$SHW Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$SHW

$299.44 +$4.58 (1.55%)

Deep Research with AI Research

Overview

$SHW Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$23.57B 2.06% YoY	$23.10B 0.2% YoY	$23.05B 4.08% YoY	$22.15B 11.05% YoY	$19.94B 8.62% YoY
Cost Of Revenue	$12.06B 1.31% YoY	$11.90B -3.18% YoY	$12.29B -4.13% YoY	$12.82B 12.47% YoY	$11.40B 17.8% YoY
Gross Profit	$11.52B 2.86% YoY	$11.20B 4.06% YoY	$10.76B 15.37% YoY	$9.325B 9.16% YoY	$8.543B -1.61% YoY
Selling, General & Admin	$7.695B 3.68% YoY	$7.422B 5.05% YoY	$7.065B 17.47% YoY	$6.015B 7.93% YoY	$5.573B 1.73% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$340.3M 14.43% YoY	$297.4M 1.74% YoY	$292.3M -7.82% YoY	$317.1M 20.52% YoY	$263.1M -1.83% YoY
Operating Expenses	$7.695B 3.68% YoY	$7.422B 4.06% YoY	$7.133B 12.78% YoY	$6.325B 13.49% YoY	$5.573B 1.73% YoY
Operating Profit	$3.821B 1.26% YoY	$3.773B 4.07% YoY	$3.626B 20.83% YoY	$3.001B -2.69% YoY	$3.084B -8.6% YoY
Interest Expense	-$505.7M 24.13% YoY	-$407.4M 3.85% YoY	-$392.3M -10.5% YoY	-$438.3M -230.95% YoY	$334.7M -1.67% YoY
Other Income/Expense, Net	-$20.90M -146.76% YoY	$44.70M -168.24% YoY	-$65.50M -870.59% YoY	$8.500M -56.41% YoY	$19.50M -467.92% YoY
Pretax Income	$3.338B -3.29% YoY	$3.452B 10.99% YoY	$3.110B 20.86% YoY	$2.573B 14.43% YoY	$2.249B -10.74% YoY
Income Tax	$769.7M -0.09% YoY	$770.4M 6.84% YoY	$721.1M 30.4% YoY	$553.0M 43.94% YoY	$384.2M -21.4% YoY
Net Earnings	$2.569B -4.21% YoY	$2.681B 12.25% YoY	$2.389B 18.25% YoY	$2.020B 8.35% YoY	$1.864B -8.18% YoY
Basic Earnings Per Share	$10.37 -2.9% YoY	$10.68 14.22% YoY	$9.35 19.41% YoY	$7.83 10.28% YoY	$7.10 -5.08% YoY
Diluted Earnings Per Share	$10.26 -2.75% YoY	$10.55 14.08% YoY	$9.25 -100.0% YoY	$7.716M 110547114.46% YoY	$6.98 -5.16% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	247.6M shares -1.35% YoY	251.0M shares -1.72% YoY	255.4M shares -1.01% YoY	258.0M shares -1.71% YoY	262.5M shares -3.24% YoY
Diluted Shares Outstanding	250.4M shares -1.46% YoY	254.1M shares -1.63% YoY	258.3M shares -1.34% YoY	261.8M shares -1.98% YoY	267.1M shares -3.15% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$5.667B 6.81% YoY	$5.596B 5.64% YoY	$6.358B 3.18% YoY	$6.315B 0.69% YoY	$5.306B -1.15% YoY	$5.297B 0.86% YoY	$6.163B 0.75% YoY	$6.272B 0.5% YoY	$5.367B -1.38% YoY	$5.252B 0.41% YoY	$6.117B 1.15% YoY	$6.241B 6.27% YoY	$5.442B 8.88% YoY	$5.231B 9.84% YoY	$6.047B 17.5% YoY	$5.872B 9.15% YoY	$4.999B 7.36% YoY	$4.762B 6.09% YoY	$5.147B 0.48% YoY	$5.380B 16.85% YoY
Cost Of Revenue	$2.886B 5.09% YoY	$2.883B 5.85% YoY	$3.233B 3.12% YoY	$3.196B -0.37% YoY	$2.747B -3.16% YoY	$2.724B 0.76% YoY	$3.135B -2.05% YoY	$3.208B -4.76% YoY	$2.836B -6.13% YoY	$2.704B -9.78% YoY	$3.201B -7.45% YoY	$3.368B -1.61% YoY	$3.022B 2.57% YoY	$2.997B 3.97% YoY	$3.458B 14.99% YoY	$3.423B 15.32% YoY	$2.946B 15.79% YoY	$2.882B 22.13% YoY	$3.007B 12.76% YoY	$2.968B 23.94% YoY
Gross Profit	$2.781B 8.65% YoY	$2.713B 5.42% YoY	$3.126B 3.24% YoY	$3.118B 1.79% YoY	$2.559B 1.11% YoY	$2.573B 0.96% YoY	$3.028B 3.82% YoY	$3.063B 6.65% YoY	$2.531B 4.55% YoY	$2.549B 14.1% YoY	$2.916B 12.62% YoY	$2.872B 17.28% YoY	$2.421B 17.93% YoY	$2.234B 18.84% YoY	$2.589B 21.02% YoY	$2.449B 1.56% YoY	$2.053B -2.8% YoY	$1.880B -11.7% YoY	$2.140B -12.86% YoY	$2.411B 9.17% YoY
Selling, General & Admin	$1.970B 9.8% YoY	$1.922B 2.06% YoY	$1.953B 3.12% YoY	$2.012B 8.99% YoY	$1.794B -0.33% YoY	$1.883B 1.45% YoY	$1.894B 7.81% YoY	$1.846B 5.15% YoY	$1.800B 6.31% YoY	$1.856B 19.02% YoY	$1.757B 14.91% YoY	$1.755B 15.55% YoY	$1.693B 20.28% YoY	$1.559B 8.29% YoY	$1.529B 11.67% YoY	$1.519B 5.65% YoY	$1.408B 6.15% YoY	$1.440B -2.19% YoY	$1.369B -2.69% YoY	$1.438B 11.35% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$98.30M 23.03% YoY	$186.4M 15.13% YoY	$82.80M -46.79% YoY	$79.30M -48.27% YoY	$79.90M 12.38% YoY	$161.9M 4.93% YoY	$155.6M 0.13% YoY	$153.3M -3.4% YoY	$71.10M 0.99% YoY	$154.3M 94.58% YoY	$155.4M 91.14% YoY	$158.7M 10.75% YoY	$70.40M 7.48% YoY	$79.30M -43.19% YoY	$81.30M -41.76% YoY	$143.3M -3.7% YoY	$65.50M 0.15% YoY	$139.6M -5.16% YoY	$139.6M -4.45% YoY	$148.8M 3.69% YoY
Operating Expenses	$1.970B 9.8% YoY	$1.923B 1.22% YoY	$1.953B 3.12% YoY	$2.012B 8.99% YoY	$1.794B -0.63% YoY	$1.900B 0.88% YoY	$1.894B 7.81% YoY	$1.846B 4.92% YoY	$1.805B 6.63% YoY	$1.883B 16.21% YoY	$1.757B 14.91% YoY	$1.759B 15.8% YoY	$1.693B 20.28% YoY	$1.620B 7.55% YoY	$1.529B 11.67% YoY	$1.519B 5.65% YoY	$1.408B 6.15% YoY	$1.507B -3.89% YoY	$1.369B -2.69% YoY	$1.438B 11.35% YoY
Operating Profit	$810.9M 5.96% YoY	$789.7M 17.25% YoY	$1.173B -11.23% YoY	$1.107B -21.68% YoY	$765.3M 5.44% YoY	$673.5M 1.19% YoY	$1.321B 1.72% YoY	$1.413B 26.93% YoY	$725.8M -13.53% YoY	$665.6M 8.51% YoY	$1.299B 18.58% YoY	$1.113B 15.87% YoY	$839.4M 28.19% YoY	$613.4M 64.45% YoY	$1.095B 33.95% YoY	$960.7M -3.44% YoY	$654.8M -14.68% YoY	$373.0M -33.51% YoY	$817.7M -25.73% YoY	$994.9M 6.46% YoY
Interest Expense	-$126.3M 13.58% YoY	-$144.3M 61.23% YoY	-$129.2M -224.95% YoY	-$121.0M -209.21% YoY	-$111.2M 8.28% YoY	-$89.50M 5.05% YoY	$103.4M 1.47% YoY	$110.8M -201.0% YoY	-$102.7M -193.96% YoY	-$85.20M -19.7% YoY	$101.9M 0.69% YoY	-$109.7M -218.08% YoY	$109.3M 23.64% YoY	-$106.1M 43.38% YoY	$101.2M 21.78% YoY	$92.90M 11.26% YoY	$88.40M 6.25% YoY	-$74.00M 4.82% YoY	$83.10M -0.24% YoY	$83.50M -5.22% YoY
Other Income/Expense, Net	$4.000M -237.93% YoY	$4.600M -33.33% YoY	-$2.300M -75.79% YoY	-$4.700M -1666.67% YoY	-$2.900M -121.48% YoY	$6.900M -108.36% YoY	-$9.500M -196.94% YoY	$300.0K -97.27% YoY	$13.50M 321.88% YoY	-$82.50M -2215.38% YoY	$9.800M -154.14% YoY	$11.00M -170.97% YoY	$3.200M -119.63% YoY	$3.900M -54.65% YoY	-$18.10M 964.71% YoY	-$15.50M -1509.09% YoY	-$16.30M -840.91% YoY	$8.600M -39.01% YoY	-$1.700M -5.56% YoY	$1.100M -117.19% YoY
Pretax Income	$679.8M 4.1% YoY	$639.0M 3.8% YoY	$1.061B 3.69% YoY	$985.7M -16.0% YoY	$653.0M 2.03% YoY	$615.6M 29.87% YoY	$1.023B 1.37% YoY	$1.173B 15.94% YoY	$640.0M 4.1% YoY	$474.0M -4.22% YoY	$1.009B 15.03% YoY	$1.012B 36.79% YoY	$614.8M 33.33% YoY	$494.9M 60.21% YoY	$877.2M 43.45% YoY	$739.9M -9.68% YoY	$461.1M -9.41% YoY	$308.9M -38.7% YoY	$611.5M -30.16% YoY	$819.2M 9.61% YoY
Income Tax	$145.1M -2.68% YoY	$162.2M 19.7% YoY	$227.4M 4.99% YoY	$231.0M -18.52% YoY	$149.1M 10.61% YoY	$135.5M 15.03% YoY	$216.6M -12.48% YoY	$283.5M 29.81% YoY	$134.8M -1.89% YoY	$117.8M 8.47% YoY	$247.5M 28.84% YoY	$218.4M 34.81% YoY	$137.4M 52.16% YoY	$108.6M 2116.33% YoY	$192.1M 75.75% YoY	$162.0M -5.04% YoY	$90.30M -9.15% YoY	$4.900M -94.94% YoY	$109.3M -35.63% YoY	$170.6M 12.61% YoY
Net Earnings	$534.7M 6.11% YoY	$476.8M -0.69% YoY	$833.1M 3.34% YoY	$754.7M -15.19% YoY	$503.9M -0.26% YoY	$480.1M 34.78% YoY	$806.2M 5.87% YoY	$889.9M 12.12% YoY	$505.2M 5.82% YoY	$356.2M -7.79% YoY	$761.5M 11.15% YoY	$793.7M 37.34% YoY	$477.4M 28.75% YoY	$386.3M 27.07% YoY	$685.1M 36.42% YoY	$577.9M -10.9% YoY	$370.8M -9.47% YoY	$304.0M -25.31% YoY	$502.2M -28.85% YoY	$648.6M 8.84% YoY
Basic Earnings Per Share	$2.18 7.92% YoY	N/A	$3.38 4.97% YoY	$3.04 -14.37% YoY	$2.02 1.0% YoY	N/A	$3.22 8.05% YoY	$3.55 14.52% YoY	$2.00 7.53% YoY	N/A	$2.98 12.03% YoY	$3.10 38.39% YoY	$1.86 30.07% YoY	N/A	$2.66 38.54% YoY	$2.24 -9.31% YoY	$1.43 -7.14% YoY	$1.17 -22.52% YoY	$1.92 -26.15% YoY	$2.47 12.27% YoY
Diluted Earnings Per Share	$2.15 7.5% YoY	$1.92 0.53% YoY	$3.35 5.35% YoY	$3.00 -14.29% YoY	$2.00 1.27% YoY	$1.90 37.08% YoY	$3.18 7.8% YoY	$3.50 14.17% YoY	$1.98 7.34% YoY	$1.39 -100.0% YoY	$2.95 12.6% YoY	$3.07 38.72% YoY	$1.84 30.5% YoY	$1.483M 128998764.62% YoY	$2.62 39.36% YoY	$2.21 -8.68% YoY	$1.41 -6.62% YoY	$1.15 -22.82% YoY	$1.88 -26.27% YoY	$2.42 12.04% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	247.8M shares -1.43% YoY	N/A	247.9M shares -1.08% YoY	249.3M shares -0.66% YoY	251.4M shares -1.22% YoY	N/A	250.6M shares -1.76% YoY	251.0M shares -1.95% YoY	254.5M shares -1.54% YoY	N/A	255.1M shares -1.01% YoY	256.0M shares -0.81% YoY	258.4M shares -0.14% YoY	N/A	257.7M shares -1.49% YoY	258.1M shares -1.79% YoY	258.8M shares -2.63% YoY	N/A	261.6M shares -3.68% YoY	262.8M shares -3.17% YoY
Diluted Shares Outstanding	248.1M shares -1.74% YoY	N/A	249.0M shares -1.93% YoY	251.3M shares -1.14% YoY	252.5M shares -1.29% YoY	N/A	253.9M shares -1.74% YoY	254.2M shares -1.82% YoY	255.8M shares -1.5% YoY	N/A	258.4M shares -1.03% YoY	258.9M shares -1.11% YoY	259.7M shares -1.29% YoY	N/A	261.1M shares -2.06% YoY	261.8M shares -2.24% YoY	263.1M shares -2.77% YoY	N/A	266.6M shares -3.51% YoY	267.8M shares -2.94% YoY

Loading...