2023 Q1 Form 10-K Financial Statement
#000095017023006592 Filed on March 08, 2023
Income Statement
Concept | 2023 Q1 | 2023 | 2022 |
---|---|---|---|
Revenue | $270.4M | $972.2M | $560.6M |
YoY Change | 46.54% | 73.44% | 45.83% |
Cost Of Revenue | $209.5M | $775.3M | $476.0M |
YoY Change | 42.37% | 62.87% | 44.55% |
Gross Profit | $60.88M | $196.9M | $84.56M |
YoY Change | 62.95% | 132.9% | 53.5% |
Gross Profit Margin | 22.51% | 20.26% | 15.09% |
Selling, General & Admin | $48.27M | $165.2M | $137.3M |
YoY Change | 17.7% | 20.29% | 43.04% |
% of Gross Profit | 79.3% | 83.88% | 162.41% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $27.44M | $81.00M | $69.00M |
YoY Change | 22.7% | 17.39% | 23.21% |
% of Gross Profit | 45.07% | 41.13% | 81.6% |
Operating Expenses | $83.43M | $1.120B | $748.6M |
YoY Change | 25.45% | 49.58% | 38.86% |
Operating Profit | -$22.55M | -$147.5M | -$188.0M |
YoY Change | -22.62% | -21.56% | 21.52% |
Interest Expense | $41.52M | $71.50M | $84.38M |
YoY Change | -389.87% | -15.27% | 8.47% |
% of Operating Profit | |||
Other Income/Expense, Net | -$67.17M | -$79.79M | |
YoY Change | -15.82% | -1.88% | |
Pretax Income | $17.84M | -$214.6M | -$267.8M |
YoY Change | -141.0% | -19.85% | 13.46% |
Income Tax | $2.061M | $5.131M | $894.0K |
% Of Pretax Income | 11.56% | ||
Net Earnings | $13.53M | -$220.6M | -$265.4M |
YoY Change | -132.28% | -16.89% | 16.17% |
Net Earnings / Revenue | 5.0% | -22.69% | -47.35% |
Basic Earnings Per Share | -$1.10 | -$1.88 | |
Diluted Earnings Per Share | $0.07 | -$1.10 | -$1.528M |
COMMON SHARES | |||
Basic Shares Outstanding | 195.5M | 200.0K | 173.7K |
Diluted Shares Outstanding | 200.0K | 173.7K |
Balance Sheet
Concept | 2023 Q1 | 2023 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $182.1M | $182.1M | $212.8M |
YoY Change | -14.43% | -14.43% | 302.43% |
Cash & Equivalents | $182.1M | $182.1M | $212.8M |
Short-Term Investments | |||
Other Short-Term Assets | $89.69M | $89.69M | $59.28M |
YoY Change | 51.29% | 51.29% | 39.33% |
Inventory | $57.85M | $57.85M | $29.70M |
Prepaid Expenses | |||
Receivables | $42.22M | $51.56M | $24.89M |
Other Receivables | $52.85M | $0.00 | $0.00 |
Total Short-Term Assets | $381.2M | $381.2M | $326.7M |
YoY Change | 16.68% | 16.68% | 140.68% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $647.0M | $1.733B | $1.682B |
YoY Change | -5.54% | 3.01% | 3.1% |
Goodwill | $199.6M | ||
YoY Change | -6.82% | ||
Intangibles | $126.0M | ||
YoY Change | -4.68% | ||
Long-Term Investments | $21.63M | $21.63M | $23.62M |
YoY Change | -8.43% | -8.43% | -2.0% |
Other Assets | $6.571M | $6.866M | $2.794M |
YoY Change | 179.86% | 145.74% | -27.18% |
Total Long-Term Assets | $2.087B | $2.087B | $2.055B |
YoY Change | 1.55% | 1.55% | 4.37% |
TOTAL ASSETS | |||
Total Short-Term Assets | $381.2M | $381.2M | $326.7M |
Total Long-Term Assets | $2.087B | $2.087B | $2.055B |
Total Assets | $2.468B | $2.468B | $2.381B |
YoY Change | 3.63% | 3.63% | 13.16% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $80.74M | $80.74M | $71.50M |
YoY Change | 12.93% | 12.93% | 16.18% |
Accrued Expenses | $84.11M | $112.0M | $89.24M |
YoY Change | 33.24% | 25.47% | 10.51% |
Deferred Revenue | $91.61M | ||
YoY Change | 19.18% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.005M | $25.62M | $28.58M |
YoY Change | -85.48% | -10.38% | -65.53% |
Total Short-Term Liabilities | $395.8M | $395.8M | $329.8M |
YoY Change | 20.03% | 20.03% | -6.57% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $579.9M | $849.0M | $722.8M |
YoY Change | 26.25% | 17.45% | -16.06% |
Other Long-Term Liabilities | $256.0K | $1.237B | $1.145B |
YoY Change | -73.74% | 8.04% | 5.23% |
Total Long-Term Liabilities | $2.087B | $2.086B | $1.868B |
YoY Change | 11.66% | 11.68% | -4.18% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $395.8M | $395.8M | $329.8M |
Total Long-Term Liabilities | $2.087B | $2.086B | $1.868B |
Total Liabilities | $2.483B | $2.490B | $2.205B |
YoY Change | 12.91% | 12.92% | -6.62% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.242B | ||
YoY Change | 21.59% | ||
Common Stock | $2.037M | ||
YoY Change | 0.59% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $50.00M | ||
YoY Change | |||
Treasury Stock Shares | $8.467M | ||
Shareholders Equity | -$22.44M | -$22.44M | $176.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.468B | $2.468B | $2.381B |
YoY Change | 3.63% | 3.63% | 13.16% |
Cashflow Statement
Concept | 2023 Q1 | 2023 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $13.53M | -$220.6M | -$265.4M |
YoY Change | -132.28% | -16.89% | 16.17% |
Depreciation, Depletion And Amortization | $27.44M | $81.00M | $69.00M |
YoY Change | 22.7% | 17.39% | 23.21% |
Cash From Operating Activities | -$23.42M | $14.68M | -$127.4M |
YoY Change | 87.69% | -111.52% | 233.3% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $14.78M | $73.73M | $90.81M |
YoY Change | -146.76% | -18.81% | -29.57% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $261.0K | $1.264M | -$16.06M |
YoY Change | -103.28% | -107.87% | 3634.19% |
Cash From Investing Activities | -$14.52M | -$94.14M | -$119.1M |
YoY Change | -63.31% | -20.99% | -14.82% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $736.0K | $614.0M | |
YoY Change | -99.88% | ||
Cash From Financing Activities | -16.34M | 52.84M | 408.2M |
YoY Change | -540.44% | -87.06% | 127.13% |
NET CHANGE | |||
Cash From Operating Activities | -23.42M | 14.68M | -127.4M |
Cash From Investing Activities | -14.52M | -94.14M | -119.1M |
Cash From Financing Activities | -16.34M | 52.84M | 408.2M |
Net Change In Cash | -54.28M | -30.62M | 160.7M |
YoY Change | 12.26% | -119.05% | 4296.5% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$23.42M | $14.68M | -$127.4M |
Capital Expenditures | $14.78M | $73.73M | $90.81M |
Free Cash Flow | -$38.21M | -$59.05M | -$218.2M |
YoY Change | -299.62% | -72.94% | 30.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-02 | |
CY2021Q1 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#PropertyPlantAndEquipmentNet | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q1 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#PropertyPlantAndEquipmentNet | |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001846510 | |
CY2023 | mcg |
Common Stock Shares Convertible From One Class To Another Conversion Ratio
CommonStockSharesConvertibleFromOneClassToAnotherConversionRatio
|
0.01 | |
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-01-01 | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
001-40605 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
Membership Collective Group Inc. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-3664553 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
180 Strand | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
London | |
CY2023 | dei |
Entity Address Country
EntityAddressCountry
|
GB | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
WC2R 1EA | |
CY2023 | dei |
City Area Code
CityAreaCode
|
207 | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
8512 300 | |
CY2023 | dei |
Security12b Title
Security12bTitle
|
Class A Common Stock, par value $0.01 per share | |
CY2023 | dei |
Trading Symbol
TradingSymbol
|
MCG | |
CY2023 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q3 | dei |
Entity Public Float
EntityPublicFloat
|
368445641000 | |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
195539995 | |
CY2023 | dei |
Auditor Name
AuditorName
|
BDO LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
London, United Kingdom | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
1295 | |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
182115000 | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
212833000 | |
CY2023Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
7928000 | |
CY2022Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
7829000 | |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
42215000 | |
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
19338000 | |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
57848000 | |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
29697000 | |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
91101000 | |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
57004000 | |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
381207000 | |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
326701000 | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
647001000 | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
684961000 | |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1085579000 | |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
996991000 | |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
199646000 | |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
214257000 | |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
125968000 | |
CY2022Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
132158000 | |
CY2023Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
21629000 | |
CY2022Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
23621000 | |
CY2023Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
295000 | |
CY2022Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
446000 | |
CY2023Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6571000 | |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2348000 | |
CY2023Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
2086689000 | |
CY2022Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
2054782000 | |
CY2023Q1 | us-gaap |
Assets
Assets
|
2467896000 | |
CY2022Q1 | us-gaap |
Assets
Assets
|
2381483000 | |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
80741000 | |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
71497000 | |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
84112000 | |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
63127000 | |
CY2023Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
91611000 | |
CY2022Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
76866000 | |
CY2023Q1 | mcg |
Indirect And Employee Taxes Payable
IndirectAndEmployeeTaxesPayable
|
38088000 | |
CY2022Q1 | mcg |
Indirect And Employee Taxes Payable
IndirectAndEmployeeTaxesPayable
|
25289000 | |
CY2023Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1005000 | |
CY2022Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6923000 | |
CY2023Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
24612000 | |
CY2022Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
21661000 | |
CY2023Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
36019000 | |
CY2022Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
29045000 | |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
395800000 | |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
329763000 | |
CY2023Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
579904000 | |
CY2022Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
459343000 | |
CY2023Q1 | mcg |
Property Mortgage Loans Net Of Debt Issuance Costs
PropertyMortgageLoansNetOfDebtIssuanceCosts
|
116187000 | |
CY2022Q1 | mcg |
Property Mortgage Loans Net Of Debt Issuance Costs
PropertyMortgageLoansNetOfDebtIssuanceCosts
|
115122000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
76638000 | |
CY2022Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
72582000 | |
CY2023Q1 | mcg |
Debt And Lease Obligation Non Current
DebtAndLeaseObligationNonCurrent
|
76239000 | |
CY2022Q1 | mcg |
Debt And Lease Obligation Non Current
DebtAndLeaseObligationNonCurrent
|
75802000 | |
CY2023Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
27118000 | |
CY2022Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
27518000 | |
CY2023Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1666000 | |
CY2022Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1856000 | |
CY2023Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
256000 | |
CY2022Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
975000 | |
CY2023Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2087472000 | |
CY2022Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1869528000 | |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
2483272000 | |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
2199291000 | |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2037000 | |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2025000 | |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1213086000 | |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1189044000 | |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1242412000 | |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1021832000 | |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
54853000 | |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
6897000 | |
CY2023Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
8467120 | |
CY2023Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
50000000 | |
CY2022Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
0 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-22436000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
176134000 | |
CY2023Q1 | us-gaap |
Minority Interest
MinorityInterest
|
7060000 | |
CY2022Q1 | us-gaap |
Minority Interest
MinorityInterest
|
6058000 | |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-15376000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
182192000 | |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2467896000 | |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2381483000 | |
CY2023 | us-gaap |
Revenues
Revenues
|
972214000 | |
CY2022 | us-gaap |
Revenues
Revenues
|
560554000 | |
CY2021 | us-gaap |
Revenues
Revenues
|
384376000 | |
CY2023 | mcg |
In House Operating Expenses
InHouseOperatingExpenses
|
524929000 | |
CY2022 | mcg |
In House Operating Expenses
InHouseOperatingExpenses
|
308840000 | |
CY2021 | mcg |
In House Operating Expenses
InHouseOperatingExpenses
|
220036000 | |
CY2023 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
250336000 | |
CY2022 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
167152000 | |
CY2021 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
109251000 | |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
123435000 | |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
89383000 | |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
74954000 | |
CY2023 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
14081000 | |
CY2022 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
21294000 | |
CY2021 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
21058000 | |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
99930000 | |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
83613000 | |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
69802000 | |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
27681000 | |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
26660000 | |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2618000 | |
CY2023 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-69600000 | |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-25541000 | |
CY2021 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
3354000 | |
CY2023 | mcg |
Other General Expense Income
OtherGeneralExpenseIncome
|
9703000 | |
CY2022 | mcg |
Other General Expense Income
OtherGeneralExpenseIncome
|
26097000 | |
CY2021 | mcg |
Other General Expense Income
OtherGeneralExpenseIncome
|
44741000 | |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
1119695000 | |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
748580000 | |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
539106000 | |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-147481000 | |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-188026000 | |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-154730000 | |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
71499000 | |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
84382000 | |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
77792000 | |
CY2023 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
390000 | |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
6837000 | |
CY2021 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
98000 | |
CY2023 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3941000 | |
CY2022 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2249000 | |
CY2021 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-3627000 | |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-67168000 | |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-79794000 | |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-81321000 | |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-214649000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-267820000 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-236051000 | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5131000 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
894000 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-776000 | |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-219780000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-268714000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-235275000 | |
CY2023 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
800000 | |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3319000 | |
CY2021 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-6814000 | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-220580000 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-265395000 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-228461000 | |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.10 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.10 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.88 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.88 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.64 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.64 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
199985 | |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
199985 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
173691 | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
173691 | |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
141896 | |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
141896 | |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-219780000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-268714000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-235275000 | |
CY2023 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
47480000 | |
CY2022 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
20185000 | |
CY2021 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-13283000 | |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-172300000 | |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-248529000 | |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-248558000 | |
CY2023 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
800000 | |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3319000 | |
CY2021 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-6814000 | |
CY2023 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
-476000 | |
CY2022 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
31000 | |
CY2021 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
122000 | |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-172624000 | |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-245241000 | |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-241866000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-181969000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-235275000 | |
CY2021 | mcg |
Noncontrolling Interest Related To The Soho Restaurants Limited Reorganization
NoncontrollingInterestRelatedToTheSohoRestaurantsLimitedReorganization
|
2095000 | |
CY2021 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
465000 | |
CY2021 | us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
27839000 | |
CY2021 | mcg |
Amount Received For Vested Shares
AmountReceivedForVestedShares
|
1913000 | |
CY2021 | us-gaap |
Temporary Equity Stock Issued During Period Value New Issues
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
22412000 | |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2618000 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-13161000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-373993000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-268714000 | |
CY2022 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
700000 | |
CY2022 | us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
644000 | |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
-4335000 | |
CY2022 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
8700000 | |
CY2022 | mcg |
Stock Issued During Period Value In Connection With The Mandolin Acquisition
StockIssuedDuringPeriodValueInConnectionWithTheMandolinAcquisition
|
1250000 | |
CY2022 | mcg |
Stock Issued During Period Value In Connection With The Purchase Of Noncontrolling Interests
StockIssuedDuringPeriodValueInConnectionWithThePurchaseOfNoncontrollingInterests
|
-8803000 | |
CY2022 | mcg |
Stockholders Equity Effect Of Reorganization Transactions Value
StockholdersEquityEffectOfReorganizationTransactionsValue
|
25645000 | |
CY2022 | mcg |
Temporary Equities Accretion To Redemption Value
TemporaryEquitiesAccretionToRedemptionValue
|
5197000 | |
CY2022 | us-gaap |
Reorganization Items
ReorganizationItems
|
207405000 | |
CY2022 | mcg |
Issuance Of Common Stock In Connection With Initial Public Offering Net Of Offering Costs Underwriting Discounts And Commissions
IssuanceOfCommonStockInConnectionWithInitialPublicOfferingNetOfOfferingCostsUnderwritingDiscountsAndCommissions
|
387538000 | |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
165907000 | |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
26660000 | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
20185000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
182192000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
182192000 | |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-219780000 | |
CY2023 | mcg |
Stock Issued During Period Value In Connection With The Purchase Of Soho Restaurants Noncontrolling Interests
StockIssuedDuringPeriodValueInConnectionWithThePurchaseOfSohoRestaurantsNoncontrollingInterests
|
0 | |
CY2023 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1206000 | |
CY2023 | mcg |
Shares Repurchased
SharesRepurchased
|
-50000000 | |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
26207000 | |
CY2023 | mcg |
Additional Ipo Costs
AdditionalIpoCosts
|
-269000 | |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
47480000 | |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-15376000 | |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-219780000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-268714000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-235275000 | |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
99930000 | |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
83613000 | |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
69802000 | |
CY2023 | mcg |
Non Cash Share Based Compensation
NonCashShareBasedCompensation
|
26207000 | |
CY2022 | mcg |
Non Cash Share Based Compensation
NonCashShareBasedCompensation
|
26660000 | |
CY2021 | mcg |
Non Cash Share Based Compensation
NonCashShareBasedCompensation
|
2618000 | |
CY2023 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
237000 | |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-273000 | |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1341000 | |
CY2023 | mcg |
Gain Loss On Disposition Of Property Plant Equipment And Write Off Project Costs
GainLossOnDispositionOfPropertyPlantEquipmentAndWriteOffProjectCosts
|
390000 | |
CY2022 | mcg |
Gain Loss On Disposition Of Property Plant Equipment And Write Off Project Costs
GainLossOnDispositionOfPropertyPlantEquipmentAndWriteOffProjectCosts
|
6837000 | |
CY2021 | mcg |
Gain Loss On Disposition Of Property Plant Equipment And Write Off Project Costs
GainLossOnDispositionOfPropertyPlantEquipmentAndWriteOffProjectCosts
|
-2264000 | |
CY2023 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3941000 | |
CY2022 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2249000 | |
CY2021 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-3627000 | |
CY2023 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4315000 | |
CY2022 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4632000 | |
CY2021 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
5779000 | |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-14126000 | |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2023 | mcg |
Non Cash Interest Expenses Net Of Pik Interest Paid
NonCashInterestExpensesNetOfPIKInterestPaid
|
36254000 | |
CY2022 | mcg |
Non Cash Interest Expenses Net Of Pik Interest Paid
NonCashInterestExpensesNetOfPIKInterestPaid
|
-57634000 | |
CY2021 | mcg |
Non Cash Interest Expenses Net Of Pik Interest Paid
NonCashInterestExpensesNetOfPIKInterestPaid
|
25717000 | |
CY2023 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
0 | |
CY2022 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
0 | |
CY2021 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
1608000 | |
CY2023 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
3281000 | |
CY2022 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
601000 | |
CY2021 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
846000 | |
CY2023 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-69600000 | |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-25541000 | |
CY2021 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
3354000 | |
CY2023 | mcg |
Guarantee Provision
GuaranteeProvision
|
0 | |
CY2022 | mcg |
Guarantee Provision
GuaranteeProvision
|
0 | |
CY2021 | mcg |
Guarantee Provision
GuaranteeProvision
|
5011000 | |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
24109000 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5860000 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-10582000 | |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
31029000 | |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7561000 | |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-6966000 | |
CY2023 | mcg |
Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
-25190000 | |
CY2022 | mcg |
Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
-26973000 | |
CY2021 | mcg |
Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
-42702000 | |
CY2023 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
38667000 | |
CY2022 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
19379000 | |
CY2021 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1804000 | |
CY2023 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
20131000 | |
CY2022 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
27251000 | |
CY2021 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
3297000 | |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
47453000 | |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
27193000 | |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
22726000 | |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
14682000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-127419000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-38229000 | |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
73729000 | |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
90812000 | |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
128939000 | |
CY2023 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
926000 | |
CY2022 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | |
CY2021 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | |
CY2023 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
21672000 | |
CY2022 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
12270000 | |
CY2021 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
10501000 | |
CY2023 | mcg |
Cash Acquired In The Cipura Acquisition
CashAcquiredInTheCipuraAcquisition
|
0 | |
CY2022 | mcg |
Cash Acquired In The Cipura Acquisition
CashAcquiredInTheCipuraAcquisition
|
559000 | |
CY2021 | mcg |
Cash Acquired In The Cipura Acquisition
CashAcquiredInTheCipuraAcquisition
|
1138000 | |
CY2023 | mcg |
Payment To Acquire Noncontrolling Interests
PaymentToAcquireNoncontrollingInterests
|
0 | |
CY2022 | mcg |
Payment To Acquire Noncontrolling Interests
PaymentToAcquireNoncontrollingInterests
|
8803000 | |
CY2021 | mcg |
Payment To Acquire Noncontrolling Interests
PaymentToAcquireNoncontrollingInterests
|
0 | |
CY2023 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
0 | |
CY2022 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
7813000 | |
CY2021 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
1568000 | |
CY2023 | mcg |
Property And Casualty Insurance Proceeds Received
PropertyAndCasualtyInsuranceProceedsReceived
|
338000 | |
CY2022 | mcg |
Property And Casualty Insurance Proceeds Received
PropertyAndCasualtyInsuranceProceedsReceived
|
0 | |
CY2021 | mcg |
Property And Casualty Insurance Proceeds Received
PropertyAndCasualtyInsuranceProceedsReceived
|
0 | |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-94137000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-119139000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-139870000 | |
CY2023 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
736000 | |
CY2022 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
613984000 | |
CY2021 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
819000 | |
CY2023 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
0 | |
CY2022 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
9109000 | |
CY2021 | us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
0 | |
CY2023 | mcg |
Proceeds From Issuance Of Related Party Debt
ProceedsFromIssuanceOfRelatedPartyDebt
|
3217000 | |
CY2022 | mcg |
Proceeds From Issuance Of Related Party Debt
ProceedsFromIssuanceOfRelatedPartyDebt
|
4014000 | |
CY2021 | mcg |
Proceeds From Issuance Of Related Party Debt
ProceedsFromIssuanceOfRelatedPartyDebt
|
513000 | |
CY2023 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
105795000 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
465948000 | |
CY2021 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
55112000 | |
CY2023 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1860000 | |
CY2022 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
13251000 | |
CY2021 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
904000 | |
CY2023 | mcg |
Proceeds From Finance Leases
ProceedsFromFinanceLeases
|
0 | |
CY2022 | mcg |
Proceeds From Finance Leases
ProceedsFromFinanceLeases
|
0 | |
CY2021 | mcg |
Proceeds From Finance Leases
ProceedsFromFinanceLeases
|
104000 | |
CY2023 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
528000 | |
CY2022 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
281000 | |
CY2021 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
230000 | |
CY2023 | us-gaap |
Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
|
0 | |
CY2022 | us-gaap |
Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
|
0 | |
CY2021 | us-gaap |
Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
|
3652000 | |
CY2023 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1578000 | |
CY2022 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1334000 | |
CY2021 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
0 | |
CY2023 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
1206000 | |
CY2022 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
700000 | |
CY2021 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
465000 | |
CY2023 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | |
CY2022 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
644000 | |
CY2021 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
27839000 | |
CY2023 | mcg |
Payment Received For Vested Shhl B Ordinary Shares
PaymentReceivedForVestedShhlBOrdinaryShares
|
0 | |
CY2022 | mcg |
Payment Received For Vested Shhl B Ordinary Shares
PaymentReceivedForVestedShhlBOrdinaryShares
|
0 | |
CY2021 | mcg |
Payment Received For Vested Shhl B Ordinary Shares
PaymentReceivedForVestedShhlBOrdinaryShares
|
1913000 | |
CY2023 | mcg |
Senior Convertible Preference Shares Issued Net Of Issuance Costs
SeniorConvertiblePreferenceSharesIssuedNetOfIssuanceCosts
|
0 | |
CY2022 | mcg |
Senior Convertible Preference Shares Issued Net Of Issuance Costs
SeniorConvertiblePreferenceSharesIssuedNetOfIssuanceCosts
|
161574000 | |
CY2021 | mcg |
Senior Convertible Preference Shares Issued Net Of Issuance Costs
SeniorConvertiblePreferenceSharesIssuedNetOfIssuanceCosts
|
0 | |
CY2023 | mcg |
Purchase Of Treasury Stocks
PurchaseOfTreasuryStocks
|
50000000 | |
CY2022 | mcg |
Purchase Of Treasury Stocks
PurchaseOfTreasuryStocks
|
0 | |
CY2021 | mcg |
Purchase Of Treasury Stocks
PurchaseOfTreasuryStocks
|
0 | |
CY2023 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | |
CY2022 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
47000000 | |
CY2021 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
92989000 | |
CY2023 | us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
0 | |
CY2022 | us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
19899000 | |
CY2021 | us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
0 | |
CY2023 | mcg |
Proceeds From Initial Public Offering Net Of Offering
ProceedsFromInitialPublicOfferingNetOfOffering
|
-269000 | |
CY2022 | mcg |
Proceeds From Initial Public Offering Net Of Offering
ProceedsFromInitialPublicOfferingNetOfOffering
|
387538000 | |
CY2021 | mcg |
Proceeds From Initial Public Offering Net Of Offering
ProceedsFromInitialPublicOfferingNetOfOffering
|
0 | |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
52835000 | |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
408160000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
179704000 | |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-3999000 | |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-910000 | |
CY2021 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2050000 | |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-30619000 | |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
160692000 | |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3655000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
220662000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
59970000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
56315000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
190043000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
220662000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
59970000 | |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
29893000 | |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
130263000 | |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
28543000 | |
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
585000 | |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
310000 | |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1697000 | |
CY2023 | us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
0 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
165907000 | |
CY2021 | us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
0 | |
CY2023 | us-gaap |
Stock Issued1
StockIssued1
|
0 | |
CY2022 | us-gaap |
Stock Issued1
StockIssued1
|
75825000 | |
CY2021 | us-gaap |
Stock Issued1
StockIssued1
|
0 | |
CY2023 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
0 | |
CY2022 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
0 | |
CY2021 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
22412000 | |
CY2023 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
133743000 | |
CY2022 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
170105000 | |
CY2021 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
67235000 | |
CY2023 | mcg |
Acquisitions Of Property And Equipment Under Finance Leases
AcquisitionsOfPropertyAndEquipmentUnderFinanceLeases
|
12315000 | |
CY2022 | mcg |
Acquisitions Of Property And Equipment Under Finance Leases
AcquisitionsOfPropertyAndEquipmentUnderFinanceLeases
|
0 | |
CY2021 | mcg |
Acquisitions Of Property And Equipment Under Finance Leases
AcquisitionsOfPropertyAndEquipmentUnderFinanceLeases
|
0 | |
CY2023 | mcg |
Dividends Convertible Preferred Stock Paid In Kind
DividendsConvertiblePreferredStockPaidInKind
|
0 | |
CY2022 | mcg |
Dividends Convertible Preferred Stock Paid In Kind
DividendsConvertiblePreferredStockPaidInKind
|
4335000 | |
CY2021 | mcg |
Dividends Convertible Preferred Stock Paid In Kind
DividendsConvertiblePreferredStockPaidInKind
|
0 | |
CY2023 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
15257000 | |
CY2022 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
6422000 | |
CY2021 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
11723000 | |
CY2023 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="text-indent:0.0%;display:flex;margin-top:10.0pt;justify-content:flex-start;align-items:baseline;margin-bottom:0.0pt;min-width:4.537%;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:bold;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;text-indent:0;display:inline-flex;font-size:10.0pt;font-family:Times New Roman;justify-content:flex-start;min-width:4.537%;">1.</span><div id="notes_to_financial_statements" style="display:inline;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:bold;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">Nature of the Business</span></div></div><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="white-space:pre-wrap;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> </span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">Membership Collective Group Inc. (“MCG”) is a global membership platform of physical and digital spaces that connects a vibrant, diverse group of members from across the world. These members use the MCG platform to both work and socialize, to connect, create, have fun and drive a positive change. Our members engage with us through our global portfolio of 40 Soho Houses, 9 Soho Works Clubs, The Ned in London, New York and Doha, The Line and Saguaro hotels in North America, Scorpios Beach Club in Mykonos, Soho Home, our interiors and lifestyle retail brand, and our digital channels.</span><span style="color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> </span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="white-space:pre-wrap;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> </span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">MCG was incorporated on February 10, 2021 under the laws of the State of Delaware. On July 19, 2021, we completed the initial public offering (“IPO”) of our Class A common stock pursuant to a Registration Statement on Form S-1 (File No. 333-257206). Immediately prior to the closing of the IPO, we completed the following reorganization transactions (the "Reorganization Transactions") which resulted in changes to our common stock and issued and outstanding shares:</span></p><div style="margin-left:4.528%;text-indent:0.0%;display:flex;margin-top:6.0pt;justify-content:flex-start;align-items:baseline;margin-bottom:0.0pt;min-width:4.537%;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;text-indent:0;display:inline-flex;font-size:10.0pt;font-family:Times New Roman;justify-content:flex-start;min-width:4.7521786492374725%;">•</span><div style="display:inline;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">affiliates of The Yucaipa Companies, LLC, and Messrs. Ron Burkle, Nick Jones, and Richard Caring exchanged their equity interests in our predecessor entity, Soho House Holdings Limited (“SHHL”), for </span><span style="font-size:10.0pt;font-family:"Times New Roman", serif;background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">141,500,385</span><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> shares of Class B common stock having an equivalent value;<br/></span><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> </span></div></div><div style="margin-left:4.528%;text-indent:0.0%;display:flex;margin-top:6.0pt;justify-content:flex-start;align-items:baseline;margin-bottom:0.0pt;min-width:4.537%;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;text-indent:0;display:inline-flex;font-size:10.0pt;font-family:Times New Roman;justify-content:flex-start;min-width:4.7521786492374725%;">•</span><div style="display:inline;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">the other equity holders of SHHL exchanged their equity interests for </span><span style="font-size:10.0pt;font-family:"Times New Roman", serif;background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">14,935,193</span><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> shares of Class A common stock having an equivalent value.</span></div></div><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="white-space:pre-wrap;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> </span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">In the IPO, we sold </span><span style="font-size:10.0pt;font-family:"Times New Roman", serif;background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">30,567,918</span><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> shares of Class A common stock at a public offering price of $</span><span style="font-size:10.0pt;font-family:"Times New Roman", serif;background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">14.00</span><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> per share, including </span><span style="font-size:10.0pt;font-family:"Times New Roman", serif;background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">567,918</span><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> shares of Class A common stock sold pursuant to the underwriters’ partial exercise of a “greenshoe” option to purchase additional shares of common stock to cover over-allotments. Immediately after the IPO, the senior convertible preference shares of SHHL were converted into </span><span style="font-size:10.0pt;font-family:"Times New Roman", serif;white-space:pre-wrap;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">15,526,619</span><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> shares of Class A common stock.</span><span style="color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> </span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="white-space:pre-wrap;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> </span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">During periods preceding the IPO that are presented in these consolidated financial statements, our business was conducted through SHHL, a Jersey, Channel Islands private limited company, and its subsidiaries and joint ventures. As a result of the Reorganization Transactions, SHHL became a wholly-owned subsidiary of MCG. Such transactions were accounted for as a reorganization and, therefore, the consolidated financial statements of MCG in periods after the IPO recognize the assets and liabilities received in the Reorganization Transactions at their historical carrying amounts, as reflected in the historical financial statements of SHHL.</span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="white-space:pre-wrap;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> </span></p><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">The consolidated entity presented is referred to herein as “MCG”, “we”, “us”, “our”, or the “Company”, as the context requires and unless otherwise noted</span> | |
CY2023 | mcg |
Cash Flow Forecast Period
CashFlowForecastPeriod
|
P12M | |
CY2023 | mcg |
Temporary Equity Shares Issued Value Issuance Of Convertible Preference Shares
TemporaryEquitySharesIssuedValueIssuanceOfConvertiblePreferenceShares
|
0 | |
CY2022 | mcg |
Temporary Equity Shares Issued Value Issuance Of Convertible Preference Shares
TemporaryEquitySharesIssuedValueIssuanceOfConvertiblePreferenceShares
|
0 | |
CY2021 | mcg |
Temporary Equity Shares Issued Value Issuance Of Convertible Preference Shares
TemporaryEquitySharesIssuedValueIssuanceOfConvertiblePreferenceShares
|
0 | |
CY2021 | mcg |
Revenue Recognition Of Registration Fees
RevenueRecognitionOfRegistrationFees
|
1000000 | |
CY2023Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2000000 | |
CY2022Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2000000 | |
CY2023Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
27000000 | |
CY2022Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
28000000 | |
CY2023Q1 | mcg |
Advance Deposits
AdvanceDeposits
|
12000000 | |
CY2022Q1 | mcg |
Advance Deposits
AdvanceDeposits
|
9000000 | |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:bold;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">Concentration of Credit Risk</span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="white-space:pre-wrap;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> </span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">Credit risk is the risk of loss from amounts owed by customers and financial counterparties. Credit risk can occur at multiple levels; as a result of broad economic conditions, challenges within specific sectors of the economy, or from issues affecting individual companies. Financial instruments that potentially subject the Company to credit risk consist of cash, cash equivalents, restricted cash, accounts receivable, and other receivables.</span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="white-space:pre-wrap;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> </span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">The Company maintains cash, cash equivalents, and restricted cash with major financial institutions. The Company’s cash, cash equivalents, and restricted cash consist of bank deposits held with banks that, at times, exceed federally insured limits. The Company limits its credit risk by dealing with counterparties that are considered to be of high credit quality.</span></p> | |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
182115000 | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
212833000 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
52887000 | |
CY2023Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
7928000 | |
CY2022Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
7829000 | |
CY2021Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
7083000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
190043000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
220662000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
59970000 | |
CY2023 | mcg |
Revenue Recognized From Soho House Design
RevenueRecognizedFromSohoHouseDesign
|
22000000 | |
CY2022 | mcg |
Revenue Recognized From Soho House Design
RevenueRecognizedFromSohoHouseDesign
|
13000000 | |
CY2021 | mcg |
Revenue Recognized From Soho House Design
RevenueRecognizedFromSohoHouseDesign
|
14000000 | |
CY2023Q1 | us-gaap |
Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
|
4000000 | |
CY2022Q1 | us-gaap |
Allowance For Doubtful Other Receivables Current
AllowanceForDoubtfulOtherReceivablesCurrent
|
3000000 | |
CY2023Q1 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
19000000 | |
CY2022Q1 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
8000000 | |
CY2023Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
39000000 | |
CY2022Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
22000000 | |
CY2023 | mcg |
Unusable Inventory
UnusableInventory
|
1000000 | |
CY2022 | mcg |
Unusable Inventory
UnusableInventory
|
0 | |
CY2023 | us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
0 | |
CY2022 | us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
0 | |
CY2021 | us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
0 | |
CY2023 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | |
CY2022 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | |
CY2021 | us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
1000000 | |
CY2023 | mcg |
Revenues Relating Contracts From Unaffiliated Third Parties
RevenuesRelatingContractsFromUnaffiliatedThirdParties
|
0.43 | |
CY2022 | mcg |
Revenues Relating Contracts From Unaffiliated Third Parties
RevenuesRelatingContractsFromUnaffiliatedThirdParties
|
0.07 | |
CY2021 | us-gaap |
Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
|
This lease was extended for an additional 5 years in Fiscal 2021. | |
CY2023 | us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P17Y | |
CY2023 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | |
CY2022 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | |
CY2021 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | |
CY2021 | us-gaap |
Goodwill Impairment Loss Net Of Tax
GoodwillImpairmentLossNetOfTax
|
0 | |
CY2022 | us-gaap |
Goodwill Impairment Loss Net Of Tax
GoodwillImpairmentLossNetOfTax
|
0 | |
CY2023Q1 | mcg |
Accounts Payable Related To Deferred Lease Payments
AccountsPayableRelatedToDeferredLeasePayments
|
1000000 | |
CY2022Q1 | mcg |
Accounts Payable Related To Deferred Lease Payments
AccountsPayableRelatedToDeferredLeasePayments
|
12000000 | |
CY2023Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
10000000 | |
CY2023 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4000000 | |
CY2022 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
5000000 | |
CY2021 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
6000000 | |
CY2023 | mcg |
Payment Terms
PaymentTerms
|
P60D | |
CY2023 | mcg |
Estimated Membership Life
EstimatedMembershipLife
|
P20Y | |
CY2023 | mcg |
Revenue Recognition Of Registration Fees
RevenueRecognitionOfRegistrationFees
|
2000000 | |
CY2022 | mcg |
Revenue Recognition Of Registration Fees
RevenueRecognitionOfRegistrationFees
|
2000000 | |
CY2023 | us-gaap |
Revenue Recognition Leases Operating
RevenueRecognitionLeasesOperating
|
<p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:bold;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">In-House Operating Expenses and Other Operating Expenses</span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="white-space:pre-wrap;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;"> </span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:10.0pt;font-family:"Times New Roman", serif;min-width:fit-content;">In-House operating expenses represent the cost of sales of our In-House revenues and consist primarily of the cost of food and beverage products, employee-related costs for In-House staff members, rent expense, and utility costs. Other operating expenses represent the cost of sales of our Other revenues and consist primarily of the cost of retail products, food and beverage product costs associated with non-House restaurant operations, and employee-related costs for non-House staff members.</span></p> | |
CY2023Q1 | us-gaap |
Grants Receivable Current
GrantsReceivableCurrent
|
5000000 | |
CY2023 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-70000000 | |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-26000000 | |
CY2021 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
3000000 | |
CY2023 | us-gaap |
Advertising Expense
AdvertisingExpense
|
7000000 | |
CY2022 | us-gaap |
Advertising Expense
AdvertisingExpense
|
6000000 | |
CY2021 | us-gaap |
Advertising Expense
AdvertisingExpense
|
4000000 | |
CY2022 | mcg |
Other Expenses Net Related To Segments
OtherExpensesNetRelatedToSegments
|
4000 | |
CY2022 | mcg |
Obligation Settled Amount
ObligationSettledAmount
|
1000 | |
CY2023 | mcg |
Direct And Incremental Legal And Accounting Costs
DirectAndIncrementalLegalAndAccountingCosts
|
1000000 | |
CY2022 | mcg |
Direct And Incremental Legal And Accounting Costs
DirectAndIncrementalLegalAndAccountingCosts
|
40000000 | |
CY2022 | mcg |
Offering Cost
OfferingCost
|
14000000 | |
CY2022Q1 | mcg |
New Property Subject To Or Available For Operating Lease Number Of Units
NewPropertySubjectToOrAvailableForOperatingLeaseNumberOfUnits
|
13 | |
CY2023Q1 | us-gaap |
Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
|
P50Y | |
CY2023 | us-gaap |
Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
|
multiple | |
CY2023Q1 | us-gaap |
Capital Leased Assets Number Of Units
CapitalLeasedAssetsNumberOfUnits
|
3 | |
CY2023Q1 | us-gaap |
Lessee Finance Lease Renewal Term1
LesseeFinanceLeaseRenewalTerm1
|
P25Y | |
CY2023Q1 | us-gaap |
Property Subject To Or Available For Operating Lease Number Of Units
PropertySubjectToOrAvailableForOperatingLeaseNumberOfUnits
|
115 | |
CY2023Q1 | us-gaap |
Capital Leased Assets Number Of Units
CapitalLeasedAssetsNumberOfUnits
|
3 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
|
133942000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
5734000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
|
137792000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
5735000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
|
140910000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
5774000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
|
141807000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
5699000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
|
133194000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
5699000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
1619510000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
|
216541000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2307155000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
245182000 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1058079000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
168544000 | |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1249076000 | |
CY2023Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
76638000 | |
CY2023 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
133000000 | |
CY2022 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
117000000 | |
CY2021 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
110000000 | |
CY2023 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
20000000 | |
CY2022 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
6000000 | |
CY2021 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
3000000 | |
CY2023 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
2000000 | |
CY2022 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
2000000 | |
CY2021 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
2000000 | |
CY2023 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
5000000 | |
CY2022 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
5000000 | |
CY2021 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
5000000 | |
CY2023 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
118269000 | |
CY2022 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
86523000 | |
CY2021 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
67412000 | |
CY2023 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
5002000 | |
CY2022 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
5037000 | |
CY2021 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
5112000 | |
CY2023 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
528000 | |
CY2022 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
281000 | |
CY2021 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
230000 | |
CY2023 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
133743000 | |
CY2022 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
170105000 | |
CY2021 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
67235000 | |
CY2023 | mcg |
Acquisitions Of Property And Equipment Under Finance Leases
AcquisitionsOfPropertyAndEquipmentUnderFinanceLeases
|
12315000 | |
CY2022 | mcg |
Acquisitions Of Property And Equipment Under Finance Leases
AcquisitionsOfPropertyAndEquipmentUnderFinanceLeases
|
0 | |
CY2021 | mcg |
Acquisitions Of Property And Equipment Under Finance Leases
AcquisitionsOfPropertyAndEquipmentUnderFinanceLeases
|
0 | |
CY2023Q1 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P43Y | |
CY2022Q1 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P44Y | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P17Y | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P18Y | |
CY2023Q1 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0729 | |
CY2022Q1 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0700 | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0793 | |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0806 | |
CY2022Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
113630000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
85723000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
191177000 | |
CY2021 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
10305000 | |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
201482000 | |
CY2022 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-5891000 | |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
214257000 | |
CY2023 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-14611000 | |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
4342000 | |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
27252000 | |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
59323000 | |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
73904000 | |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
77513000 | |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
1229816000 | |
CY2023Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
1472150000 | |
CY2023Q1 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.30 | |
CY2022Q1 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.36 | |
CY2021Q1 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.50 | |
CY2023 | us-gaap |
Effect On Future Earnings Amount
EffectOnFutureEarningsAmount
|
78308000 | |
CY2023Q1 | us-gaap |
Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
|
42215000 | |
CY2022Q1 | us-gaap |
Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
|
19338000 | |
CY2023Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
9344000 | |
CY2022Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
5553000 | |
CY2023Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
130975000 | |
CY2022Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
113630000 | |
CY2022 | us-gaap |
Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
|
8000000 | |
CY2023 | us-gaap |
Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
|
6000000 | |
CY2022Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
113630000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
85723000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
93731000 | |
CY2023 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-86111000 | |
CY2022 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-61763000 | |
CY2021 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-71425000 | |
CY2023 | mcg |
Contract With Customer Liability Cash Received During The Period
ContractWithCustomerLiabilityCashReceivedDuringThePeriod
|
104652000 | |
CY2022 | mcg |
Contract With Customer Liability Cash Received During The Period
ContractWithCustomerLiabilityCashReceivedDuringThePeriod
|
89914000 | |
CY2021 | mcg |
Contract With Customer Liability Cash Received During The Period
ContractWithCustomerLiabilityCashReceivedDuringThePeriod
|
62880000 | |
CY2023 | mcg |
Changes In Contract With Customer Liability
ChangesInContractWithCustomerLiability
|
-1196000 | |
CY2022 | mcg |
Changes In Contract With Customer Liability
ChangesInContractWithCustomerLiability
|
-244000 | |
CY2021 | mcg |
Changes In Contract With Customer Liability
ChangesInContractWithCustomerLiability
|
537000 | |
CY2023Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
130975000 | |
CY2023Q1 | mcg |
Amounts Owed By Equity Method Investee
AmountsOwedByEquityMethodInvestee
|
1492000 | |
CY2022Q1 | mcg |
Amounts Owed By Equity Method Investee
AmountsOwedByEquityMethodInvestee
|
879000 | |
CY2023Q1 | mcg |
Prepayments And Accrued Income
PrepaymentsAndAccruedIncome
|
27416000 | |
CY2022Q1 | mcg |
Prepayments And Accrued Income
PrepaymentsAndAccruedIncome
|
26037000 | |
CY2023Q1 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
9344000 | |
CY2022Q1 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
5553000 | |
CY2023Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
52849000 | |
CY2022Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
24535000 | |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
91101000 | |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
57004000 | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1031415000 | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1000721000 | |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
384414000 | |
CY2022Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
315760000 | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
647001000 | |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
684961000 | |
CY2023 | us-gaap |
Depreciation
Depreciation
|
81000000 | |
CY2022 | us-gaap |
Depreciation
Depreciation
|
69000000 | |
CY2021 | us-gaap |
Depreciation
Depreciation
|
56000000 | |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
199646000 | |
CY2022 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2021 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2023 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
221581000 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
95613000 | |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
125968000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
212091000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
79933000 | |
CY2022Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
132158000 | |
CY2023 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
19000000 | |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15000000 | |
CY2021 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
14000000 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
19863000 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
17314000 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
15167000 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
11064000 | |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
7795000 | |
CY2023Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
440000 | |
CY2022Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
727000 | |
CY2023Q1 | mcg |
Hotel Deposits Current
HotelDepositsCurrent
|
11758000 | |
CY2022Q1 | mcg |
Hotel Deposits Current
HotelDepositsCurrent
|
9246000 | |
CY2023Q1 | mcg |
Trade Capital And Other Accruals Current
TradeCapitalAndOtherAccrualsCurrent
|
71914000 | |
CY2022Q1 | mcg |
Trade Capital And Other Accruals Current
TradeCapitalAndOtherAccrualsCurrent
|
53154000 | |
CY2023Q1 | mcg |
Accrued Liabilities And Other Current Liabilities
AccruedLiabilitiesAndOtherCurrentLiabilities
|
84112000 | |
CY2022Q1 | mcg |
Accrued Liabilities And Other Current Liabilities
AccruedLiabilitiesAndOtherCurrentLiabilities
|
63127000 | |
CY2023Q1 | mcg |
Accrual For Taxes Other Than Income Tax Current
AccrualForTaxesOtherThanIncomeTaxCurrent
|
0 | |
CY2022Q1 | mcg |
Accrual For Taxes Other Than Income Tax Current
AccrualForTaxesOtherThanIncomeTaxCurrent
|
1000000 | |
CY2023Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
580909000 | |
CY2022Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
466266000 | |
CY2023Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1005000 | |
CY2022Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6923000 | |
CY2023Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
579904000 | |
CY2022Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
459343000 | |
CY2023Q1 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
24612000 | |
CY2022Q1 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
21661000 | |
CY2023Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
24612000 | |
CY2022Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
21661000 | |
CY2023Q1 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
0 | |
CY2022Q1 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
0 | |
CY2023Q1 | mcg |
Letter Of Guarantee
LetterOfGuarantee
|
4000000 | |
CY2023Q1 | mcg |
Letter Of Guarantee
LetterOfGuarantee
|
5000000 | |
CY2023 | mcg |
Revolving Credit Facility Maturity Date Extend Description
RevolvingCreditFacilityMaturityDateExtendDescription
|
The Second Amendment amends the Revolving Credit Facility to extend the maturity date from January 25, 2023 to January 25, 2024. On November 10, 2022, Soho House Bond Limited, a wholly-owned subsidiary of the Company entered into the Third Amended and Restated Revolving Facility Agreement (the “Third Amendment”), which amends and restates the Revolving Credit Facility. The Third Amendment amends the Revolving Credit Facility to extend the maturity date from January 25, 2024 to July 25, 2026. In addition the Third Amendment provides that from March 2023 we are required to maintain certain leverage covenants (as defined in the Revolving Credit Facility) which are only applicable when 40% or more of the facility is drawn. | |
CY2022 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
5000000 | |
CY2022Q1 | us-gaap |
Debt Instrument Fee Amount
DebtInstrumentFeeAmount
|
5000000 | |
CY2021Q1 | us-gaap |
Senior Notes
SeniorNotes
|
295000000 | |
CY2021Q1 | us-gaap |
Senior Notes
SeniorNotes
|
62000000 | |
CY2020Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.04 | |
CY2023Q1 | mcg |
Unamortized Debt Issuance Costs
UnamortizedDebtIssuanceCosts
|
1000000 | |
CY2021 | us-gaap |
Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
|
4250000 | |
CY2022 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
1085000 | |
CY2022 | mcg |
Foreign Currency Remasurement Of Redeemable Preferred Stock
ForeignCurrencyRemasurementOfRedeemablePreferredStock
|
666000 | |
CY2022 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
4335000 | |
CY2022 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
51469000 | |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.10 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.10 | |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
25246000 | |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
117677000 | |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
721000 | |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
7499000 | |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
579714000 | |
CY2023Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
11000 | |
CY2023Q1 | mcg |
Companys Debt Property Mortgage Loans And Related Party Loans
CompanysDebtPropertyMortgageLoansAndRelatedPartyLoans
|
730868000 | |
CY2022Q1 | us-gaap |
Fair Value Net Asset Liability
FairValueNetAssetLiability
|
0 | |
CY2023Q1 | us-gaap |
Fair Value Net Asset Liability
FairValueNetAssetLiability
|
0 | |
CY2023 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
27681000 | |
CY2022 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
26660000 | |
CY2021 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2618000 | |
CY2023 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | |
CY2022 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | |
CY2021 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
0 | |
CY2023 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
27681000 | |
CY2022 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
26660000 | |
CY2021 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
2618000 | |
CY2023 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
5000000 | |
CY2019Q3 | mcg |
Proceeds From Redeemable Non Controlling Interest Net
ProceedsFromRedeemableNonControllingInterestNet
|
63000000 | |
CY2019Q3 | mcg |
Incurred Share Issuance Costs
IncurredShareIssuanceCosts
|
5000000 | |
CY2022 | mcg |
Temporary Equity Interest Rate Percentage
TemporaryEquityInterestRatePercentage
|
0.05 | |
CY2012Q1 | mcg |
Vested Shares Annual Installments Period
VestedSharesAnnualInstallmentsPeriod
|
P5Y | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-220580000 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-265395000 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-228461000 | |
CY2022 | us-gaap |
Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
|
4778000 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.88 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.88 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.64 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.64 | |
CY2017Q4 | mcg |
Number Of Partners
NumberOfPartners
|
2 | |
CY2017Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
33500000 | |
CY2019Q1 | us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
39500000 | |
CY2019Q1 | us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
45000000 | |
CY2018Q1 | mcg |
Loan Agreement Drew Down
LoanAgreementDrewDown
|
6500000 | |
CY2023 | mcg |
Proceeds From Business Interruption Insurance
ProceedsFromBusinessInterruptionInsurance
|
1000000 | |
CY2023 | mcg |
Recoveries In Connection With Property Damage Insurance
RecoveriesInConnectionWithPropertyDamageInsurance
|
1000000 | |
CY2023 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
12000000 | |
CY2022 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
9000000 | |
CY2021 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
11000000 | |
CY2023Q1 | mcg |
Outstanding Or Prepaid Contributions In Pension Plan
OutstandingOrPrepaidContributionsInPensionPlan
|
0 | |
CY2022Q1 | mcg |
Outstanding Or Prepaid Contributions In Pension Plan
OutstandingOrPrepaidContributionsInPensionPlan
|
0 | |
CY2021Q1 | mcg |
Outstanding Or Prepaid Contributions In Pension Plan
OutstandingOrPrepaidContributionsInPensionPlan
|
0 | |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-1734000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-45312000 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-137120000 | |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
-216383000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
-222508000 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
-98931000 | |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-214649000 | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-267820000 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-236051000 | |
CY2023 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
2240000 | |
CY2022 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | |
CY2021 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
7000 | |
CY2023 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
2654000 | |
CY2022 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
1167000 | |
CY2021 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
558000 | |
CY2023 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
4894000 | |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1167000 | |
CY2021 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
565000 | |
CY2023 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
690000 | |
CY2022 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-891000 | |
CY2021 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | |
CY2023 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-453000 | |
CY2022 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-618000 | |
CY2021 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
-1341000 | |
CY2023 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
237000 | |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-273000 | |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1341000 | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5131000 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
894000 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-776000 | |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.02 | |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
CY2021 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.19 | |
CY2023 | mcg |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Permanent Differences Percent
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRatePermanentDifferencesPercent
|
-0.02 | |
CY2022 | mcg |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Permanent Differences Percent
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRatePermanentDifferencesPercent
|
-0.03 | |
CY2021 | mcg |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Permanent Differences Percent
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRatePermanentDifferencesPercent
|
0 | |
CY2023 | mcg |
Non Deductible Expenses
NonDeductibleExpenses
|
-0 | |
CY2022 | mcg |
Non Deductible Expenses
NonDeductibleExpenses
|
-0.03 | |
CY2021 | mcg |
Non Deductible Expenses
NonDeductibleExpenses
|
0 | |
CY2023 | mcg |
Change In Unrecognized Tax Benefits
ChangeInUnrecognizedTaxBenefits
|
-0 | |
CY2022 | mcg |
Change In Unrecognized Tax Benefits
ChangeInUnrecognizedTaxBenefits
|
0 | |
CY2021 | mcg |
Change In Unrecognized Tax Benefits
ChangeInUnrecognizedTaxBenefits
|
0 | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.09 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.15 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.24 | |
CY2023 | mcg |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Change In Valuation Allowance Due To Remeasurement Of Deferred Taxes Percent
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateChangeInValuationAllowanceDueToRemeasurementOfDeferredTaxesPercent
|
0 | |
CY2022 | mcg |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Change In Valuation Allowance Due To Remeasurement Of Deferred Taxes Percent
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateChangeInValuationAllowanceDueToRemeasurementOfDeferredTaxesPercent
|
-0.07 | |
CY2021 | mcg |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Change In Valuation Allowance Due To Remeasurement Of Deferred Taxes Percent
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateChangeInValuationAllowanceDueToRemeasurementOfDeferredTaxesPercent
|
0 | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
-0 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
0.01 | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.07 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0.01 | |
CY2023 | mcg |
Effectiveincometaxratereconciliationonlossoftaxattributes
Effectiveincometaxratereconciliationonlossoftaxattributes
|
-0.13 | |
CY2022 | mcg |
Effectiveincometaxratereconciliationonlossoftaxattributes
Effectiveincometaxratereconciliationonlossoftaxattributes
|
0 | |
CY2021 | mcg |
Effectiveincometaxratereconciliationonlossoftaxattributes
Effectiveincometaxratereconciliationonlossoftaxattributes
|
0 | |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.01 | |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0 | |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.03 | |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.02 | |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
CY2021 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
CY2023Q1 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
26858000 | |
CY2022Q1 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
24591000 | |
CY2023Q1 | mcg |
Other Short Term Differences
OtherShortTermDifferences
|
54497000 | |
CY2022Q1 | mcg |
Other Short Term Differences
OtherShortTermDifferences
|
17483000 | |
CY2023Q1 | mcg |
Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
|
304717000 | |
CY2022Q1 | mcg |
Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
|
229350000 | |
CY2023Q1 | us-gaap |
Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
|
66866000 | |
CY2022Q1 | us-gaap |
Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
|
73422000 | |
CY2023Q1 | us-gaap |
Deferred Tax Assets Other Loss Carryforwards
DeferredTaxAssetsOtherLossCarryforwards
|
110201000 | |
CY2022Q1 | us-gaap |
Deferred Tax Assets Other Loss Carryforwards
DeferredTaxAssetsOtherLossCarryforwards
|
118890000 | |
CY2023Q1 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
563139000 | |
CY2022Q1 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
463736000 | |
CY2023Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
216114000 | |
CY2022Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
174265000 | |
CY2023Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
347025000 | |
CY2022Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
289471000 | |
CY2023Q1 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
23357000 | |
CY2022Q1 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
38373000 | |
CY2023Q1 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
13093000 | |
CY2022Q1 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
17422000 | |
CY2023Q1 | mcg |
Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
|
-310956000 | |
CY2022Q1 | mcg |
Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
|
-232822000 | |
CY2023Q1 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
-990000 | |
CY2022Q1 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
-2264000 | |
CY2023Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
348396000 | |
CY2022Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
290881000 | |
CY2023Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
1371000 | |
CY2022Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
1410000 | |
CY2023Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
295000 | |
CY2022Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
446000 | |
CY2023Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1666000 | |
CY2022Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1856000 | |
CY2023Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
1371000 | |
CY2022Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
1410000 | |
CY2023Q1 | us-gaap |
Deferred Tax Assets Other Loss Carryforwards
DeferredTaxAssetsOtherLossCarryforwards
|
110000000 | |
CY2023Q1 | us-gaap |
Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
|
67000000 | |
CY2023 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
42000000 | |
CY2023 | mcg |
Deferred Tax Assets Increase In Valuation Allowance
DeferredTaxAssetsIncreaseInValuationAllowance
|
70000000 | |
CY2023 | mcg |
Deferred Tax Assets Write Off
DeferredTaxAssetsWriteOff
|
27000000 | |
CY2023 | mcg |
Deferred Tax Assets Foreign Exchange Translation Impact
DeferredTaxAssetsForeignExchangeTranslationImpact
|
1000000 | |
CY2023Q1 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
16000000 | |
CY2022Q1 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
16000000 | |
CY2021Q1 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
11000000 | |
CY2022Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
15129000 | |
CY2021Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
11293000 | |
CY2019Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
9221000 | |
CY2023 | us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
5359000 | |
CY2022 | us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
3948000 | |
CY2021 | us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
1996000 | |
CY2023 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
3014000 | |
CY2022 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
3822000 | |
CY2021 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
1356000 | |
CY2023 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
0 | |
CY2022 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
3566000 | |
CY2021 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
1478000 | |
CY2023 | mcg |
Change In Unrecognized Tax Benefits Resulting From Foreign Currency Translation
ChangeInUnrecognizedTaxBenefitsResultingFromForeignCurrencyTranslation
|
1633000 | |
CY2022 | mcg |
Change In Unrecognized Tax Benefits Resulting From Foreign Currency Translation
ChangeInUnrecognizedTaxBenefitsResultingFromForeignCurrencyTranslation
|
144000 | |
CY2021 | mcg |
Change In Unrecognized Tax Benefits Resulting From Foreign Currency Translation
ChangeInUnrecognizedTaxBenefitsResultingFromForeignCurrencyTranslation
|
-46000 | |
CY2023Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
15841000 | |
CY2022Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
15129000 | |
CY2021Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
11293000 | |
CY2023 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2022 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2023Q1 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
16000000 | |
CY2022Q3 | mcg |
Minimum Effective Tax
MinimumEffectiveTax
|
0.15 | |
CY2022Q3 | mcg |
Excisetax
Excisetax
|
0.01 | |
CY2022Q4 | mcg |
Minimum Effective Tax
MinimumEffectiveTax
|
0.15 | |
CY2023 | mcg |
Segment Revenue
SegmentRevenue
|
1017488000 | |
CY2023 | us-gaap |
Revenues
Revenues
|
972214000 | |
CY2022 | mcg |
Segment Revenue
SegmentRevenue
|
592576000 | |
CY2022 | us-gaap |
Revenues
Revenues
|
560554000 | |
CY2021 | mcg |
Segment Revenue
SegmentRevenue
|
414923000 | |
CY2021 | us-gaap |
Revenues
Revenues
|
384376000 | |
CY2023 | mcg |
Consolidated Segment Revenue
ConsolidatedSegmentRevenue
|
972214000 | |
CY2023 | mcg |
Segment Operating Expenses
SegmentOperatingExpenses
|
-846392000 | |
CY2023 | mcg |
Share Of Equity Method Investments Adjusted Ebitda
ShareOfEquityMethodInvestmentsAdjustedEbitda
|
7577000 | |
CY2023 | mcg |
Reportable Segments Adjusted Ebitda
ReportableSegmentsAdjustedEbitda
|
133399000 | |
CY2023 | mcg |
Unallocated Corporate Overhead
UnallocatedCorporateOverhead
|
-43522000 | |
CY2023 | mcg |
Consolidated Adjusted Ebitda
ConsolidatedAdjustedEbitda
|
89877000 | |
CY2023 | mcg |
Depreciation Of Depletion And Amortization
DepreciationOfDepletionAndAmortization
|
-99930000 | |
CY2023 | mcg |
Interest Expense Income
InterestExpenseIncome
|
-71499000 | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5131000 | |
CY2023 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
390000 | |
CY2023 | mcg |
Share Of Loss Of Equity Method Investments
ShareOfLossOfEquityMethodInvestments
|
3941000 | |
CY2023 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-69600000 | |
CY2023 | mcg |
Pre Opening Expenses
PreOpeningExpenses
|
-14081000 | |
CY2023 | mcg |
Non Cash Rent
NonCashRent
|
-7877000 | |
CY2023 | mcg |
Deferred Registration Fees Net
DeferredRegistrationFeesNet
|
-924000 | |
CY2023 | mcg |
Share Of Equity Method Investments Of Adjusted Ebitda
ShareOfEquityMethodInvestmentsOfAdjustedEbitda
|
-7577000 | |
CY2023 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
-22675000 | |
CY2023 | mcg |
Other Expense Income
OtherExpenseIncome
|
-14694000 | |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-219780000 | |
CY2023 | us-gaap |
Other Expenses
OtherExpenses
|
5000000 | |
CY2022 | mcg |
Consolidated Segment Revenue
ConsolidatedSegmentRevenue
|
560554000 | |
CY2022 | mcg |
Segment Operating Expenses
SegmentOperatingExpenses
|
-507735000 | |
CY2022 | mcg |
Share Of Equity Method Investments Adjusted Ebitda
ShareOfEquityMethodInvestmentsAdjustedEbitda
|
4662000 | |
CY2022 | mcg |
Reportable Segments Adjusted Ebitda
ReportableSegmentsAdjustedEbitda
|
57481000 | |
CY2022 | mcg |
Unallocated Corporate Overhead
UnallocatedCorporateOverhead
|
-40741000 | |
CY2022 | mcg |
Consolidated Adjusted Ebitda
ConsolidatedAdjustedEbitda
|
16740000 | |
CY2022 | mcg |
Depreciation Of Depletion And Amortization
DepreciationOfDepletionAndAmortization
|
-83613000 | |
CY2022 | mcg |
Interest Expense Income
InterestExpenseIncome
|
-84382000 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
894000 | |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
6837000 | |
CY2022 | mcg |
Share Of Loss Of Equity Method Investments
ShareOfLossOfEquityMethodInvestments
|
-2249000 | |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-25541000 | |
CY2022 | mcg |
Pre Opening Expenses
PreOpeningExpenses
|
-21294000 | |
CY2022 | mcg |
Non Cash Rent
NonCashRent
|
-12651000 | |
CY2022 | mcg |
Deferred Registration Fees Net
DeferredRegistrationFeesNet
|
-4463000 | |
CY2022 | mcg |
Share Of Equity Method Investments Of Adjusted Ebitda
ShareOfEquityMethodInvestmentsOfAdjustedEbitda
|
-4662000 | |
CY2022 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
26660000 | |
CY2022 | mcg |
Other Expense Income
OtherExpenseIncome
|
-25882000 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-268714000 | |
CY2021 | mcg |
Consolidated Segment Revenue
ConsolidatedSegmentRevenue
|
384376000 | |
CY2021 | mcg |
Segment Operating Expenses
SegmentOperatingExpenses
|
-356502000 | |
CY2021 | mcg |
Share Of Equity Method Investments Adjusted Ebitda
ShareOfEquityMethodInvestmentsAdjustedEbitda
|
3563000 | |
CY2021 | mcg |
Reportable Segments Adjusted Ebitda
ReportableSegmentsAdjustedEbitda
|
31437000 | |
CY2021 | mcg |
Unallocated Corporate Overhead
UnallocatedCorporateOverhead
|
-31211000 | |
CY2021 | mcg |
Consolidated Adjusted Ebitda
ConsolidatedAdjustedEbitda
|
226000 | |
CY2021 | mcg |
Depreciation Of Depletion And Amortization
DepreciationOfDepletionAndAmortization
|
-69802000 | |
CY2021 | mcg |
Interest Expense Income
InterestExpenseIncome
|
-77792000 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-776000 | |
CY2021 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
98000 | |
CY2021 | mcg |
Share Of Loss Of Equity Method Investments
ShareOfLossOfEquityMethodInvestments
|
-3627000 | |
CY2021 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
3354000 | |
CY2021 | mcg |
Pre Opening Expenses
PreOpeningExpenses
|
-21058000 | |
CY2021 | mcg |
Non Cash Rent
NonCashRent
|
-15627000 | |
CY2021 | mcg |
Deferred Registration Fees Net
DeferredRegistrationFeesNet
|
-1149000 | |
CY2021 | mcg |
Share Of Equity Method Investments Of Adjusted Ebitda
ShareOfEquityMethodInvestmentsOfAdjustedEbitda
|
-3563000 | |
CY2021 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
-2618000 | |
CY2021 | mcg |
Other Expense Income
OtherExpenseIncome
|
-44493000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-235275000 | |
CY2023 | us-gaap |
Other Expenses
OtherExpenses
|
5000000 | |
CY2022 | mcg |
Other Expense Include Ipo Related Cost
OtherExpenseIncludeIpoRelatedCost
|
14000000 | |
CY2023Q1 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
1754209000 | |
CY2022Q1 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
1705573000 | |
CY2023Q1 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
-3489000 | |
CY2022Q1 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
-3086000 | |
CY2023 | us-gaap |
Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
|
multiple |