|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$32.16M
13.53%
YoY
|
$28.33M
23.66%
YoY
|
$22.91M
-10.79%
YoY
|
$25.68M
-4.18%
YoY
|
$26.80M
7.97%
YoY
|
| Cost Of Revenue |
$25.83M
-0.37%
YoY
|
$25.92M
17.01%
YoY
|
$22.15M
8.74%
YoY
|
$20.37M
-0.12%
YoY
|
$20.40M
-10.7%
YoY
|
| Gross Profit |
$6.332M
163.28%
YoY
|
$2.405M
219.39%
YoY
|
$753.0K
-85.81%
YoY
|
$5.306M
-17.12%
YoY
|
$6.402M
223.33%
YoY
|
| Selling, General & Admin |
$7.292M
57.9%
YoY
|
$4.618M
-14.62%
YoY
|
$5.409M
44.2%
YoY
|
$3.751M
27.11%
YoY
|
$2.951M
-14.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
$65.00K
109.68%
YoY
|
$31.00K
-34.04%
YoY
|
$47.00K
N/A
|
| Depreciation & Amortization |
$3.453M
22.1%
YoY
|
$2.828M
-14.87%
YoY
|
$3.322M
-4.27%
YoY
|
$3.470M
-22.13%
YoY
|
$4.456M
16.04%
YoY
|
| Operating Expenses |
$7.636M
56.83%
YoY
|
$4.869M
-14.35%
YoY
|
$5.685M
50.32%
YoY
|
$3.782M
26.15%
YoY
|
$2.998M
-13.6%
YoY
|
| Operating Profit |
-$1.304M
-47.08%
YoY
|
-$2.464M
-50.04%
YoY
|
-$4.932M
-423.62%
YoY
|
$1.524M
-55.23%
YoY
|
$3.404M
-328.46%
YoY
|
| Interest Expense |
$228.0K
-50.33%
YoY
|
$459.0K
-36.6%
YoY
|
$724.0K
-289.03%
YoY
|
-$383.0K
-54.67%
YoY
|
-$845.0K
-8.15%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Pretax Income |
-$1.116M
-43.29%
YoY
|
-$1.968M
-52.95%
YoY
|
-$4.183M
-479.93%
YoY
|
$1.101M
-23.7%
YoY
|
$1.443M
-158.9%
YoY
|
| Income Tax |
-$1.331M
-63.04%
YoY
|
-$3.601M
-435.6%
YoY
|
$1.073M
262.5%
YoY
|
$296.0K
-120.43%
YoY
|
-$1.449M
-222.8%
YoY
|
| Net Earnings |
$215.0K
-86.83%
YoY
|
$1.633M
-131.07%
YoY
|
-$5.256M
-752.92%
YoY
|
$805.0K
-72.16%
YoY
|
$2.892M
-179.67%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-73.91%
YoY
|
$0.03
-125.56%
YoY
|
-$0.11
-100.0%
YoY
|
$16.21K
-72.16%
YoY
|
$58.25K
-179.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$13.53M
50.08%
YoY
|
$10.70M
118.33%
YoY
|
$8.636M
-2.71%
YoY
|
$9.368M
0.35%
YoY
|
$9.014M
32.87%
YoY
|
$4.900M
-17.99%
YoY
|
$8.877M
42.42%
YoY
|
$9.335M
80.11%
YoY
|
$6.784M
10.09%
YoY
|
$5.975M
24.17%
YoY
|
$6.233M
-7.66%
YoY
|
$5.183M
-30.51%
YoY
|
$6.162M
14.39%
YoY
|
$4.812M
-27.88%
YoY
|
$6.750M
9.56%
YoY
|
$7.459M
45.6%
YoY
|
$5.387M
-18.5%
YoY
|
$6.672M
-4.28%
YoY
|
$6.161M
-23.84%
YoY
|
$5.123M
-19.32%
YoY
|
| Cost Of Revenue |
$7.360M
6.84%
YoY
|
$8.335M
57.86%
YoY
|
$6.739M
-0.07%
YoY
|
$6.914M
-3.61%
YoY
|
$6.889M
15.03%
YoY
|
$5.280M
-8.59%
YoY
|
$6.744M
-3.44%
YoY
|
$7.173M
49.69%
YoY
|
$5.989M
-10.81%
YoY
|
$5.776M
16.83%
YoY
|
$6.984M
22.46%
YoY
|
$4.792M
-12.92%
YoY
|
$6.715M
35.19%
YoY
|
$4.944M
-6.82%
YoY
|
$5.703M
24.06%
YoY
|
$5.503M
7.73%
YoY
|
$4.967M
-7.68%
YoY
|
$5.306M
11.71%
YoY
|
$4.597M
-10.91%
YoY
|
$5.108M
-6.62%
YoY
|
| Gross Profit |
$6.168M
190.26%
YoY
|
$2.363M
-721.84%
YoY
|
$1.897M
-11.06%
YoY
|
$2.454M
13.51%
YoY
|
$2.125M
167.3%
YoY
|
-$380.0K
-290.95%
YoY
|
$2.133M
-384.02%
YoY
|
$2.162M
452.94%
YoY
|
$795.0K
-243.76%
YoY
|
$199.0K
-250.76%
YoY
|
-$751.0K
-171.73%
YoY
|
$391.0K
-80.01%
YoY
|
-$553.0K
-231.67%
YoY
|
-$132.0K
-109.66%
YoY
|
$1.047M
-33.06%
YoY
|
$1.956M
12940.0%
YoY
|
$420.0K
-66.13%
YoY
|
$1.366M
-38.74%
YoY
|
$1.564M
-46.62%
YoY
|
$15.00K
-98.31%
YoY
|
| Selling, General & Admin |
$4.618M
174.23%
YoY
|
$2.617M
58.32%
YoY
|
$1.593M
33.42%
YoY
|
$2.761M
77.1%
YoY
|
$1.684M
50.09%
YoY
|
$1.653M
66.13%
YoY
|
$1.194M
26.75%
YoY
|
$1.559M
39.07%
YoY
|
$1.122M
-28.12%
YoY
|
$995.0K
-24.16%
YoY
|
$942.0K
-33.43%
YoY
|
$1.121M
-5.56%
YoY
|
$1.561M
72.49%
YoY
|
$1.312M
77.06%
YoY
|
$1.415M
54.14%
YoY
|
$1.187M
41.31%
YoY
|
$905.0K
41.41%
YoY
|
$741.0K
5.86%
YoY
|
$918.0K
19.22%
YoY
|
$840.0K
-1.18%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$14.00K
N/A
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
| Depreciation & Amortization |
$816.0K
-6.1%
YoY
|
$763.0K
6.27%
YoY
|
$842.0K
-12.93%
YoY
|
$899.0K
-4.26%
YoY
|
$869.0K
38.38%
YoY
|
$718.0K
47.74%
YoY
|
$967.0K
24.77%
YoY
|
$939.0K
138.93%
YoY
|
$628.0K
-21.7%
YoY
|
$486.0K
-56.53%
YoY
|
$775.0K
-23.19%
YoY
|
$393.0K
-58.81%
YoY
|
$802.0K
-1.47%
YoY
|
$1.118M
30.76%
YoY
|
$1.009M
19.13%
YoY
|
$954.0K
-32.15%
YoY
|
$814.0K
-13.4%
YoY
|
$855.0K
-16.99%
YoY
|
$847.0K
-21.57%
YoY
|
$1.406M
8.15%
YoY
|
| Operating Expenses |
$4.705M
164.33%
YoY
|
$2.710M
55.75%
YoY
|
$1.684M
31.67%
YoY
|
$2.837M
74.26%
YoY
|
$1.780M
50.85%
YoY
|
$1.740M
64.15%
YoY
|
$1.279M
27.77%
YoY
|
$1.628M
38.67%
YoY
|
$1.180M
-25.08%
YoY
|
$1.060M
-22.17%
YoY
|
$1.001M
-29.26%
YoY
|
$1.174M
-1.59%
YoY
|
$1.575M
74.03%
YoY
|
$1.362M
80.16%
YoY
|
$1.415M
52.48%
YoY
|
$1.193M
38.24%
YoY
|
$905.0K
41.41%
YoY
|
$756.0K
6.48%
YoY
|
$928.0K
18.97%
YoY
|
$863.0K
2.74%
YoY
|
| Operating Profit |
$1.463M
324.06%
YoY
|
-$347.0K
-83.63%
YoY
|
$213.0K
-75.06%
YoY
|
-$383.0K
-171.72%
YoY
|
$345.0K
-189.61%
YoY
|
-$2.120M
146.23%
YoY
|
$854.0K
-148.74%
YoY
|
$534.0K
-168.2%
YoY
|
-$385.0K
-81.91%
YoY
|
-$861.0K
-42.37%
YoY
|
-$1.752M
376.09%
YoY
|
-$783.0K
-202.62%
YoY
|
-$2.128M
338.76%
YoY
|
-$1.494M
-344.92%
YoY
|
-$368.0K
-157.86%
YoY
|
$763.0K
-189.98%
YoY
|
-$485.0K
-180.83%
YoY
|
$610.0K
-59.87%
YoY
|
$636.0K
-70.42%
YoY
|
-$848.0K
-1796.0%
YoY
|
| Interest Expense |
-$52.00K
940.0%
YoY
|
$204.0K
37.84%
YoY
|
$298.0K
-309.86%
YoY
|
$227.0K
-35.51%
YoY
|
-$5.000K
-104.24%
YoY
|
$148.0K
311.11%
YoY
|
-$142.0K
202.13%
YoY
|
$352.0K
-47.23%
YoY
|
$118.0K
742.86%
YoY
|
$36.00K
350.0%
YoY
|
-$47.00K
-61.79%
YoY
|
$667.0K
-794.79%
YoY
|
$14.00K
-187.5%
YoY
|
$8.000K
-101.16%
YoY
|
-$123.0K
-129.43%
YoY
|
-$96.00K
-1.03%
YoY
|
-$16.00K
-73.33%
YoY
|
-$689.0K
359.33%
YoY
|
$418.0K
-177.41%
YoY
|
-$97.00K
-64.07%
YoY
|
| Other Income/Expense, Net |
$12.00K
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.423M
318.53%
YoY
|
-$680.0K
-65.52%
YoY
|
$549.0K
-22.89%
YoY
|
-$196.0K
-122.12%
YoY
|
$340.0K
-247.83%
YoY
|
-$1.972M
139.03%
YoY
|
$712.0K
-139.58%
YoY
|
$886.0K
-1073.63%
YoY
|
-$230.0K
-89.12%
YoY
|
-$825.0K
-44.48%
YoY
|
-$1.799M
266.4%
YoY
|
-$91.00K
-113.64%
YoY
|
-$2.114M
321.12%
YoY
|
-$1.486M
1781.01%
YoY
|
-$491.0K
-148.37%
YoY
|
$667.0K
-132.36%
YoY
|
-$502.0K
-194.72%
YoY
|
-$79.00K
-105.81%
YoY
|
$1.015M
-36.96%
YoY
|
-$2.061M
796.09%
YoY
|
| Income Tax |
$121.0K
163.04%
YoY
|
$30.00K
-73.91%
YoY
|
-$378.0K
-219.62%
YoY
|
-$1.808M
-50.29%
YoY
|
$46.00K
-160.53%
YoY
|
$115.0K
-43.35%
YoY
|
$316.0K
-447.25%
YoY
|
-$3.637M
-517.57%
YoY
|
-$76.00K
-69.84%
YoY
|
$203.0K
-29.51%
YoY
|
-$91.00K
-154.82%
YoY
|
$871.0K
889.77%
YoY
|
-$252.0K
127.03%
YoY
|
$288.0K
20.5%
YoY
|
$166.0K
107.5%
YoY
|
$88.00K
-107.42%
YoY
|
-$111.0K
-7.5%
YoY
|
$239.0K
-365.56%
YoY
|
$80.00K
-260.0%
YoY
|
-$1.186M
-177.52%
YoY
|
| Net Earnings |
$1.302M
342.86%
YoY
|
-$710.0K
-65.98%
YoY
|
$927.0K
134.09%
YoY
|
$1.612M
-64.36%
YoY
|
$294.0K
-290.91%
YoY
|
-$2.087M
103.02%
YoY
|
$396.0K
-123.19%
YoY
|
$4.523M
-570.17%
YoY
|
-$154.0K
-91.73%
YoY
|
-$1.028M
-42.05%
YoY
|
-$1.708M
159.97%
YoY
|
-$962.0K
-266.15%
YoY
|
-$1.862M
376.21%
YoY
|
-$1.774M
457.86%
YoY
|
-$657.0K
-170.27%
YoY
|
$579.0K
-166.17%
YoY
|
-$391.0K
-160.15%
YoY
|
-$318.0K
-121.93%
YoY
|
$935.0K
-43.67%
YoY
|
-$875.0K
-50.28%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.01
243.9%
YoY
|
-$0.01
-67.57%
YoY
|
$0.01
188.68%
YoY
|
$0.02
-63.78%
YoY
|
$0.00
-250.18%
YoY
|
-$0.03
60.26%
YoY
|
$0.01
-117.27%
YoY
|
$0.06
-423.63%
YoY
|
$0.00
-92.72%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$35.73K
455.82%
YoY
|
-$12.96K
-168.82%
YoY
|
$11.66K
-166.17%
YoY
|
-$7.876K
-160.16%
YoY
|
-$6.429K
-122.01%
YoY
|
$18.83K
-43.67%
YoY
|
-$17.62K
-50.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...