|
Concept
|
2026 | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.58M
-79.49%
YoY
|
-$124.7M
N/A
|
-$2.546M
-167.0%
YoY
|
$3.800M
-91.63%
YoY
|
$45.40M
N/A
|
| Depreciation, Depletion And Amortization |
$13.00M
-14.1%
YoY
|
$15.13M
N/A
|
$17.12M
7.14%
YoY
|
$15.98M
7.03%
YoY
|
$14.93M
N/A
|
| Cash From Operating Activities |
-$65.11M
206.29%
YoY
|
-$21.26M
N/A
|
-$88.10M
2760.39%
YoY
|
-$3.080M
-94.29%
YoY
|
-$53.98M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.371M
-39.19%
YoY
|
$10.48M
N/A
|
$7.042M
-32.55%
YoY
|
$10.44M
255.1%
YoY
|
$2.940M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.495M
-70.63%
YoY
|
$25.52M
N/A
|
$29.09M
98.72%
YoY
|
$14.64M
-89.48%
YoY
|
$139.1M
N/A
|
| Cash From Investing Activities |
$1.124M
-92.53%
YoY
|
$15.04M
N/A
|
$22.05M
425.0%
YoY
|
$4.200M
-96.92%
YoY
|
$136.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$50.05M
-328.59%
YoY
|
-$21.90M
N/A
|
$47.88M
-5247.85%
YoY
|
-$930.0K
220.69%
YoY
|
-$290.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$65.11M
206.29%
YoY
|
-$21.26M
N/A
|
-$88.10M
2760.39%
YoY
|
-$3.080M
-94.29%
YoY
|
-$53.98M
N/A
|
| Cash From Investing Activities |
$1.124M
-92.53%
YoY
|
$15.04M
N/A
|
$22.05M
425.0%
YoY
|
$4.200M
-96.92%
YoY
|
$136.2M
N/A
|
| Cash From Financing Activities |
$50.05M
-328.59%
YoY
|
-$21.90M
N/A
|
$47.88M
-5247.85%
YoY
|
-$930.0K
220.69%
YoY
|
-$290.0K
N/A
|
| Net Change In Cash |
-$13.94M
-50.43%
YoY
|
-$28.12M
N/A
|
-$18.18M
-9665.79%
YoY
|
$190.0K
-99.77%
YoY
|
$81.90M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.11M
206.29%
YoY
|
-$21.26M
N/A
|
-$88.10M
2760.39%
YoY
|
-$3.080M
-94.29%
YoY
|
-$53.98M
N/A
|
| Capital Expenditures |
$6.371M
-39.19%
YoY
|
$10.48M
N/A
|
$7.042M
-32.55%
YoY
|
$10.44M
255.1%
YoY
|
$2.940M
N/A
|
| Free Cash Flow |
-$71.49M
125.25%
YoY
|
-$31.74M
N/A
|
-$95.14M
603.71%
YoY
|
-$13.52M
-76.25%
YoY
|
-$56.92M
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.552M
-53.41%
YoY
|
-$2.893M
-92.48%
YoY
|
-$4.396M
N/A
|
-$8.525M
445.08%
YoY
|
-$9.770M
-80.99%
YoY
|
-$38.46M
15.39%
YoY
|
-$1.564M
-104.52%
YoY
|
-$51.39M
161.69%
YoY
|
-$33.33M
257.0%
YoY
|
-$17.48M
-564.79%
YoY
|
$34.57M
92.4%
YoY
|
-$19.64M
N/A
|
-$9.337M
N/A
|
$3.760M
N/A
|
| Depreciation, Depletion And Amortization |
$2.856M
-17.46%
YoY
|
$3.158M
-9.41%
YoY
|
$2.400M
N/A
|
$2.519M
-7.96%
YoY
|
$3.460M
12.37%
YoY
|
$3.486M
-20.95%
YoY
|
$2.737M
-24.06%
YoY
|
$3.079M
-63.99%
YoY
|
$4.410M
5.88%
YoY
|
$3.935M
-51.6%
YoY
|
$3.604M
8.59%
YoY
|
$8.550M
N/A
|
$4.165M
N/A
|
$8.130M
N/A
|
| Cash From Operating Activities |
-$7.533M
-80.27%
YoY
|
$618.0K
-98.62%
YoY
|
-$23.75M
N/A
|
-$3.803M
-130.03%
YoY
|
-$38.18M
-12.94%
YoY
|
$44.92M
-228.4%
YoY
|
$12.66M
-408.45%
YoY
|
-$43.86M
-27.71%
YoY
|
-$34.99M
33.8%
YoY
|
-$23.32M
-251.55%
YoY
|
-$4.106M
-77.77%
YoY
|
-$60.67M
N/A
|
-$26.15M
N/A
|
$15.39M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$599.0K
9.91%
YoY
|
$509.0K
-0.97%
YoY
|
$4.970M
N/A
|
$347.0K
-85.35%
YoY
|
$545.0K
-81.68%
YoY
|
$514.0K
-88.87%
YoY
|
$2.368M
-19.18%
YoY
|
$2.975M
-7.32%
YoY
|
$4.620M
87.04%
YoY
|
$902.0K
-82.55%
YoY
|
$2.930M
-44.4%
YoY
|
$3.210M
N/A
|
$2.470M
N/A
|
$5.170M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$308.0K
-89.13%
YoY
|
$4.860M
N/A
|
$2.836M
-86.35%
YoY
|
$107.0K
-98.97%
YoY
|
-$2.834M
1.91%
YoY
|
$20.78M
505.16%
YoY
|
$10.36M
-34.69%
YoY
|
-$2.781M
N/A
|
$9.799M
-297.16%
YoY
|
$3.433M
-82.49%
YoY
|
$15.86M
N/A
|
N/A
|
-$4.970M
N/A
|
| Cash From Investing Activities |
-$599.0K
36.76%
YoY
|
-$817.0K
-75.6%
YoY
|
-$110.0K
N/A
|
$2.489M
-86.48%
YoY
|
-$438.0K
-105.93%
YoY
|
-$3.348M
-54.76%
YoY
|
$18.41M
3559.44%
YoY
|
$7.383M
-41.64%
YoY
|
-$7.401M
251.09%
YoY
|
$8.897M
-187.66%
YoY
|
$503.0K
-96.49%
YoY
|
$12.65M
N/A
|
-$2.108M
N/A
|
-$10.15M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.882M
-86.84%
YoY
|
$3.133M
-109.68%
YoY
|
-$28.39M
N/A
|
$4.901M
-117.9%
YoY
|
$21.91M
-29.6%
YoY
|
-$32.35M
-581.6%
YoY
|
-$27.38M
-851.29%
YoY
|
$31.12M
7.11%
YoY
|
$6.718M
-70.45%
YoY
|
$15.18M
-2046.28%
YoY
|
$3.644M
-2529.33%
YoY
|
$29.05M
N/A
|
$22.73M
N/A
|
-$780.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.533M
-80.27%
YoY
|
$618.0K
-98.62%
YoY
|
-$23.75M
N/A
|
-$3.803M
-130.03%
YoY
|
-$38.18M
-12.94%
YoY
|
$44.92M
-228.4%
YoY
|
$12.66M
-408.45%
YoY
|
-$43.86M
-27.71%
YoY
|
-$34.99M
33.8%
YoY
|
-$23.32M
-251.55%
YoY
|
-$4.106M
-77.77%
YoY
|
-$60.67M
N/A
|
-$26.15M
N/A
|
$15.39M
N/A
|
| Cash From Investing Activities |
-$599.0K
36.76%
YoY
|
-$817.0K
-75.6%
YoY
|
-$110.0K
N/A
|
$2.489M
-86.48%
YoY
|
-$438.0K
-105.93%
YoY
|
-$3.348M
-54.76%
YoY
|
$18.41M
3559.44%
YoY
|
$7.383M
-41.64%
YoY
|
-$7.401M
251.09%
YoY
|
$8.897M
-187.66%
YoY
|
$503.0K
-96.49%
YoY
|
$12.65M
N/A
|
-$2.108M
N/A
|
-$10.15M
N/A
|
| Cash From Financing Activities |
$2.882M
-86.84%
YoY
|
$3.133M
-109.68%
YoY
|
-$28.39M
N/A
|
$4.901M
-117.9%
YoY
|
$21.91M
-29.6%
YoY
|
-$32.35M
-581.6%
YoY
|
-$27.38M
-851.29%
YoY
|
$31.12M
7.11%
YoY
|
$6.718M
-70.45%
YoY
|
$15.18M
-2046.28%
YoY
|
$3.644M
-2529.33%
YoY
|
$29.05M
N/A
|
$22.73M
N/A
|
-$780.0K
N/A
|
| Net Change In Cash |
-$5.250M
-68.59%
YoY
|
$2.934M
-68.18%
YoY
|
-$52.24M
N/A
|
$3.587M
-2.92%
YoY
|
-$16.72M
211.79%
YoY
|
$9.222M
-125.85%
YoY
|
$3.695M
8912.2%
YoY
|
-$5.361M
-71.74%
YoY
|
-$35.67M
545.4%
YoY
|
$754.0K
-83.09%
YoY
|
$41.00K
-100.96%
YoY
|
-$18.97M
N/A
|
-$5.527M
N/A
|
$4.460M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.533M
-80.27%
YoY
|
$618.0K
-98.62%
YoY
|
-$23.75M
N/A
|
-$3.803M
-130.03%
YoY
|
-$38.18M
-12.94%
YoY
|
$44.92M
-228.4%
YoY
|
$12.66M
-408.45%
YoY
|
-$43.86M
-27.71%
YoY
|
-$34.99M
33.8%
YoY
|
-$23.32M
-251.55%
YoY
|
-$4.106M
-77.77%
YoY
|
-$60.67M
N/A
|
-$26.15M
N/A
|
$15.39M
N/A
|
| Capital Expenditures |
$599.0K
9.91%
YoY
|
$509.0K
-0.97%
YoY
|
$4.970M
N/A
|
$347.0K
-85.35%
YoY
|
$545.0K
-81.68%
YoY
|
$514.0K
-88.87%
YoY
|
$2.368M
-19.18%
YoY
|
$2.975M
-7.32%
YoY
|
$4.620M
87.04%
YoY
|
$902.0K
-82.55%
YoY
|
$2.930M
-44.4%
YoY
|
$3.210M
N/A
|
$2.470M
N/A
|
$5.170M
N/A
|
| Free Cash Flow |
-$8.132M
-79.0%
YoY
|
$109.0K
-99.75%
YoY
|
-$28.72M
N/A
|
-$4.150M
-140.3%
YoY
|
-$38.73M
-17.31%
YoY
|
$44.41M
-212.12%
YoY
|
$10.30M
-246.35%
YoY
|
-$46.84M
-26.68%
YoY
|
-$39.61M
38.39%
YoY
|
-$24.23M
-337.05%
YoY
|
-$7.036M
-70.36%
YoY
|
-$63.88M
N/A
|
-$28.62M
N/A
|
$10.22M
N/A
|
Loading...