|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$24.57M
-43.21%
YoY
|
$43.26M
-79.07%
YoY
|
$206.7M
127.74%
YoY
|
$90.77M
175.09%
YoY
|
$33.00M
-108.04%
YoY
|
| Depreciation, Depletion And Amortization |
$133.0M
7.99%
YoY
|
$123.2M
-2.68%
YoY
|
$126.5M
0.56%
YoY
|
$125.8M
-2.16%
YoY
|
$128.6M
-6.12%
YoY
|
| Cash From Operating Activities |
$181.8M
6.68%
YoY
|
$170.4M
-14.01%
YoY
|
$198.1M
-5.37%
YoY
|
$209.4M
638.05%
YoY
|
$28.37M
-124.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.269M
-99.45%
YoY
|
$229.3M
N/A
|
N/A
|
$232.5M
-163.96%
YoY
|
-$363.5M
25864.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$47.53M
-69.71%
YoY
|
-$156.9M
-160.81%
YoY
|
$258.1M
286.44%
YoY
|
$66.79M
-46.06%
YoY
|
$123.8M
7.47%
YoY
|
| Cash From Investing Activities |
-$48.80M
-87.37%
YoY
|
-$386.3M
-249.67%
YoY
|
$258.1M
-255.73%
YoY
|
-$165.7M
-30.86%
YoY
|
-$239.7M
-310.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$86.39M
-5.03%
YoY
|
$90.97M
52.05%
YoY
|
$59.83M
141.0%
YoY
|
$24.82M
81.29%
YoY
|
$13.69M
-91.24%
YoY
|
| Common Stock Issuance & Retirement, Net |
$102.6M
276.65%
YoY
|
$27.24M
-51.71%
YoY
|
$56.40M
-47.99%
YoY
|
$108.4M
182.09%
YoY
|
$38.44M
-63.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$127.5M
30.76%
YoY
|
-$97.52M
-18.54%
YoY
|
-$119.7M
143.46%
YoY
|
-$49.17M
16.79%
YoY
|
-$42.10M
-90.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$181.8M
6.68%
YoY
|
$170.4M
-14.01%
YoY
|
$198.1M
-5.37%
YoY
|
$209.4M
638.05%
YoY
|
$28.37M
-124.31%
YoY
|
| Cash From Investing Activities |
-$48.80M
-87.37%
YoY
|
-$386.3M
-249.67%
YoY
|
$258.1M
-255.73%
YoY
|
-$165.7M
-30.86%
YoY
|
-$239.7M
-310.64%
YoY
|
| Cash From Financing Activities |
-$127.5M
30.76%
YoY
|
-$97.52M
-18.54%
YoY
|
-$119.7M
143.46%
YoY
|
-$49.17M
16.79%
YoY
|
-$42.10M
-90.56%
YoY
|
| Net Change In Cash |
$5.443M
-101.74%
YoY
|
-$313.4M
-193.14%
YoY
|
$336.5M
-6205.82%
YoY
|
-$5.511M
-97.83%
YoY
|
-$253.4M
-43.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$181.8M
6.68%
YoY
|
$170.4M
-14.01%
YoY
|
$198.1M
-5.37%
YoY
|
$209.4M
638.05%
YoY
|
$28.37M
-124.31%
YoY
|
| Capital Expenditures |
$1.269M
-99.45%
YoY
|
$229.3M
N/A
|
N/A
|
$232.5M
-163.96%
YoY
|
-$363.5M
25864.14%
YoY
|
| Free Cash Flow |
$180.5M
-406.16%
YoY
|
-$58.95M
N/A
|
N/A
|
-$23.12M
-105.9%
YoY
|
$391.9M
-439.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.56M
253.13%
YoY
|
$3.170M
-200.41%
YoY
|
$1.322M
-59.31%
YoY
|
$10.77M
-58.79%
YoY
|
$5.255M
-59.69%
YoY
|
-$3.157M
-102.56%
YoY
|
$3.249M
-79.12%
YoY
|
$26.14M
-33.16%
YoY
|
$13.04M
-38.18%
YoY
|
$123.1M
801.19%
YoY
|
$15.56M
-24.06%
YoY
|
$39.11M
3.77%
YoY
|
$21.09M
39.44%
YoY
|
$13.66M
-90.1%
YoY
|
$20.49M
-192.61%
YoY
|
$37.69M
-235.01%
YoY
|
$15.12M
-127.35%
YoY
|
$138.0M
-450.4%
YoY
|
-$22.12M
-75.72%
YoY
|
| Depreciation, Depletion And Amortization |
$33.80M
5.97%
YoY
|
$34.18M
4.63%
YoY
|
$33.93M
7.07%
YoY
|
$34.13M
9.68%
YoY
|
$31.89M
10.81%
YoY
|
$32.67M
12.12%
YoY
|
$31.69M
-4.26%
YoY
|
$31.11M
-3.91%
YoY
|
$28.78M
-10.65%
YoY
|
$29.14M
-10.01%
YoY
|
$33.10M
4.31%
YoY
|
$32.38M
4.87%
YoY
|
$32.21M
2.96%
YoY
|
$32.38M
-0.68%
YoY
|
$31.73M
-2.62%
YoY
|
$30.88M
-5.58%
YoY
|
$31.29M
1.72%
YoY
|
$32.60M
-0.31%
YoY
|
$32.58M
-1.26%
YoY
|
| Cash From Operating Activities |
$45.44M
41.87%
YoY
|
$36.63M
20.12%
YoY
|
$54.37M
16.66%
YoY
|
$58.73M
7.19%
YoY
|
$32.03M
-16.77%
YoY
|
$30.49M
3.76%
YoY
|
$46.61M
-24.46%
YoY
|
$54.79M
-8.28%
YoY
|
$38.48M
-18.55%
YoY
|
$29.39M
-50.76%
YoY
|
$61.70M
4.5%
YoY
|
$59.74M
-22.92%
YoY
|
$47.25M
259.36%
YoY
|
$59.69M
198.94%
YoY
|
$59.05M
164.46%
YoY
|
$77.51M
219.25%
YoY
|
$13.15M
-134.44%
YoY
|
$19.97M
-167.91%
YoY
|
$22.33M
-142.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$1.269M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$229.3M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$232.0M
18.56%
YoY
|
-$546.0K
N/A
|
-$167.8M
N/A
|
-$60.00K
-40.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$26.90M
-4.34%
YoY
|
-$25.06M
-46.7%
YoY
|
-$16.88M
-59.25%
YoY
|
$22.52M
-155.12%
YoY
|
-$28.12M
1.63%
YoY
|
-$47.02M
-114.77%
YoY
|
-$41.41M
276.45%
YoY
|
-$40.85M
52.75%
YoY
|
-$27.66M
23.09%
YoY
|
$318.3M
-1115.78%
YoY
|
-$11.00M
-68.5%
YoY
|
-$26.75M
-16.06%
YoY
|
-$22.47M
-113.63%
YoY
|
-$31.34M
-118.47%
YoY
|
-$34.92M
19.97%
YoY
|
-$31.86M
209.8%
YoY
|
$164.9M
-2636.95%
YoY
|
$169.7M
105.7%
YoY
|
-$29.11M
-146.79%
YoY
|
| Cash From Investing Activities |
-$26.90M
-195.66%
YoY
|
-$25.06M
-46.7%
YoY
|
-$18.14M
-56.18%
YoY
|
$22.52M
-108.34%
YoY
|
$28.12M
-201.63%
YoY
|
-$47.02M
-114.77%
YoY
|
-$41.41M
276.45%
YoY
|
-$270.2M
910.22%
YoY
|
-$27.66M
23.09%
YoY
|
$318.3M
-1115.78%
YoY
|
-$11.00M
-68.5%
YoY
|
-$26.75M
-89.86%
YoY
|
-$22.47M
-113.67%
YoY
|
-$31.34M
-1742.35%
YoY
|
-$34.92M
19.73%
YoY
|
-$263.8M
28.11%
YoY
|
$164.4M
-2618.48%
YoY
|
$1.908M
-97.69%
YoY
|
-$29.16M
-146.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$22.71M
-1.7%
YoY
|
N/A
|
N/A
|
N/A
|
$23.10M
-22.39%
YoY
|
N/A
|
N/A
|
N/A
|
$29.77M
112.92%
YoY
|
N/A
|
N/A
|
N/A
|
$13.98M
297.98%
YoY
|
N/A
|
N/A
|
N/A
|
$3.513M
9.51%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.14M
263.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.016M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.63M
-57.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.58M
6.18%
YoY
|
-$23.41M
-651.57%
YoY
|
$16.42M
-135.21%
YoY
|
-$85.13M
294.1%
YoY
|
-$35.40M
5.59%
YoY
|
$4.245M
-110.89%
YoY
|
-$46.64M
59.73%
YoY
|
-$21.60M
44.17%
YoY
|
-$33.52M
-8.1%
YoY
|
-$38.99M
0.02%
YoY
|
-$29.20M
216.5%
YoY
|
-$14.98M
-117.65%
YoY
|
-$36.48M
-57.5%
YoY
|
-$38.99M
-51.73%
YoY
|
-$9.226M
-151.08%
YoY
|
$84.87M
216.64%
YoY
|
-$85.83M
1288.64%
YoY
|
-$80.77M
-42.55%
YoY
|
$18.06M
-119.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$45.44M
41.87%
YoY
|
$36.63M
20.12%
YoY
|
$54.37M
16.66%
YoY
|
$58.73M
7.19%
YoY
|
$32.03M
-16.77%
YoY
|
$30.49M
3.76%
YoY
|
$46.61M
-24.46%
YoY
|
$54.79M
-8.28%
YoY
|
$38.48M
-18.55%
YoY
|
$29.39M
-50.76%
YoY
|
$61.70M
4.5%
YoY
|
$59.74M
-22.92%
YoY
|
$47.25M
259.36%
YoY
|
$59.69M
198.94%
YoY
|
$59.05M
164.46%
YoY
|
$77.51M
219.25%
YoY
|
$13.15M
-134.44%
YoY
|
$19.97M
-167.91%
YoY
|
$22.33M
-142.61%
YoY
|
| Cash From Investing Activities |
-$26.90M
-195.66%
YoY
|
-$25.06M
-46.7%
YoY
|
-$18.14M
-56.18%
YoY
|
$22.52M
-108.34%
YoY
|
$28.12M
-201.63%
YoY
|
-$47.02M
-114.77%
YoY
|
-$41.41M
276.45%
YoY
|
-$270.2M
910.22%
YoY
|
-$27.66M
23.09%
YoY
|
$318.3M
-1115.78%
YoY
|
-$11.00M
-68.5%
YoY
|
-$26.75M
-89.86%
YoY
|
-$22.47M
-113.67%
YoY
|
-$31.34M
-1742.35%
YoY
|
-$34.92M
19.73%
YoY
|
-$263.8M
28.11%
YoY
|
$164.4M
-2618.48%
YoY
|
$1.908M
-97.69%
YoY
|
-$29.16M
-146.96%
YoY
|
| Cash From Financing Activities |
-$37.58M
6.18%
YoY
|
-$23.41M
-651.57%
YoY
|
$16.42M
-135.21%
YoY
|
-$85.13M
294.1%
YoY
|
-$35.40M
5.59%
YoY
|
$4.245M
-110.89%
YoY
|
-$46.64M
59.73%
YoY
|
-$21.60M
44.17%
YoY
|
-$33.52M
-8.1%
YoY
|
-$38.99M
0.02%
YoY
|
-$29.20M
216.5%
YoY
|
-$14.98M
-117.65%
YoY
|
-$36.48M
-57.5%
YoY
|
-$38.99M
-51.73%
YoY
|
-$9.226M
-151.08%
YoY
|
$84.87M
216.64%
YoY
|
-$85.83M
1288.64%
YoY
|
-$80.77M
-42.55%
YoY
|
$18.06M
-119.55%
YoY
|
| Net Change In Cash |
-$19.04M
-160.47%
YoY
|
-$11.85M
-3.53%
YoY
|
$52.65M
-227.03%
YoY
|
-$3.873M
-98.37%
YoY
|
$31.48M
-238.67%
YoY
|
-$12.28M
-103.98%
YoY
|
-$41.44M
-292.76%
YoY
|
-$237.0M
-1415.67%
YoY
|
-$22.70M
93.96%
YoY
|
$308.7M
-3002.7%
YoY
|
$21.50M
44.29%
YoY
|
$18.01M
-117.76%
YoY
|
-$11.71M
-112.77%
YoY
|
-$10.64M
-81.94%
YoY
|
$14.90M
32.77%
YoY
|
-$101.4M
-34.49%
YoY
|
$91.67M
-280.17%
YoY
|
-$58.89M
-32.69%
YoY
|
$11.22M
-113.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.44M
41.87%
YoY
|
$36.63M
20.12%
YoY
|
$54.37M
16.66%
YoY
|
$58.73M
7.19%
YoY
|
$32.03M
-16.77%
YoY
|
$30.49M
3.76%
YoY
|
$46.61M
-24.46%
YoY
|
$54.79M
-8.28%
YoY
|
$38.48M
-18.55%
YoY
|
$29.39M
-50.76%
YoY
|
$61.70M
4.5%
YoY
|
$59.74M
-22.92%
YoY
|
$47.25M
259.36%
YoY
|
$59.69M
198.94%
YoY
|
$59.05M
164.46%
YoY
|
$77.51M
219.25%
YoY
|
$13.15M
-134.44%
YoY
|
$19.97M
-167.91%
YoY
|
$22.33M
-142.61%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$1.269M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$229.3M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$232.0M
18.56%
YoY
|
-$546.0K
N/A
|
-$167.8M
N/A
|
-$60.00K
-40.0%
YoY
|
| Free Cash Flow |
N/A
|
$36.63M
20.12%
YoY
|
$53.10M
13.94%
YoY
|
$58.73M
-133.65%
YoY
|
N/A
|
$30.49M
N/A
|
$46.61M
-24.46%
YoY
|
-$174.5M
-392.16%
YoY
|
N/A
|
N/A
|
$61.70M
4.5%
YoY
|
$59.74M
-80.7%
YoY
|
$47.25M
245.03%
YoY
|
$59.69M
-68.21%
YoY
|
$59.05M
163.75%
YoY
|
$309.5M
40.72%
YoY
|
$13.69M
N/A
|
$187.8M
-738.63%
YoY
|
$22.39M
-142.8%
YoY
|
Loading...