|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Cash flows from operating activities: | ||||
| Net loss | ||||
| Adjustments to reconcile net loss to cash used in operating activities: | ||||
| Depreciation and amortization | ||||
| Amortization of debt issuance costs | ||||
| Equity in loss of unconsolidated affiliate | ||||
| Stock based compensation expense related to issuance of restricted stock | ||||
| Accretion of preferred equity costs | ||||
| Equity in loss of unconsolidated joint venture | ||||
| Unrealized derivative gain (loss) | ||||
| Derivative fair value adjustment | ||||
| Unrealized foreign currency adjustment | ||||
| Changes in operating assets and liabilities: | ||||
| Other assets, net | ||||
| Purchase of interest rate derivative | ||||
| Settlement of interest rate derivative | ||||
| Purchase of foreign exchange derivative | ||||
| Accounts payable and accrued liabilities | ||||
| Due to affiliates | ||||
| Net cash used in operating activities | ||||
| Cash flows from investing activities: | ||||
| Purchase of real estate facilities | ||||
| Additions to real estate facilities | ||||
| Deposits on acquisitions of real estate facilities and investments in unconsolidated real estate ventures | ||||
| Refund of deposits on acquisitions of real estate facilities | ||||
| Investment in company owned life insurance | ||||
| Investments in unconsolidated real estate ventures | ||||
| Return of capital on investments in unconsolidated real estate ventures | ||||
| Net cash used in investing activities | ||||
| Cash flows from financing activities: | ||||
| Proceeds from issuance of secured debt | ||||
| Repayment of secured debt | ||||
| Scheduled principal payments of secured debt | ||||
| Prepaid debt issuance costs | ||||
| Debt issuance costs | ||||
| Gross proceeds from issuance of common stock | ||||
| Offering costs | ||||
| Proceeds from issuance of preferred equity in our Operating Partnership | ||||
| Redemption of preferred equity in our Operating Partnership | ||||
| Preferred equity in our Operating Partnership issuance costs | ||||
| Gross proceeds from issuance of preferred stock | ||||
| Preferred stock issuance costs | ||||
| Proceeds from issuance of Series C units | ||||
| Proceeds from issuance of Series D preferred units | ||||
| Series D Preferred unit issuance costs | ||||
| Redemption of common stock | ||||
| Distributions paid to common stockholders | ||||
| Distributions paid to noncontrolling interest in our Operating Partnership | ||||
| Distributions paid to preferred stockholders | ||||
| Distributions paid to preferred unitholders in our Operating Partnership | ||||
| Net cash provided by financing activities | ||||
| Impact of foreign exchange rate changes on cash and restricted cash | ||||
| Net change in cash, cash equivalents and restricted cash | ||||
| Cash, cash equivalents and restricted cash, beginning of year | ||||
| Cash, cash equivalents and restricted cash, end of year | ||||
| Supplemental disclosures and non-cash transactions: | ||||
| Cash paid for interest, net of amounts capitalized | ||||
| Distribution of common stock | ||||
| Offering costs included in accounts payable and accrued liabilities | ||||
| Interest rate swap contract in other assets | ||||
| Interest rate swap contracts in accounts payable and accrued liabilities | ||||
| Foreign currency hedge contract in other assets | ||||
| Foreign currency translation adjustment | ||||
| Deposits applied to investments in unconsolidated real estate ventures | ||||
| Deposits on acquisition of real estate facilities in due to affiliates | ||||
| Issuance of shares pursuant to distribution reinvestment plan | ||||
| Distributions payable to common and preferred stockholders | ||||
| Distributions payable to noncontrolling interests in our Operating Partnership | ||||
| Real estate and construction in process in accounts payable and accrued liabilities | ||||
| Redemption of common stock in accounts payable and accrued liabilities | ||||
| Unrealized derivative adjustment | ||||
| Deposits applied to acquisition of real estate | ||||
Loading...