|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$77.95M
75.57%
YoY
|
$44.40M
-13.58%
YoY
|
$51.38M
-122.0%
YoY
|
-$233.6M
-299.83%
YoY
|
$116.9M
-402.67%
YoY
|
| Depreciation, Depletion And Amortization |
$94.90M
12.57%
YoY
|
$84.30M
10.05%
YoY
|
$76.60M
19.13%
YoY
|
$64.30M
0.16%
YoY
|
$64.20M
1.42%
YoY
|
| Cash From Operating Activities |
$287.2M
28.12%
YoY
|
$224.2M
-251.74%
YoY
|
-$147.7M
-153.15%
YoY
|
$278.0M
-1.27%
YoY
|
$281.5M
133.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$138.0M
-22.93%
YoY
|
$179.1M
-16.7%
YoY
|
$215.0M
17.87%
YoY
|
$182.4M
78.52%
YoY
|
$102.2M
90.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.53M
N/A
|
| Other Investing Activities |
-$2.874M
3783.78%
YoY
|
-$74.00K
7.25%
YoY
|
-$69.00K
115.63%
YoY
|
-$32.00K
-104.56%
YoY
|
$701.0K
N/A
|
| Cash From Investing Activities |
-$135.1M
-24.5%
YoY
|
-$179.0M
-16.71%
YoY
|
-$214.9M
18.15%
YoY
|
-$181.9M
13.8%
YoY
|
-$159.8M
0.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$86.10M
-96.2%
YoY
|
$2.264B
90474.92%
YoY
|
$2.500M
N/A
|
$0.00
-100.0%
YoY
|
$100.0M
-91.51%
YoY
|
| Cash From Financing Activities |
-$100.5M
98.83%
YoY
|
-$50.56M
-119.01%
YoY
|
$266.0M
34.49%
YoY
|
$197.8M
-268.61%
YoY
|
-$117.3M
-259.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$287.2M
28.12%
YoY
|
$224.2M
-251.74%
YoY
|
-$147.7M
-153.15%
YoY
|
$278.0M
-1.27%
YoY
|
$281.5M
133.48%
YoY
|
| Cash From Investing Activities |
-$135.1M
-24.5%
YoY
|
-$179.0M
-16.71%
YoY
|
-$214.9M
18.15%
YoY
|
-$181.9M
13.8%
YoY
|
-$159.8M
0.72%
YoY
|
| Cash From Financing Activities |
-$100.5M
98.83%
YoY
|
-$50.56M
-119.01%
YoY
|
$266.0M
34.49%
YoY
|
$197.8M
-268.61%
YoY
|
-$117.3M
-259.72%
YoY
|
| Net Change In Cash |
$67.59M
-396.59%
YoY
|
-$22.79M
-75.92%
YoY
|
-$94.64M
-132.71%
YoY
|
$289.4M
6373.6%
YoY
|
$4.470M
-88.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$287.2M
28.12%
YoY
|
$224.2M
-251.74%
YoY
|
-$147.7M
-153.15%
YoY
|
$278.0M
-1.27%
YoY
|
$281.5M
133.48%
YoY
|
| Capital Expenditures |
$138.0M
-22.93%
YoY
|
$179.1M
-16.7%
YoY
|
$215.0M
17.87%
YoY
|
$182.4M
78.52%
YoY
|
$102.2M
90.93%
YoY
|
| Free Cash Flow |
$149.2M
230.81%
YoY
|
$45.09M
-112.43%
YoY
|
-$362.7M
-479.47%
YoY
|
$95.58M
-46.72%
YoY
|
$179.4M
167.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.59M
-300.52%
YoY
|
$34.85M
182.91%
YoY
|
$48.40M
184.74%
YoY
|
$7.962M
-9.05%
YoY
|
-$13.26M
-309.71%
YoY
|
$12.32M
-67.98%
YoY
|
$17.00M
-224.44%
YoY
|
$8.754M
-62.77%
YoY
|
$6.323M
122.48%
YoY
|
$38.47M
-112.06%
YoY
|
-$13.66M
-154.44%
YoY
|
$23.51M
-22.7%
YoY
|
$2.842M
-90.72%
YoY
|
-$318.9M
-985.79%
YoY
|
$25.09M
-8.58%
YoY
|
$30.42M
-28.59%
YoY
|
$30.64M
182.61%
YoY
|
$36.00M
-182.37%
YoY
|
$27.44M
274340.0%
YoY
|
| Depreciation, Depletion And Amortization |
$25.21M
13.93%
YoY
|
$32.53M
-19.31%
YoY
|
$28.36M
-34.15%
YoY
|
$35.02M
-12.09%
YoY
|
$22.13M
8.98%
YoY
|
$40.31M
-1.01%
YoY
|
$43.07M
12.74%
YoY
|
$39.83M
0.86%
YoY
|
$20.31M
7.26%
YoY
|
$40.72M
11.68%
YoY
|
$38.20M
5.81%
YoY
|
$39.49M
6.9%
YoY
|
$18.93M
19.31%
YoY
|
$36.46M
-4.41%
YoY
|
$36.10M
-4.07%
YoY
|
$36.94M
-1.29%
YoY
|
$15.87M
3.17%
YoY
|
$38.15M
4.51%
YoY
|
$37.63M
4.25%
YoY
|
| Cash From Operating Activities |
$29.44M
-46.98%
YoY
|
$103.1M
85.05%
YoY
|
$71.15M
-26.99%
YoY
|
$57.42M
-6.33%
YoY
|
$55.52M
472.44%
YoY
|
$55.72M
-50.75%
YoY
|
$97.45M
133.14%
YoY
|
$61.30M
-118.21%
YoY
|
$9.699M
-71.36%
YoY
|
$113.1M
10.99%
YoY
|
$41.80M
-38.33%
YoY
|
-$336.6M
-677.42%
YoY
|
$33.87M
-32.21%
YoY
|
$101.9M
53.62%
YoY
|
$67.78M
-16.26%
YoY
|
$58.29M
-25.32%
YoY
|
$49.97M
-11.03%
YoY
|
$66.35M
202.97%
YoY
|
$80.94M
75.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$46.17M
131.78%
YoY
|
$50.70M
-23.03%
YoY
|
$36.17M
-0.6%
YoY
|
$31.23M
-25.51%
YoY
|
$19.92M
-42.91%
YoY
|
$65.87M
1.61%
YoY
|
$36.39M
-30.02%
YoY
|
$41.92M
-21.1%
YoY
|
$34.89M
-22.47%
YoY
|
$64.83M
-9.63%
YoY
|
$52.00M
-233.33%
YoY
|
$53.13M
-247.2%
YoY
|
$45.00M
26.6%
YoY
|
$71.74M
-273.85%
YoY
|
-$39.00M
142.1%
YoY
|
-$36.10M
51.1%
YoY
|
$35.55M
69.74%
YoY
|
-$41.26M
107.36%
YoY
|
-$16.11M
57.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.038M
2705.41%
YoY
|
$0.00
N/A
|
$2.837M
7567.57%
YoY
|
$0.00
N/A
|
-$37.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-63.0%
YoY
|
$0.00
N/A
|
-$37.00K
15.63%
YoY
|
-$31.00K
1450.0%
YoY
|
$100.0K
194.12%
YoY
|
$0.00
-100.0%
YoY
|
-$32.00K
-150.79%
YoY
|
-$2.000K
-99.99%
YoY
|
$34.00K
-106.98%
YoY
|
$387.0K
-166.15%
YoY
|
$63.00K
-100.25%
YoY
|
-$31.00M
-2918.09%
YoY
|
-$487.0K
-99.54%
YoY
|
| Cash From Investing Activities |
-$45.13M
126.99%
YoY
|
-$50.70M
-23.03%
YoY
|
-$33.34M
-8.3%
YoY
|
-$31.23M
-25.51%
YoY
|
-$19.88M
-42.96%
YoY
|
-$65.87M
1.61%
YoY
|
-$36.35M
-30.09%
YoY
|
-$41.92M
-21.1%
YoY
|
-$34.85M
-22.49%
YoY
|
-$64.83M
-9.64%
YoY
|
-$52.00M
33.45%
YoY
|
-$53.13M
48.8%
YoY
|
-$44.97M
26.73%
YoY
|
-$71.74M
-0.73%
YoY
|
-$38.97M
134.79%
YoY
|
-$35.71M
45.91%
YoY
|
-$35.48M
-23.72%
YoY
|
-$72.26M
284.38%
YoY
|
-$16.60M
-85.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.558M
-5.7%
YoY
|
N/A
|
N/A
|
N/A
|
$3.773M
201.84%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250M
-99.38%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.78M
58.02%
YoY
|
-$8.175M
24.85%
YoY
|
-$77.34M
2814.05%
YoY
|
-$6.933M
-76.44%
YoY
|
-$8.087M
-32.28%
YoY
|
-$6.548M
72.63%
YoY
|
-$2.654M
-21.94%
YoY
|
-$29.42M
4043.8%
YoY
|
-$11.94M
-104.36%
YoY
|
-$3.793M
-101.9%
YoY
|
-$3.400M
750.0%
YoY
|
-$710.0K
11.99%
YoY
|
$273.9M
-61105.79%
YoY
|
$199.2M
-11280.92%
YoY
|
-$400.0K
-99.61%
YoY
|
-$634.0K
-92.35%
YoY
|
-$449.0K
-88.13%
YoY
|
-$1.782M
-83.19%
YoY
|
-$103.4M
-214.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.44M
-46.98%
YoY
|
$103.1M
85.05%
YoY
|
$71.15M
-26.99%
YoY
|
$57.42M
-6.33%
YoY
|
$55.52M
472.44%
YoY
|
$55.72M
-50.75%
YoY
|
$97.45M
133.14%
YoY
|
$61.30M
-118.21%
YoY
|
$9.699M
-71.36%
YoY
|
$113.1M
10.99%
YoY
|
$41.80M
-38.33%
YoY
|
-$336.6M
-677.42%
YoY
|
$33.87M
-32.21%
YoY
|
$101.9M
53.62%
YoY
|
$67.78M
-16.26%
YoY
|
$58.29M
-25.32%
YoY
|
$49.97M
-11.03%
YoY
|
$66.35M
202.97%
YoY
|
$80.94M
75.95%
YoY
|
| Cash From Investing Activities |
-$45.13M
126.99%
YoY
|
-$50.70M
-23.03%
YoY
|
-$33.34M
-8.3%
YoY
|
-$31.23M
-25.51%
YoY
|
-$19.88M
-42.96%
YoY
|
-$65.87M
1.61%
YoY
|
-$36.35M
-30.09%
YoY
|
-$41.92M
-21.1%
YoY
|
-$34.85M
-22.49%
YoY
|
-$64.83M
-9.64%
YoY
|
-$52.00M
33.45%
YoY
|
-$53.13M
48.8%
YoY
|
-$44.97M
26.73%
YoY
|
-$71.74M
-0.73%
YoY
|
-$38.97M
134.79%
YoY
|
-$35.71M
45.91%
YoY
|
-$35.48M
-23.72%
YoY
|
-$72.26M
284.38%
YoY
|
-$16.60M
-85.75%
YoY
|
| Cash From Financing Activities |
-$12.78M
58.02%
YoY
|
-$8.175M
24.85%
YoY
|
-$77.34M
2814.05%
YoY
|
-$6.933M
-76.44%
YoY
|
-$8.087M
-32.28%
YoY
|
-$6.548M
72.63%
YoY
|
-$2.654M
-21.94%
YoY
|
-$29.42M
4043.8%
YoY
|
-$11.94M
-104.36%
YoY
|
-$3.793M
-101.9%
YoY
|
-$3.400M
750.0%
YoY
|
-$710.0K
11.99%
YoY
|
$273.9M
-61105.79%
YoY
|
$199.2M
-11280.92%
YoY
|
-$400.0K
-99.61%
YoY
|
-$634.0K
-92.35%
YoY
|
-$449.0K
-88.13%
YoY
|
-$1.782M
-83.19%
YoY
|
-$103.4M
-214.27%
YoY
|
| Net Change In Cash |
$29.44M
8.15%
YoY
|
$44.23M
-364.83%
YoY
|
-$39.52M
-167.62%
YoY
|
$19.25M
-291.64%
YoY
|
$27.22M
-170.08%
YoY
|
-$16.70M
-137.53%
YoY
|
$58.45M
-529.76%
YoY
|
-$10.05M
-97.43%
YoY
|
-$38.83M
-114.72%
YoY
|
$44.50M
-80.6%
YoY
|
-$13.60M
-147.87%
YoY
|
-$390.4M
-1879.0%
YoY
|
$263.9M
1717.15%
YoY
|
$229.4M
-3081.96%
YoY
|
$28.41M
-172.72%
YoY
|
$21.95M
-51.55%
YoY
|
$14.52M
161.09%
YoY
|
-$7.694M
2.59%
YoY
|
-$39.07M
-295.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.44M
-46.98%
YoY
|
$103.1M
85.05%
YoY
|
$71.15M
-26.99%
YoY
|
$57.42M
-6.33%
YoY
|
$55.52M
472.44%
YoY
|
$55.72M
-50.75%
YoY
|
$97.45M
133.14%
YoY
|
$61.30M
-118.21%
YoY
|
$9.699M
-71.36%
YoY
|
$113.1M
10.99%
YoY
|
$41.80M
-38.33%
YoY
|
-$336.6M
-677.42%
YoY
|
$33.87M
-32.21%
YoY
|
$101.9M
53.62%
YoY
|
$67.78M
-16.26%
YoY
|
$58.29M
-25.32%
YoY
|
$49.97M
-11.03%
YoY
|
$66.35M
202.97%
YoY
|
$80.94M
75.95%
YoY
|
| Capital Expenditures |
$46.17M
131.78%
YoY
|
$50.70M
-23.03%
YoY
|
$36.17M
-0.6%
YoY
|
$31.23M
-25.51%
YoY
|
$19.92M
-42.91%
YoY
|
$65.87M
1.61%
YoY
|
$36.39M
-30.02%
YoY
|
$41.92M
-21.1%
YoY
|
$34.89M
-22.47%
YoY
|
$64.83M
-9.63%
YoY
|
$52.00M
-233.33%
YoY
|
$53.13M
-247.2%
YoY
|
$45.00M
26.6%
YoY
|
$71.74M
-273.85%
YoY
|
-$39.00M
142.1%
YoY
|
-$36.10M
51.1%
YoY
|
$35.55M
69.74%
YoY
|
-$41.26M
107.36%
YoY
|
-$16.11M
57.93%
YoY
|
| Free Cash Flow |
-$16.73M
-146.99%
YoY
|
$52.41M
-616.15%
YoY
|
$34.98M
-42.71%
YoY
|
$26.19M
35.17%
YoY
|
$35.60M
-241.33%
YoY
|
-$10.15M
-121.02%
YoY
|
$61.06M
-698.67%
YoY
|
$19.37M
-104.97%
YoY
|
-$25.19M
126.35%
YoY
|
$48.30M
59.98%
YoY
|
-$10.20M
-109.55%
YoY
|
-$389.7M
-512.89%
YoY
|
-$11.13M
-177.17%
YoY
|
$30.19M
-71.95%
YoY
|
$106.8M
10.03%
YoY
|
$94.39M
-7.42%
YoY
|
$14.42M
-59.05%
YoY
|
$107.6M
157.45%
YoY
|
$97.05M
72.68%
YoY
|
Loading...