|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$66.94M
10.04%
YoY
|
$60.84M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$50.93M
4.38%
YoY
|
$48.79M
-23.58%
YoY
|
$63.85M
3.45%
YoY
|
$61.72M
102.32%
YoY
|
$30.51M
N/A
|
| Gross Profit |
$16.02M
32.99%
YoY
|
$12.04M
-54.37%
YoY
|
$26.40M
-20.82%
YoY
|
$33.34M
271.44%
YoY
|
$8.975M
N/A
|
| Selling, General & Admin |
$23.40M
-5.2%
YoY
|
$24.69M
-1.7%
YoY
|
$25.12M
36.93%
YoY
|
$18.34M
29.63%
YoY
|
$14.15M
N/A
|
| Research & Development |
$2.781M
-30.02%
YoY
|
$3.974M
-22.8%
YoY
|
$5.148M
6.85%
YoY
|
$4.818M
76.29%
YoY
|
$2.733M
N/A
|
| Depreciation & Amortization |
$4.824M
-39.11%
YoY
|
$7.923M
14.76%
YoY
|
$6.904M
9.88%
YoY
|
$6.283M
28.41%
YoY
|
$4.893M
N/A
|
| Operating Expenses |
$26.18M
-8.64%
YoY
|
$28.66M
-5.29%
YoY
|
$30.26M
30.67%
YoY
|
$23.16M
37.19%
YoY
|
$16.88M
N/A
|
| Operating Profit |
-$10.17M
-38.82%
YoY
|
-$16.62M
329.82%
YoY
|
-$3.866M
-137.99%
YoY
|
$10.18M
-228.71%
YoY
|
-$7.907M
N/A
|
| Interest Expense |
-$72.96M
1986.93%
YoY
|
-$3.496M
-167.11%
YoY
|
$5.209M
56.29%
YoY
|
$3.333M
27561.74%
YoY
|
$12.05K
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$1.028M
-175.99%
YoY
|
-$1.353M
-112.82%
YoY
|
$10.55M
245.94%
YoY
|
$3.050M
N/A
|
| Pretax Income |
-$71.14M
-16.89%
YoY
|
-$85.60M
3183.43%
YoY
|
-$2.607M
-122.02%
YoY
|
$11.84M
403.15%
YoY
|
$2.353M
N/A
|
| Income Tax |
-$41.00K
-97.25%
YoY
|
-$1.492M
-153.71%
YoY
|
$2.778M
-244.39%
YoY
|
-$1.924M
-137.04%
YoY
|
$5.195M
N/A
|
| Net Earnings |
-$71.10M
-15.46%
YoY
|
-$84.10M
-321.59%
YoY
|
$37.95M
956.92%
YoY
|
$3.591M
-113.16%
YoY
|
-$27.28M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.65
-15.84%
YoY
|
-$1.96
1139.75%
YoY
|
-$0.16
-137.52%
YoY
|
$0.42
403.14%
YoY
|
$0.08
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|
| Revenue |
$66.94M
10.04%
YoY
|
$60.84M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$50.93M
4.38%
YoY
|
$48.79M
-23.58%
YoY
|
N/A
|
$63.85M
3.45%
YoY
|
$27.88M
-10.06%
YoY
|
| Gross Profit |
$16.02M
32.98%
YoY
|
$12.05M
-54.37%
YoY
|
N/A
|
$26.40M
-20.82%
YoY
|
$12.58M
-16.13%
YoY
|
| Selling, General & Admin |
$23.40M
-5.2%
YoY
|
$24.69M
-66857.71%
YoY
|
N/A
|
-$36.98K
-100.2%
YoY
|
$435.8K
-94.74%
YoY
|
| Research & Development |
$2.781M
-30.02%
YoY
|
$3.974M
-22.8%
YoY
|
N/A
|
$5.148M
6.85%
YoY
|
$3.881M
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$6.904M
9.88%
YoY
|
$2.912M
-9.0%
YoY
|
| Operating Expenses |
$14.16M
-28.7%
YoY
|
$19.86M
14888.68%
YoY
|
N/A
|
$132.5K
-99.39%
YoY
|
$460.2K
-96.05%
YoY
|
| Operating Profit |
$1.856M
-123.75%
YoY
|
-$7.815M
-129.75%
YoY
|
N/A
|
$26.26M
124.67%
YoY
|
$12.12M
262.9%
YoY
|
| Interest Expense |
-$72.96M
913.46%
YoY
|
-$7.199M
-1115.73%
YoY
|
N/A
|
$708.8K
-104.87%
YoY
|
$1.234M
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$1.028M
40.96%
YoY
|
N/A
|
$729.3K
-56.33%
YoY
|
-$159.9K
-93.22%
YoY
|
| Pretax Income |
-$71.14M
-16.89%
YoY
|
-$85.60M
5094900.0%
YoY
|
N/A
|
-$1.680K
-100.1%
YoY
|
-$89.48K
-102.9%
YoY
|
| Income Tax |
-$41.00K
-97.25%
YoY
|
-$1.492M
-153.71%
YoY
|
N/A
|
$2.778M
-244.39%
YoY
|
$4.082M
-214.66%
YoY
|
| Net Earnings |
-$71.04M
-15.54%
YoY
|
-$84.11M
5006507.14%
YoY
|
N/A
|
-$1.680K
-100.11%
YoY
|
-$89.48K
-101.46%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.65
-15.84%
YoY
|
-$1.96
1225000.0%
YoY
|
N/A
|
$0.00
-100.44%
YoY
|
-$0.01
-107.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
43.06M
N/A
|
N/A
|
42.97M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...