|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$45.73M
347.98%
YoY
|
$10.21M
-48.47%
YoY
|
$19.81M
-182.22%
YoY
|
-$24.09M
178.35%
YoY
|
-$8.655M
-79.47%
YoY
|
| Depreciation, Depletion And Amortization |
$106.6M
4.03%
YoY
|
$102.5M
12.3%
YoY
|
$91.24M
25.34%
YoY
|
$72.80M
23.4%
YoY
|
$58.99M
20.88%
YoY
|
| Cash From Operating Activities |
$222.4M
29.91%
YoY
|
$171.2M
29.53%
YoY
|
$132.1M
72.19%
YoY
|
$76.74M
31.4%
YoY
|
$58.40M
56.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$165.8M
22.4%
YoY
|
$135.5M
-7.3%
YoY
|
$146.2M
2.53%
YoY
|
$142.6M
40.46%
YoY
|
$101.5M
47.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$69.42M
401.34%
YoY
|
$13.85M
-1700.81%
YoY
|
-$865.0K
-98.01%
YoY
|
-$43.40M
11954.17%
YoY
|
| Cash From Investing Activities |
-$165.8M
150.99%
YoY
|
-$66.08M
-50.06%
YoY
|
-$132.3M
-7.74%
YoY
|
-$143.4M
-1.01%
YoY
|
-$144.9M
108.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$744.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.10M
89.61%
YoY
|
-$9.017M
58.64%
YoY
|
-$5.684M
9.27%
YoY
|
-$5.202M
-102.15%
YoY
|
$242.0M
70.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$222.4M
29.91%
YoY
|
$171.2M
29.53%
YoY
|
$132.1M
72.19%
YoY
|
$76.74M
31.4%
YoY
|
$58.40M
56.36%
YoY
|
| Cash From Investing Activities |
-$165.8M
150.99%
YoY
|
-$66.08M
-50.06%
YoY
|
-$132.3M
-7.74%
YoY
|
-$143.4M
-1.01%
YoY
|
-$144.9M
108.78%
YoY
|
| Cash From Financing Activities |
-$17.10M
89.61%
YoY
|
-$9.017M
58.64%
YoY
|
-$5.684M
9.27%
YoY
|
-$5.202M
-102.15%
YoY
|
$242.0M
70.65%
YoY
|
| Net Change In Cash |
$39.41M
-58.98%
YoY
|
$96.06M
-1737.87%
YoY
|
-$5.865M
-91.84%
YoY
|
-$71.89M
-146.22%
YoY
|
$155.5M
41.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$222.4M
29.91%
YoY
|
$171.2M
29.53%
YoY
|
$132.1M
72.19%
YoY
|
$76.74M
31.4%
YoY
|
$58.40M
56.36%
YoY
|
| Capital Expenditures |
$165.8M
22.4%
YoY
|
$135.5M
-7.3%
YoY
|
$146.2M
2.53%
YoY
|
$142.6M
40.46%
YoY
|
$101.5M
47.01%
YoY
|
| Free Cash Flow |
$56.51M
58.48%
YoY
|
$35.66M
-354.18%
YoY
|
-$14.03M
-78.69%
YoY
|
-$65.82M
52.73%
YoY
|
-$43.09M
35.99%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$290.0K
-101.69%
YoY
|
$11.83M
35.83%
YoY
|
$12.50M
-222.43%
YoY
|
$17.15M
77.37%
YoY
|
$4.245M
108.09%
YoY
|
$8.710M
28.73%
YoY
|
-$10.21M
-233.88%
YoY
|
$9.668M
39.15%
YoY
|
$2.040M
-232.99%
YoY
|
$6.766M
-163.13%
YoY
|
$7.627M
-476.83%
YoY
|
$6.948M
-684.85%
YoY
|
-$1.534M
-84.9%
YoY
|
-$10.72M
10.14%
YoY
|
-$2.024M
-7.07%
YoY
|
-$1.188M
-161.11%
YoY
|
-$10.16M
-876.32%
YoY
|
-$9.730M
-49.85%
YoY
|
-$2.178M
-60.82%
YoY
|
$1.944M
-111.99%
YoY
|
| Depreciation, Depletion And Amortization |
$29.12M
9.7%
YoY
|
$26.43M
2.42%
YoY
|
$27.08M
5.28%
YoY
|
$26.55M
4.11%
YoY
|
$26.54M
4.33%
YoY
|
$25.81M
5.16%
YoY
|
$25.72M
11.21%
YoY
|
$25.50M
14.58%
YoY
|
$25.44M
19.32%
YoY
|
$24.54M
27.78%
YoY
|
$23.13M
24.04%
YoY
|
$22.25M
23.03%
YoY
|
$21.32M
26.5%
YoY
|
$19.21M
23.04%
YoY
|
$18.65M
22.81%
YoY
|
$18.09M
24.98%
YoY
|
$16.86M
22.8%
YoY
|
$15.61M
24.18%
YoY
|
$15.18M
22.68%
YoY
|
$14.47M
19.71%
YoY
|
| Cash From Operating Activities |
$8.489M
-86.94%
YoY
|
$63.14M
40.04%
YoY
|
$63.00M
50.49%
YoY
|
$65.00M
21.39%
YoY
|
$31.22M
1.82%
YoY
|
$45.08M
8.51%
YoY
|
$41.86M
47.4%
YoY
|
$53.54M
26.37%
YoY
|
$30.67M
54.72%
YoY
|
$41.55M
85.42%
YoY
|
$28.40M
48.14%
YoY
|
$42.37M
55.82%
YoY
|
$19.82M
148.71%
YoY
|
$22.41M
52.83%
YoY
|
$19.17M
184.65%
YoY
|
$27.19M
0.51%
YoY
|
$7.969M
-19.92%
YoY
|
$14.66M
65.67%
YoY
|
$6.735M
-35.92%
YoY
|
$27.06M
157.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$47.19M
23.91%
YoY
|
$59.15M
70.48%
YoY
|
$39.26M
12.78%
YoY
|
$38.09M
15.63%
YoY
|
$29.35M
-11.2%
YoY
|
$34.70M
4.71%
YoY
|
$34.81M
-9.04%
YoY
|
$32.94M
-18.53%
YoY
|
$33.05M
-3.71%
YoY
|
$33.14M
-30.62%
YoY
|
$38.27M
-196.81%
YoY
|
$40.43M
-248.12%
YoY
|
$34.33M
22.71%
YoY
|
$47.76M
-246.32%
YoY
|
-$39.53M
63.73%
YoY
|
-$27.29M
26.66%
YoY
|
$27.97M
20.81%
YoY
|
-$32.64M
48.11%
YoY
|
-$24.14M
157.94%
YoY
|
-$21.55M
16.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-216.73%
YoY
|
$22.06M
-124.12%
YoY
|
$44.36M
-45.09%
YoY
|
$27.08M
-6117.11%
YoY
|
-$2.570M
1022.27%
YoY
|
-$91.45M
83797.25%
YoY
|
$80.79M
-105019.48%
YoY
|
-$450.0K
476.92%
YoY
|
-$229.0K
301.75%
YoY
|
-$109.0K
-99.72%
YoY
|
-$77.00K
-98.11%
YoY
|
-$78.00K
-99.61%
YoY
|
-$57.00K
42.5%
YoY
|
-$39.19M
48887.5%
YoY
|
| Cash From Investing Activities |
-$47.19M
23.91%
YoY
|
-$59.15M
70.48%
YoY
|
-$39.26M
23.42%
YoY
|
-$38.09M
250.09%
YoY
|
-$29.35M
-359.59%
YoY
|
-$34.70M
472.57%
YoY
|
-$31.81M
-22.11%
YoY
|
-$10.88M
-91.75%
YoY
|
$11.31M
-75.66%
YoY
|
-$6.060M
-87.43%
YoY
|
-$40.84M
2.72%
YoY
|
-$131.9M
381.25%
YoY
|
$46.46M
-265.63%
YoY
|
-$48.21M
47.34%
YoY
|
-$39.76M
64.29%
YoY
|
-$27.40M
-54.88%
YoY
|
-$28.05M
3.02%
YoY
|
-$32.72M
-22.24%
YoY
|
-$24.20M
157.17%
YoY
|
-$60.74M
227.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$69.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$114.0K
N/A
|
N/A
N/A
|
$517.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.765M
156.52%
YoY
|
-$1.618M
201.3%
YoY
|
-$2.790M
171.4%
YoY
|
-$3.027M
193.6%
YoY
|
-$9.662M
50.48%
YoY
|
-$537.0K
-37.12%
YoY
|
-$1.028M
-16.42%
YoY
|
-$1.031M
354.19%
YoY
|
-$6.421M
90.59%
YoY
|
-$854.0K
26.89%
YoY
|
-$1.230M
64.66%
YoY
|
-$227.0K
-67.98%
YoY
|
-$3.369M
9.63%
YoY
|
-$673.0K
-29.6%
YoY
|
-$747.0K
-38.62%
YoY
|
-$709.0K
-41.21%
YoY
|
-$3.073M
-101.25%
YoY
|
-$956.0K
-118.31%
YoY
|
-$1.217M
508.5%
YoY
|
-$1.206M
-101.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.489M
-86.94%
YoY
|
$63.14M
40.04%
YoY
|
$63.00M
50.49%
YoY
|
$65.00M
21.39%
YoY
|
$31.22M
1.82%
YoY
|
$45.08M
8.51%
YoY
|
$41.86M
47.4%
YoY
|
$53.54M
26.37%
YoY
|
$30.67M
54.72%
YoY
|
$41.55M
85.42%
YoY
|
$28.40M
48.14%
YoY
|
$42.37M
55.82%
YoY
|
$19.82M
148.71%
YoY
|
$22.41M
52.83%
YoY
|
$19.17M
184.65%
YoY
|
$27.19M
0.51%
YoY
|
$7.969M
-19.92%
YoY
|
$14.66M
65.67%
YoY
|
$6.735M
-35.92%
YoY
|
$27.06M
157.42%
YoY
|
| Cash From Investing Activities |
-$47.19M
23.91%
YoY
|
-$59.15M
70.48%
YoY
|
-$39.26M
23.42%
YoY
|
-$38.09M
250.09%
YoY
|
-$29.35M
-359.59%
YoY
|
-$34.70M
472.57%
YoY
|
-$31.81M
-22.11%
YoY
|
-$10.88M
-91.75%
YoY
|
$11.31M
-75.66%
YoY
|
-$6.060M
-87.43%
YoY
|
-$40.84M
2.72%
YoY
|
-$131.9M
381.25%
YoY
|
$46.46M
-265.63%
YoY
|
-$48.21M
47.34%
YoY
|
-$39.76M
64.29%
YoY
|
-$27.40M
-54.88%
YoY
|
-$28.05M
3.02%
YoY
|
-$32.72M
-22.24%
YoY
|
-$24.20M
157.17%
YoY
|
-$60.74M
227.26%
YoY
|
| Cash From Financing Activities |
-$7.765M
156.52%
YoY
|
-$1.618M
201.3%
YoY
|
-$2.790M
171.4%
YoY
|
-$3.027M
193.6%
YoY
|
-$9.662M
50.48%
YoY
|
-$537.0K
-37.12%
YoY
|
-$1.028M
-16.42%
YoY
|
-$1.031M
354.19%
YoY
|
-$6.421M
90.59%
YoY
|
-$854.0K
26.89%
YoY
|
-$1.230M
64.66%
YoY
|
-$227.0K
-67.98%
YoY
|
-$3.369M
9.63%
YoY
|
-$673.0K
-29.6%
YoY
|
-$747.0K
-38.62%
YoY
|
-$709.0K
-41.21%
YoY
|
-$3.073M
-101.25%
YoY
|
-$956.0K
-118.31%
YoY
|
-$1.217M
508.5%
YoY
|
-$1.206M
-101.28%
YoY
|
| Net Change In Cash |
-$38.70M
-262.04%
YoY
|
$2.366M
-75.97%
YoY
|
$20.95M
132.13%
YoY
|
$23.89M
-42.63%
YoY
|
-$7.793M
-121.92%
YoY
|
$9.848M
-71.57%
YoY
|
$9.025M
-166.02%
YoY
|
$41.63M
-146.4%
YoY
|
$35.55M
-43.49%
YoY
|
$34.64M
-230.81%
YoY
|
-$13.67M
-35.92%
YoY
|
-$89.73M
9664.2%
YoY
|
$62.91M
-371.69%
YoY
|
-$26.48M
39.24%
YoY
|
-$21.33M
14.2%
YoY
|
-$919.0K
-97.37%
YoY
|
-$23.16M
-110.15%
YoY
|
-$19.02M
-32.11%
YoY
|
-$18.68M
-2175.78%
YoY
|
-$34.89M
-140.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.489M
-86.94%
YoY
|
$63.14M
40.04%
YoY
|
$63.00M
50.49%
YoY
|
$65.00M
21.39%
YoY
|
$31.22M
1.82%
YoY
|
$45.08M
8.51%
YoY
|
$41.86M
47.4%
YoY
|
$53.54M
26.37%
YoY
|
$30.67M
54.72%
YoY
|
$41.55M
85.42%
YoY
|
$28.40M
48.14%
YoY
|
$42.37M
55.82%
YoY
|
$19.82M
148.71%
YoY
|
$22.41M
52.83%
YoY
|
$19.17M
184.65%
YoY
|
$27.19M
0.51%
YoY
|
$7.969M
-19.92%
YoY
|
$14.66M
65.67%
YoY
|
$6.735M
-35.92%
YoY
|
$27.06M
157.42%
YoY
|
| Capital Expenditures |
$47.19M
23.91%
YoY
|
$59.15M
70.48%
YoY
|
$39.26M
12.78%
YoY
|
$38.09M
15.63%
YoY
|
$29.35M
-11.2%
YoY
|
$34.70M
4.71%
YoY
|
$34.81M
-9.04%
YoY
|
$32.94M
-18.53%
YoY
|
$33.05M
-3.71%
YoY
|
$33.14M
-30.62%
YoY
|
$38.27M
-196.81%
YoY
|
$40.43M
-248.12%
YoY
|
$34.33M
22.71%
YoY
|
$47.76M
-246.32%
YoY
|
-$39.53M
63.73%
YoY
|
-$27.29M
26.66%
YoY
|
$27.97M
20.81%
YoY
|
-$32.64M
48.11%
YoY
|
-$24.14M
157.94%
YoY
|
-$21.55M
16.61%
YoY
|
| Free Cash Flow |
-$38.70M
-243.81%
YoY
|
$3.984M
-61.64%
YoY
|
$23.74M
236.59%
YoY
|
$26.91M
30.6%
YoY
|
$1.870M
-178.28%
YoY
|
$10.39M
23.45%
YoY
|
$7.053M
-171.46%
YoY
|
$20.61M
961.12%
YoY
|
-$2.389M
-83.53%
YoY
|
$8.412M
-133.18%
YoY
|
-$9.870M
-116.81%
YoY
|
$1.942M
-96.44%
YoY
|
-$14.51M
-27.49%
YoY
|
-$25.35M
-153.6%
YoY
|
$58.70M
90.1%
YoY
|
$54.49M
12.1%
YoY
|
-$20.01M
51.51%
YoY
|
$47.30M
53.14%
YoY
|
$30.88M
55.4%
YoY
|
$48.60M
67.66%
YoY
|
Loading...