279B
58.51%
YoY
|
$807.1M
-6.37%
YoY
|
$862.0M
151.17%
YoY
|
$343.2M
58.67%
YoY
|
| Cash From Financing Activities |
-$57.30M
-121.87%
YoY
|
$262.0M
-268.81%
YoY
|
-$155.2M
-468.65%
YoY
|
$42.10M
-86.69%
YoY
|
$316.3M
374.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$274.3M
-8.6%
YoY
|
$300.1M
2.14%
YoY
|
$293.8M
85.01%
YoY
|
$158.8M
82.32%
YoY
|
$87.10M
-64.72%
YoY
|
| Cash From Investing Activities |
-$246.6M
-49.52%
YoY
|
-$488.5M
116.53%
YoY
|
-$225.6M
-26.73%
YoY
|
-$307.9M
-7.18%
YoY
|
-$331.7M
275.23%
YoY
|
| Cash From Financing Activities |
-$57.30M
-121.87%
YoY
|
$262.0M
-268.81%
YoY
|
-$155.2M
-468.65%
YoY
|
$42.10M
-86.69%
YoY
|
$316.3M
374.21%
YoY
|
| Net Change In Cash |
-$29.60M
-140.22%
YoY
|
$73.60M
-184.6%
YoY
|
-$87.00M
-18.69%
YoY
|
-$107.0M
-249.23%
YoY
|
$71.70M
-68.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$274.3M
-8.6%
YoY
|
$300.1M
2.14%
YoY
|
$293.8M
85.01%
YoY
|
$158.8M
82.32%
YoY
|
$87.10M
-64.72%
YoY
|
| Capital Expenditures |
$78.70M
-12.94%
YoY
|
$90.40M
1.8%
YoY
|
$88.80M
10.17%
YoY
|
$80.60M
39.93%
YoY
|
$57.60M
34.27%
YoY
|
| Free Cash Flow |
$195.6M
-6.72%
YoY
|
$209.7M
2.29%
YoY
|
$205.0M
162.15%
YoY
|
$78.20M
165.08%
YoY
|
$29.50M
-85.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$35.90M
-4.77%
YoY
|
-$15.00M
-86.18%
YoY
|
-$22.70M
-28.39%
YoY
|
-$2.500M
-83.87%
YoY
|
-$37.70M
204.03%
YoY
|
-$108.5M
10750.0%
YoY
|
-$31.70M
546.94%
YoY
|
-$15.50M
-182.01%
YoY
|
-$12.40M
-50.2%
YoY
|
-$1.000M
-95.73%
YoY
|
-$4.900M
-80.4%
YoY
|
$18.90M
-202.72%
YoY
|
-$24.90M
-304.1%
YoY
|
-$23.40M
23300.0%
YoY
|
-$25.00M
9.17%
YoY
|
-$18.40M
-31.6%
YoY
|
$12.20M
-158.1%
YoY
|
-$100.0K
-101.82%
YoY
|
-$22.90M
-62.82%
YoY
|
| Depreciation, Depletion And Amortization |
$38.50M
6.06%
YoY
|
$59.90M
76.7%
YoY
|
$39.50M
-21.31%
YoY
|
$40.30M
15.8%
YoY
|
$36.30M
7.72%
YoY
|
$33.90M
9.0%
YoY
|
$50.20M
73.7%
YoY
|
$34.80M
42.62%
YoY
|
$33.70M
0.0%
YoY
|
$31.10M
5.07%
YoY
|
$28.90M
-3.02%
YoY
|
$24.40M
-12.86%
YoY
|
$33.70M
22.99%
YoY
|
$29.60M
30.4%
YoY
|
$29.80M
18.25%
YoY
|
$28.00M
11.11%
YoY
|
$27.40M
6.61%
YoY
|
$22.70M
-10.98%
YoY
|
$25.20M
4.56%
YoY
|
| Cash From Operating Activities |
$11.70M
95.0%
YoY
|
$103.4M
-7.18%
YoY
|
$84.00M
28.83%
YoY
|
$81.30M
-1.81%
YoY
|
$6.000M
-85.26%
YoY
|
$111.4M
77.96%
YoY
|
$65.20M
-37.67%
YoY
|
$82.80M
58.93%
YoY
|
$40.70M
-45.37%
YoY
|
$62.60M
769.44%
YoY
|
$104.6M
252.19%
YoY
|
$52.10M
23.75%
YoY
|
$74.50M
-6.64%
YoY
|
$7.200M
-63.45%
YoY
|
$29.70M
99.33%
YoY
|
$42.10M
1730.43%
YoY
|
$79.80M
58.96%
YoY
|
$19.70M
121.35%
YoY
|
$14.90M
-44.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.00M
-29.52%
YoY
|
$12.80M
-42.6%
YoY
|
$20.00M
-0.99%
YoY
|
$23.40M
-13.01%
YoY
|
$22.70M
8.1%
YoY
|
$22.30M
12.63%
YoY
|
$20.20M
6.88%
YoY
|
$26.90M
4.26%
YoY
|
$21.00M
-13.58%
YoY
|
$19.80M
-12.78%
YoY
|
$18.90M
-209.25%
YoY
|
$25.80M
-215.18%
YoY
|
$24.30M
33.52%
YoY
|
$22.70M
-260.99%
YoY
|
-$17.30M
11.61%
YoY
|
-$22.40M
65.93%
YoY
|
$18.20M
25.52%
YoY
|
-$14.10M
-6.62%
YoY
|
-$15.50M
96.2%
YoY
|
| Acquisitions |
$4.200M
-90.45%
YoY
|
N/A
|
N/A
|
N/A
|
$44.00M
-19.41%
YoY
|
N/A
|
N/A
|
N/A
|
$54.60M
34.15%
YoY
|
N/A
|
N/A
|
N/A
|
$40.70M
30.87%
YoY
|
N/A
|
N/A
|
N/A
|
$31.10M
1380.95%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.900M
-155.14%
YoY
|
-$113.3M
26.73%
YoY
|
-$27.00M
-8.16%
YoY
|
$25.50M
-111.74%
YoY
|
$10.70M
52.86%
YoY
|
-$89.40M
133.42%
YoY
|
-$29.40M
338.81%
YoY
|
-$217.2M
378.41%
YoY
|
$7.000M
70.73%
YoY
|
-$38.30M
-22.63%
YoY
|
-$6.700M
-81.89%
YoY
|
-$45.40M
-59.43%
YoY
|
$4.100M
-55.91%
YoY
|
-$49.50M
-71.86%
YoY
|
-$37.00M
-56.73%
YoY
|
-$111.9M
767.44%
YoY
|
$9.300M
N/A
|
-$175.9M
119.6%
YoY
|
-$85.50M
-329.84%
YoY
|
| Cash From Investing Activities |
-$13.40M
-82.46%
YoY
|
-$126.1M
12.89%
YoY
|
-$47.00M
-5.24%
YoY
|
$2.100M
-100.86%
YoY
|
-$76.40M
-8.06%
YoY
|
-$111.7M
92.25%
YoY
|
-$49.60M
93.75%
YoY
|
-$244.1M
242.84%
YoY
|
-$83.10M
17.54%
YoY
|
-$58.10M
-19.53%
YoY
|
-$25.60M
-52.85%
YoY
|
-$71.20M
-46.98%
YoY
|
-$70.70M
50.11%
YoY
|
-$72.20M
-62.0%
YoY
|
-$54.30M
-46.24%
YoY
|
-$134.3M
408.71%
YoY
|
-$47.10M
229.37%
YoY
|
-$190.0M
99.58%
YoY
|
-$101.0M
-444.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$193.8M
62.45%
YoY
|
N/A
|
N/A
|
N/A
|
$119.3M
-0.75%
YoY
|
N/A
|
N/A
|
N/A
|
$120.2M
655.97%
YoY
|
N/A
|
N/A
|
N/A
|
$15.90M
-6.47%
YoY
|
N/A
|
N/A
|
N/A
|
$17.00M
2.41%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.90M
-285.1%
YoY
|
$59.20M
23.33%
YoY
|
-$85.00M
1064.38%
YoY
|
-$62.60M
-133.02%
YoY
|
$30.20M
-4.73%
YoY
|
$48.00M
-207.62%
YoY
|
-$7.300M
-64.22%
YoY
|
$189.6M
-486.94%
YoY
|
$31.70M
-176.94%
YoY
|
-$44.60M
-123.1%
YoY
|
-$20.40M
-57.5%
YoY
|
-$49.00M
-17.37%
YoY
|
-$41.20M
-5.72%
YoY
|
$193.1M
-15.97%
YoY
|
-$48.00M
-0.62%
YoY
|
-$59.30M
11.89%
YoY
|
-$43.70M
-123.27%
YoY
|
$229.8M
-601.75%
YoY
|
-$48.30M
-171.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.70M
95.0%
YoY
|
$103.4M
-7.18%
YoY
|
$84.00M
28.83%
YoY
|
$81.30M
-1.81%
YoY
|
$6.000M
-85.26%
YoY
|
$111.4M
77.96%
YoY
|
$65.20M
-37.67%
YoY
|
$82.80M
58.93%
YoY
|
$40.70M
-45.37%
YoY
|
$62.60M
769.44%
YoY
|
$104.6M
252.19%
YoY
|
$52.10M
23.75%
YoY
|
$74.50M
-6.64%
YoY
|
$7.200M
-63.45%
YoY
|
$29.70M
99.33%
YoY
|
$42.10M
1730.43%
YoY
|
$79.80M
58.96%
YoY
|
$19.70M
121.35%
YoY
|
$14.90M
-44.61%
YoY
|
| Cash From Investing Activities |
-$13.40M
-82.46%
YoY
|
-$126.1M
12.89%
YoY
|
-$47.00M
-5.24%
YoY
|
$2.100M
-100.86%
YoY
|
-$76.40M
-8.06%
YoY
|
-$111.7M
92.25%
YoY
|
-$49.60M
93.75%
YoY
|
-$244.1M
242.84%
YoY
|
-$83.10M
17.54%
YoY
|
-$58.10M
-19.53%
YoY
|
-$25.60M
-52.85%
YoY
|
-$71.20M
-46.98%
YoY
|
-$70.70M
50.11%
YoY
|
-$72.20M
-62.0%
YoY
|
-$54.30M
-46.24%
YoY
|
-$134.3M
408.71%
YoY
|
-$47.10M
229.37%
YoY
|
-$190.0M
99.58%
YoY
|
-$101.0M
-444.71%
YoY
|
| Cash From Financing Activities |
-$55.90M
-285.1%
YoY
|
$59.20M
23.33%
YoY
|
-$85.00M
1064.38%
YoY
|
-$62.60M
-133.02%
YoY
|
$30.20M
-4.73%
YoY
|
$48.00M
-207.62%
YoY
|
-$7.300M
-64.22%
YoY
|
$189.6M
-486.94%
YoY
|
$31.70M
-176.94%
YoY
|
-$44.60M
-123.1%
YoY
|
-$20.40M
-57.5%
YoY
|
-$49.00M
-17.37%
YoY
|
-$41.20M
-5.72%
YoY
|
$193.1M
-15.97%
YoY
|
-$48.00M
-0.62%
YoY
|
-$59.30M
11.89%
YoY
|
-$43.70M
-123.27%
YoY
|
$229.8M
-601.75%
YoY
|
-$48.30M
-171.56%
YoY
|
| Net Change In Cash |
-$57.60M
43.28%
YoY
|
$36.50M
-23.48%
YoY
|
-$48.00M
-678.31%
YoY
|
$20.80M
-26.5%
YoY
|
-$40.20M
275.7%
YoY
|
$47.70M
-218.95%
YoY
|
$8.300M
-85.84%
YoY
|
$28.30M
-141.56%
YoY
|
-$10.70M
-71.39%
YoY
|
-$40.10M
-131.3%
YoY
|
$58.60M
-180.72%
YoY
|
-$68.10M
-55.05%
YoY
|
-$37.40M
240.0%
YoY
|
$128.1M
115.29%
YoY
|
-$72.60M
-45.98%
YoY
|
-$151.5M
96.5%
YoY
|
-$11.00M
-104.92%
YoY
|
$59.50M
-145.04%
YoY
|
-$134.4M
-208.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.70M
95.0%
YoY
|
$103.4M
-7.18%
YoY
|
$84.00M
28.83%
YoY
|
$81.30M
-1.81%
YoY
|
$6.000M
-85.26%
YoY
|
$111.4M
77.96%
YoY
|
$65.20M
-37.67%
YoY
|
$82.80M
58.93%
YoY
|
$40.70M
-45.37%
YoY
|
$62.60M
769.44%
YoY
|
$104.6M
252.19%
YoY
|
$52.10M
23.75%
YoY
|
$74.50M
-6.64%
YoY
|
$7.200M
-63.45%
YoY
|
$29.70M
99.33%
YoY
|
$42.10M
1730.43%
YoY
|
$79.80M
58.96%
YoY
|
$19.70M
121.35%
YoY
|
$14.90M
-44.61%
YoY
|
| Capital Expenditures |
$16.00M
-29.52%
YoY
|
$12.80M
-42.6%
YoY
|
$20.00M
-0.99%
YoY
|
$23.40M
-13.01%
YoY
|
$22.70M
8.1%
YoY
|
$22.30M
12.63%
YoY
|
$20.20M
6.88%
YoY
|
$26.90M
4.26%
YoY
|
$21.00M
-13.58%
YoY
|
$19.80M
-12.78%
YoY
|
$18.90M
-209.25%
YoY
|
$25.80M
-215.18%
YoY
|
$24.30M
33.52%
YoY
|
$22.70M
-260.99%
YoY
|
-$17.30M
11.61%
YoY
|
-$22.40M
65.93%
YoY
|
$18.20M
25.52%
YoY
|
-$14.10M
-6.62%
YoY
|
-$15.50M
96.2%
YoY
|
| Free Cash Flow |
-$4.300M
-74.25%
YoY
|
$90.60M
1.68%
YoY
|
$64.00M
42.22%
YoY
|
$57.90M
3.58%
YoY
|
-$16.70M
-184.77%
YoY
|
$89.10M
108.18%
YoY
|
$45.00M
-47.49%
YoY
|
$55.90M
112.55%
YoY
|
$19.70M
-60.76%
YoY
|
$42.80M
-376.13%
YoY
|
$85.70M
82.34%
YoY
|
$26.30M
-59.22%
YoY
|
$50.20M
-18.51%
YoY
|
-$15.50M
-145.86%
YoY
|
$47.00M
54.61%
YoY
|
$64.50M
308.23%
YoY
|
$61.60M
72.55%
YoY
|
$33.80M
40.83%
YoY
|
$30.40M
-12.64%
YoY
|
Loading...