Financial Snapshot

Revenue
$2414B
TTM
Gross Margin
37.81%
TTM
Net Earnings
$510.5B
TTM
Current Assets
$3072B
Q2 2024
Current Liabilities
$470.5B
Q2 2024
Current Ratio
652.92%
Q2 2024
Total Assets
$5328B
Q2 2024
Total Liabilities
$870.6B
Q2 2024
Book Value
$4457B
Q2 2024
Cash
$1684B
Q2 2024
P/E
22.35
Nov 29, 2024 EST
Free Cash Flow
$377.7B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $2415B $2809B $2074B $1497B $1544B $1594B $1441B $1237B $1280B $1256B $1166B $1025B $1048B $1058B $916.8B $1201B $1376B $1305B $1128B $967.5B $832.8B $797.5B $775.1B $807.5B $678.9B $642.8B $693.3B $624.4B $575.2B $522.9B $464.4B
YoY Change -14.02% 35.4% 38.58% -3.02% -3.17% 10.59% 16.49% -3.31% 1.93% 7.7% 13.69% -2.13% -0.99% 15.42% -23.65% -12.75% 5.49% 15.67% 16.58% 16.17% 4.42% 2.89% -4.01% 18.95% 5.61% -7.28% 11.03% 8.56% 9.99% 12.59%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $2415B $2809B $2074B $1497B $1544B $1594B $1441B $1237B $1280B $1256B $1166B $1025B $1048B $1058B $916.8B $1201B $1376B $1305B $1128B $967.5B $832.8B $797.5B $775.1B $807.5B $678.9B $642.8B $693.3B $624.4B $575.2B $522.9B $464.4B
Cost Of Revenue $1504B $1595B $1206B $953.2B $987.8B $1040B $963.0B $868.4B $930.0B $940.4B $873.9B $769.4B $798.6B $803.6B $700.9B $853.4B $946.9B $933.2B $831.3B $715.1B $619.1B $585.2B $572.4B $603.6B $507.2B $471.7B $515.7B $453.0B $420.8B $396.7B $365.4B
Gross Profit $911.2B $1214B $868.0B $543.7B $555.7B $554.1B $478.4B $369.0B $349.8B $315.1B $291.9B $256.0B $249.1B $254.7B $215.9B $347.4B $429.4B $371.5B $296.6B $252.3B $213.7B $212.3B $202.7B $203.9B $171.7B $171.1B $177.5B $171.4B $154.4B $126.2B $99.03B
Gross Profit Margin 37.73% 43.22% 41.84% 36.32% 36.0% 34.76% 33.19% 29.82% 27.33% 25.1% 25.04% 24.96% 23.78% 24.07% 23.55% 28.93% 31.2% 28.47% 26.29% 26.08% 25.66% 26.62% 26.16% 25.25% 25.29% 26.62% 25.61% 27.46% 26.84% 24.13% 21.32%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $210.2B $212.7B $188.7B $148.8B $147.5B $132.3B $125.7B $113.3B $122.6B $109.5B $98.03B $85.68B $86.52B $90.69B $86.67B $102.5B $114.9B $110.1B $94.51B $86.74B $77.64B $78.47B $76.96B $82.51B $75.31B $76.33B $84.86B $96.61B $86.56B $78.63B $69.18B
YoY Change -1.17% 12.71% 26.77% 0.88% 11.53% 5.2% 10.95% -7.53% 11.9% 11.72% 14.42% -0.98% -4.6% 4.64% -15.48% -10.74% 4.31% 16.52% 8.96% 11.73% -1.06% 1.96% -6.73% 9.56% -1.33% -10.06% -12.16% 11.62% 10.08% 13.66%
% of Gross Profit 23.07% 17.52% 21.74% 27.37% 26.55% 23.87% 26.28% 30.71% 35.04% 34.75% 33.58% 33.47% 34.73% 35.61% 40.14% 29.52% 26.75% 29.64% 31.87% 34.38% 36.33% 36.96% 37.96% 40.46% 43.87% 44.6% 47.8% 56.35% 56.07% 62.31% 69.86%
Research & Development $15.54B $13.60B $15.01B $16.46B $18.14B $18.13B $11.74B $11.50B $13.22B $10.33B $10.03B $25.65B $18.76B $15.10B $11.85B $8.576B $9.888B $9.320B $6.922B $7.029B $6.593B $8.751B
YoY Change 14.24% -9.39% -8.79% -9.28% 0.03% 54.45% 2.11% -13.05% 28.01% 2.96% -60.88% 36.68% 24.24% 27.42% 38.21% -13.27% 6.09% 34.64% -1.52% 6.61% -24.66%
% of Gross Profit 2.8% 2.84% 4.07% 4.7% 5.76% 6.21% 4.59% 4.61% 5.19% 4.78% 2.89% 5.97% 5.05% 5.09% 4.7% 4.01% 4.66% 4.6% 3.39% 4.09% 3.85% 4.93%
Depreciation & Amortization $227.6B $213.6B $168.8B $143.8B $131.2B $137.6B $112.0B $93.09B $100.5B $96.92B $91.45B $80.96B $82.87B $93.73B $87.72B $119.5B $141.3B $138.5B $111.6B $90.87B $73.58B $66.57B $70.88B $70.77B $61.38B $1.690B $1.852B
YoY Change 6.55% 26.57% 17.37% 9.63% -4.65% 22.81% 20.33% -7.34% 3.66% 5.99% 12.95% -2.3% -11.59% 6.85% -26.57% -15.44% 2.03% 24.03% 22.85% 23.5% 10.54% -6.08% 0.16% 15.29% 3532.19% -8.75%
% of Gross Profit 24.98% 17.6% 19.45% 26.45% 23.6% 24.83% 23.41% 25.23% 28.72% 30.75% 31.32% 31.63% 33.26% 36.8% 40.62% 34.39% 32.9% 37.27% 37.64% 36.01% 34.43% 31.35% 34.96% 34.7% 35.76% 0.99% 1.04%
Operating Expenses $210.2B $215.9B $191.7B $151.5B $149.7B $150.4B $141.6B $130.4B $141.3B $129.8B $118.1B $98.94B $99.51B $105.5B $98.72B $114.5B $142.3B $130.5B $111.3B $100.6B $88.09B $90.15B $88.01B $90.97B $83.96B $84.61B $95.47B $96.61B $86.56B $78.63B $69.18B
YoY Change -2.66% 12.64% 26.53% 1.19% -0.43% 6.18% 8.6% -7.7% 8.82% 9.89% 19.4% -0.57% -5.65% 6.83% -13.75% -19.56% 9.05% 17.26% 10.59% 14.21% -2.28% 2.44% -3.26% 8.35% -0.76% -11.37% -1.18% 11.62% 10.08% 13.66%
Operating Profit $701.0B $998.2B $676.3B $392.2B $406.0B $403.7B $336.8B $238.6B $208.5B $185.3B $173.8B $157.0B $149.6B $149.2B $117.2B $232.9B $287.1B $241.0B $185.3B $151.7B $125.6B $122.2B $114.7B $113.0B $87.70B $86.52B $82.08B $74.82B $67.80B $47.56B $29.85B
YoY Change -29.77% 47.59% 72.44% -3.41% 0.58% 19.86% 41.16% 14.43% 12.52% 6.63% 10.68% 4.95% 0.27% 27.3% -49.68% -18.88% 19.13% 30.06% 22.13% 20.78% 2.84% 6.47% 1.57% 28.79% 1.37% 5.41% 9.7% 10.35% 42.55% 59.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense $99.28B $21.41B $21.41B $17.07B $23.87B $18.91B $7.940B $5.878B $8.607B $20.15B $14.81B $8.370B $19.23B $7.126B $13.41B $18.69B $18.62B $10.48B $2.022B $4.399B -$451.0M -$2.779B $7.550B $20.82B -$3.359B -$9.563B $1.676B -$1.535B -$714.0M -$1.089B -$1.744B
YoY Change 363.68% 0.03% 25.4% -28.48% 26.2% 138.19% 35.08% -31.71% -57.29% 36.07% 76.97% -56.48% 169.87% -46.87% -28.24% 0.37% 77.68% 418.35% -54.04% -1075.39% -83.77% -136.81% -63.74% -719.8% -64.88% -670.58% -209.19% 114.99% -34.44% -37.56%
% of Operating Profit 14.16% 2.15% 3.16% 4.35% 5.88% 4.68% 2.36% 2.46% 4.13% 10.87% 8.52% 5.33% 12.85% 4.78% 11.44% 8.02% 6.49% 4.35% 1.09% 2.9% -0.36% -2.28% 6.58% 18.43% -3.83% -11.05% 2.04% -2.05% -1.05% -2.29% -5.84%
Other Income/Expense, Net $8.310B $5.507B -$479.0M -$2.228B -$3.891B -$3.130B -$1.215B -$1.388B $4.202B -$5.103B -$6.630B -$653.0M -$2.689B $4.889B -$2.204B $1.491B -$2.323B -$8.000M -$530.0M -$454.0M $1.390B $3.600B -$2.805B -$4.283B $1.044B $1.064B -$2.216B -$1.043B $796.0M $15.00M $419.0M
YoY Change 50.9% -1249.69% -78.5% -42.74% 24.31% 157.61% -12.46% -133.03% -182.34% -23.03% 915.31% -75.72% -155.0% -321.82% -247.82% -164.18% 28937.5% -98.49% 16.74% -132.66% -61.39% -228.34% -34.51% -510.25% -1.88% -148.01% 112.46% -231.03% 5206.67% -96.42%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $795.7B $1020B $696.1B $402.1B $426.0B $415.3B $340.3B $242.1B $220.0B $198.0B $180.6B $164.1B $154.7B $139.3B $127.0B $244.5B $301.1B $247.0B $185.0B $151.5B $125.6B $120.5B $113.1B $108.8B $82.91B $77.21B $79.86B $71.04B $65.16B $45.46B $27.99B
YoY Change -22.01% 46.55% 73.11% -5.6% 2.58% 22.04% 40.55% 10.06% 11.1% 9.65% 10.08% 6.08% 11.03% 9.67% -48.05% -18.79% 21.88% 33.49% 22.14% 20.61% 4.24% 6.55% 3.95% 31.23% 7.38% -3.32% 12.42% 9.02% 43.35% 62.37%
Income Tax $230.5B $256.6B $171.1B $103.0B $107.7B $101.3B $70.25B $63.82B $69.63B $68.12B $65.77B $56.76B $54.16B $37.99B $42.39B $88.61B $112.7B $87.93B $65.92B $55.22B $48.40B $45.23B $43.78B $41.69B $32.88B $32.32B $38.15B $34.56B $28.94B $22.18B $12.74B
% Of Pretax Income 28.97% 25.15% 24.58% 25.6% 25.29% 24.4% 20.64% 26.36% 31.65% 34.4% 36.42% 34.59% 35.01% 27.27% 33.37% 36.24% 37.42% 35.6% 35.63% 36.45% 38.53% 37.54% 38.71% 38.32% 39.66% 41.86% 47.76% 48.65% 44.41% 48.8% 45.5%
Net Earnings $520.1B $708.2B $500.1B $293.7B $314.0B $309.1B $266.2B $175.9B $148.8B $128.6B $113.6B $105.7B $100.6B $100.1B $83.85B $154.7B $183.6B $154.0B $114.5B $92.79B $74.53B $72.80B $68.52B $64.51B $48.23B $43.36B $42.03B $40.61B $37.83B $26.86B $17.55B
YoY Change -26.56% 41.61% 70.26% -6.46% 1.59% 16.11% 51.35% 18.19% 15.73% 13.19% 7.48% 5.04% 0.52% 19.4% -45.81% -15.71% 19.2% 34.46% 23.44% 24.5% 2.37% 6.26% 6.22% 33.75% 11.22% 3.18% 3.48% 7.37% 40.81% 53.09%
Net Earnings / Revenue 21.54% 25.21% 24.11% 19.62% 20.34% 19.39% 18.47% 14.22% 11.63% 10.24% 9.75% 10.31% 9.61% 9.46% 9.15% 12.89% 13.34% 11.8% 10.16% 9.59% 8.95% 9.13% 8.84% 7.99% 7.1% 6.75% 6.06% 6.5% 6.58% 5.14% 3.78%
Basic Earnings Per Share
Diluted Earnings Per Share $259.10 $347.60 $240.50 $141.30 $151.00 $145.20 $124.80 $82.57 $349.40 $302.00 $267.30 $248.70 $236.80 $235.60 $197.30 $362.40 $425.90 $357.30 $266.40 $215.80 $173.30 $169.30 $159.30 $150.40 $113.50 $103.20 $101.80 $103.90 $106.50 $82.90 $54.17

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $1720B $1601B $1436B $1153B $1088B $1042B $1052B $939.3B $833.5B $765.7B $637.6B $467.3B $330.7B $360.7B $318.8B $321.4B $401.8B $504.0B $440.7B $352.6B $341.5B $351.0B $341.3B $321.0B $294.1B $260.4B $269.2B $271.0B $145.5B $130.1B $108.1B
YoY Change 7.44% 11.46% 24.56% 5.98% 4.39% -0.92% 11.99% 12.68% 8.86% 20.08% 36.46% 41.3% -8.32% 13.15% -0.81% -20.0% -20.29% 14.37% 24.99% 3.23% -2.69% 2.82% 6.33% 9.14% 12.97% -3.28% -0.66% 86.21% 11.84% 20.37%
Cash & Equivalents $1699B $1450B $1113B $866.9B $836.4B $826.7B $854.5B $752.7B $597.0B $461.5B $363.3B $252.9B $241.4B $244.0B $209.0B $209.5B $217.3B $296.9B $262.1B $246.7B $210.3B $235.6B $233.9B $221.2B $209.1B $184.0B $198.0B $234.2B $137.6B $119.4B $98.61B
Short-Term Investments $20.71B $151.0B $323.3B $286.0B $251.4B $215.4B $197.3B $186.6B $236.5B $304.2B $274.3B $214.4B $89.30B $116.7B $109.8B $111.9B $184.5B $207.2B $178.6B $105.8B $131.2B $115.3B $107.5B $99.78B $85.07B $76.34B $71.23B $36.84B $7.881B $10.71B $9.491B
Other Short-Term Assets $121.4B $107.5B $80.54B $59.09B $52.73B $47.53B $48.32B $69.88B $84.02B $75.10B $64.85B $58.76B $93.95B $70.96B $69.20B $73.18B $102.0B $80.57B $66.28B $61.44B $54.01B $44.67B $42.76B $48.94B $38.86B $20.23B $17.72B $12.80B $9.576B $9.629B $16.03B
YoY Change 12.88% 33.52% 36.3% 12.07% 10.93% -1.62% -30.86% -16.83% 11.89% 15.79% 10.38% -37.46% 32.39% 2.54% -5.44% -28.24% 26.58% 21.56% 7.87% 13.77% 20.9% 4.47% -12.63% 25.95% 92.07% 14.18% 38.41% 33.68% -0.55% -39.93%
Inventory $720.6B $688.5B $453.7B $365.0B $365.7B $329.5B $282.1B $267.2B $281.0B $276.9B $273.1B $269.4B $260.3B $188.3B $183.6B $208.1B $204.3B $169.2B $147.4B $135.2B $117.7B $119.4B $119.6B $118.3B $97.46B $94.42B $87.15B $73.93B $62.83B $54.14B $49.41B
Prepaid Expenses
Receivables $474.8B $466.9B $467.7B $337.9B $318.3B $331.3B $320.7B $273.3B $254.1B $282.2B $260.2B $237.1B $257.3B $268.0B $271.0B $213.2B $309.2B $309.7B $272.6B $231.6B $217.3B $192.8B $188.8B $217.1B $180.2B $148.7B $172.5B $161.4B $160.0B $140.3B $128.4B
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $3037B $2864B $2438B $1915B $1825B $1750B $1703B $1550B $1453B $1400B $1236B $1033B $942.2B $887.9B $842.6B $815.9B $1017B $1063B $927.0B $780.8B $730.5B $707.8B $692.6B $705.3B $610.6B $523.7B $546.6B $519.1B $377.9B $334.2B $301.9B
YoY Change 6.04% 17.46% 27.32% 4.95% 4.23% 2.79% 9.89% 6.68% 3.77% 13.27% 19.69% 9.58% 6.12% 5.38% 3.27% -19.8% -4.34% 14.73% 18.72% 6.88% 3.22% 2.2% -1.8% 15.51% 16.58% -4.17% 5.29% 37.36% 13.1% 10.68%
Property, Plant & Equipment $1747B $1518B $1290B $1165B $1120B $988.0B $899.7B $846.6B $805.0B $784.4B $720.8B $649.7B $598.6B $620.3B $646.1B $609.7B $654.6B $545.4B $468.8B $448.2B $434.9B $441.5B $455.8B $422.2B $378.3B $391.5B $390.3B $320.0B $248.8B $240.1B $216.8B
YoY Change 15.04% 17.67% 10.73% 4.04% 13.36% 9.81% 6.28% 5.17% 2.62% 8.82% 10.95% 8.54% -3.51% -3.99% 5.98% -6.87% 20.03% 16.35% 4.6% 3.06% -1.49% -3.15% 7.96% 11.62% -3.37% 0.31% 21.97% 28.58% 3.63% 10.77%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $183.8B $174.9B $165.1B $154.3B $129.8B $145.4B $145.5B $139.4B $141.1B $152.3B $129.2B $134.8B $158.0B $163.5B $163.8B $146.9B $150.5B $176.2B $216.2B $180.6B $171.5B $133.4B $111.0B $108.9B $112.3B $119.4B $121.1B $72.06B $62.54B $55.85B $65.10B
YoY Change 5.07% 5.93% 6.98% 18.91% -10.75% -0.03% 4.31% -1.2% -7.31% 17.83% -4.11% -14.73% -3.31% -0.21% 11.5% -2.39% -14.57% -18.53% 19.73% 5.28% 28.59% 20.17% 1.94% -3.01% -5.99% -1.36% 68.02% 15.23% 11.97% -14.21%
Other Assets $170.9B $163.4B $149.6B $137.3B $146.2B $146.1B $145.6B $109.8B $98.19B $90.17B $86.50B $82.94B $93.84B $94.81B $95.45B $89.52B $69.28B $47.91B $32.90B $36.79B $23.69B $22.98B $23.79B $24.20B $48.44B $19.60B $19.13B $16.67B $17.36B $12.03B $11.29B
YoY Change 4.58% 9.22% 8.98% -6.06% 0.02% 0.35% 32.65% 11.81% 8.89% 4.25% 4.29% -11.62% -1.02% -0.68% 6.63% 29.2% 44.61% 45.61% -10.57% 55.32% 3.06% -3.39% -1.71% -50.04% 147.17% 2.43% 14.8% -4.01% 44.32% 6.57%
Total Long-Term Assets $2111B $1867B $1615B $1466B $1406B $1288B $1200B $1106B $1057B $1052B $963.1B $888.4B $867.6B $896.2B $926.6B $869.0B $901.2B $796.5B $744.3B $695.4B $655.7B $603.1B $595.9B $560.5B $558.1B $537.2B $537.2B $412.0B $330.7B $309.8B $298.8B
YoY Change 13.1% 15.56% 10.22% 4.25% 9.14% 7.33% 8.52% 4.59% 0.47% 9.28% 8.41% 2.4% -3.2% -3.27% 6.62% -3.57% 13.15% 7.01% 7.03% 6.06% 8.72% 1.21% 6.31% 0.43% 3.89% 0.0% 30.38% 24.59% 6.75% 3.66%
Total Assets $5148B $4730B $4053B $3381B $3230B $3039B $2903B $2656B $2510B $2452B $2199B $1921B $1810B $1784B $1769B $1685B $1919B $1860B $1671B $1476B $1386B $1311B $1288B $1266B $1169B $1061B $1084B $931.2B $708.6B $643.9B $600.7B
YoY Change
Accounts Payable $161.4B $185.0B $177.7B $125.4B $136.4B $141.0B $136.8B $123.8B $115.6B $120.7B $109.4B $100.2B $109.4B $110.8B $93.29B $75.19B $149.3B $155.5B $132.7B $114.7B $107.0B $110.6B $97.28B $111.9B $90.53B $82.12B $104.1B $95.23B $87.95B $76.03B $65.40B
YoY Change -12.78% 4.12% 41.68% -8.09% -3.25% 3.06% 10.51% 7.15% -4.26% 10.32% 9.19% -8.39% -1.24% 18.71% 24.08% -49.64% -3.96% 17.18% 15.7% 7.12% -3.26% 13.74% -13.07% 23.6% 10.25% -21.12% 9.32% 8.28% 15.67% 16.25%
Accrued Expenses $88.68B $90.51B $73.94B $73.60B $77.68B $78.60B $72.63B $65.12B $60.00B $63.47B $60.27B $47.90B $47.62B $39.92B $41.07B $47.35B $66.49B $88.65B $79.77B $80.04B $65.07B $56.28B $62.39B $55.05B $43.39B $41.54B $43.56B $37.45B $29.75B $25.03B $20.81B
YoY Change -2.02% 22.4% 0.47% -5.26% -1.17% 8.22% 11.52% 8.54% -5.47% 5.31% 25.81% 0.59% 19.3% -2.8% -13.26% -28.79% -25.0% 11.14% -0.34% 23.0% 15.63% -9.8% 13.32% 26.88% 4.46% -4.63% 16.3% 25.9% 18.84% 20.3%
Deferred Revenue
YoY Change
Short-Term Debt $4.710B $6.155B $7.509B $8.234B $7.490B $6.273B $0.00 $6.976B $6.510B $6.372B $7.134B $5.239B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -23.48% -18.03% -8.8% 9.93% 19.4% -100.0% 7.16% 2.17% -10.68% 36.17%
Long-Term Debt Due $10.39B $8.804B $7.537B $4.746B $1.963B $735.0M $7.094B $5.922B $1.498B $611.0M $607.0M $487.0M $13.86B $8.795B $11.94B $10.92B $11.83B $24.49B $26.17B $43.52B $66.28B $78.51B $113.6B $85.66B $139.4B $81.81B $65.10B $83.35B $75.16B $70.57B $74.86B
YoY Change 17.97% 16.81% 58.81% 141.77% 167.07% -89.64% 19.79% 295.33% 145.17% 0.66% 24.64% -96.49% 57.61% -26.36% 9.38% -7.66% -51.71% -6.41% -39.87% -34.35% -15.58% -30.86% 32.57% -38.55% 70.39% 25.66% -21.89% 10.89% 6.5% -5.74%
Total Short-Term Liabilities $520.4B $507.8B $477.8B $363.2B $377.8B $391.9B $378.4B $317.0B $282.0B $298.8B $254.2B $199.6B $247.4B $249.4B $230.1B $209.3B $376.6B $432.9B $352.9B $331.2B $321.7B $298.1B $328.5B $354.4B $337.1B $261.6B $324.0B $323.0B $258.7B $222.4B $204.2B
YoY Change 2.48% 6.29% 31.52% -3.85% -3.59% 3.55% 19.38% 12.43% -5.65% 17.58% 27.31% -19.32% -0.8% 8.39% 9.95% -44.43% -12.99% 22.67% 6.56% 2.93% 7.93% -9.26% -7.31% 5.14% 28.85% -19.25% 0.32% 24.82% 16.34% 8.9%
Long-Term Debt $13.91B $32.14B $23.91B $21.47B $20.93B $7.624B $8.430B $1.742B $5.460B $7.344B $7.896B $8.201B $1.454B $5.777B $8.105B $12.91B $22.13B $20.65B $57.67B $76.91B $96.89B $88.85B $63.91B $105.3B $114.4B $169.3B $176.3B $168.2B $96.71B $101.5B $98.44B
YoY Change -56.71% 34.41% 11.34% 2.61% 174.5% -9.56% 383.93% -68.1% -25.65% -6.99% -3.72% 464.03% -74.83% -28.72% -37.19% -41.69% 7.17% -64.19% -25.01% -20.62% 9.04% 39.03% -39.33% -7.95% -32.38% -3.98% 4.81% 73.92% -4.75% 3.14%
Other Long-Term Liabilities $60.33B $51.99B $55.70B $53.98B $49.24B $44.01B $41.79B $48.58B $46.02B $39.83B $33.79B $24.86B $22.08B $20.03B $18.59B $18.00B $19.12B $17.32B $12.09B $9.374B $7.254B $26.74B $36.57B $47.53B $26.90B $28.81B $32.33B $23.22B $7.330B $6.812B $5.975B
YoY Change 16.04% -6.66% 3.19% 9.62% 11.88% 5.33% -13.99% 5.56% 15.54% 17.9% 35.92% 12.59% 10.25% 7.74% 3.24% -5.84% 10.42% 43.27% 28.93% 29.23% -72.87% -26.89% -23.05% 76.66% -6.6% -10.9% 39.24% 216.77% 7.6% 14.01%
Total Long-Term Liabilities $74.24B $84.13B $79.61B $75.46B $70.17B $51.64B $50.22B $50.33B $51.48B $47.18B $41.68B $33.06B $23.53B $25.80B $26.69B $30.91B $41.25B $37.97B $69.76B $86.28B $104.1B $115.6B $100.5B $152.9B $141.3B $198.1B $208.6B $191.4B $104.0B $108.3B $104.4B
YoY Change -11.75% 5.67% 5.51% 7.53% 35.89% 2.83% -0.22% -2.25% 9.13% 13.19% 26.08% 40.49% -8.8% -3.33% -13.64% -25.07% 8.65% -45.57% -19.15% -17.15% -9.91% 15.04% -34.27% 8.15% -28.63% -5.05% 8.98% 83.98% -3.97% 3.76%
Total Liabilities $885.2B $856.2B $724.1B $565.5B $576.3B $572.0B $551.4B $522.7B $481.6B $491.8B $425.4B $342.7B $353.0B $353.5B $334.3B $316.4B $478.1B $539.1B $497.6B $479.9B $485.5B $463.9B $476.4B $550.8B $517.5B $496.9B $565.0B $543.7B $387.6B $358.3B $334.1B
YoY Change 3.39% 18.24% 28.06% -1.88% 0.75% 3.74% 5.5% 8.53% -2.09% 15.63% 24.13% -2.93% -0.15% 5.74% 5.66% -33.82% -11.31% 8.34% 3.68% -1.14% 4.65% -2.61% -13.51% 6.44% 4.14% -12.05% 3.92% 40.25% 8.2% 7.22%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $11.412 Trillion

About Shin-Etsu Chemical Co., Ltd.

Shin-Etsu Chemical Co., Ltd. engages in the manufacture and sale of industrial chemicals. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 26,004 full-time employees. The firm operates in six business segments. The Poly Vinyl Chloride and Chemicals segment manufactures and sells vinyl chloride, caustic soda products, chloromethane and methanol. The Silicone segment manufactures and sells Silicone products. The Functional Chemicals segment manufactures and sells cellulose derivatives, metal silicon, poval and synthetic sex pheromone. The Semiconductor Silicon segment manufactures and sells semiconductor silicon products. The Electronic and Functional Materials segment manufactures and sells rare earth magnet, packaging materials for Light Emitting Diode (LED), photoresists, mask blanks, synthetic quartz products, liquid fluoroelastomer and pellicle. The Process, Commercial and Technology Service segment provides resin processed products, exports technology and plant and others.

Industry: UNKNOWN Peers: