|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.90M
-38.85%
YoY
|
-$30.91M
-28.67%
YoY
|
-$43.34M
-29.25%
YoY
|
-$61.26M
8.28%
YoY
|
-$56.57M
29.46%
YoY
|
| Depreciation, Depletion And Amortization |
$5.770M
31.77%
YoY
|
$4.379M
-19.33%
YoY
|
$5.428M
57.24%
YoY
|
$3.452M
65.48%
YoY
|
$2.086M
84.6%
YoY
|
| Cash From Operating Activities |
-$675.0K
-94.57%
YoY
|
-$12.43M
-33.6%
YoY
|
-$18.71M
-55.08%
YoY
|
-$41.66M
5.37%
YoY
|
-$39.53M
28.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.414M
-19.84%
YoY
|
$10.50M
34.59%
YoY
|
$7.799M
-17.97%
YoY
|
$9.507M
48.8%
YoY
|
$6.389M
149.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.57M
-45.61%
YoY
|
$23.12M
-144.46%
YoY
|
-$52.00M
-877.03%
YoY
|
$6.692M
-88.46%
YoY
|
$57.97M
-196.04%
YoY
|
| Cash From Investing Activities |
$4.160M
-67.04%
YoY
|
$12.62M
-121.11%
YoY
|
-$59.80M
2024.26%
YoY
|
-$2.815M
-105.46%
YoY
|
$51.58M
-181.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$83.67M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$36.00M
2.06%
YoY
|
$35.28M
N/A
|
$0.00
-100.0%
YoY
|
$41.00M
-9.49%
YoY
|
| Cash From Financing Activities |
$3.376M
72.42%
YoY
|
$1.958M
-97.85%
YoY
|
$90.93M
4038.96%
YoY
|
$2.197M
-228.4%
YoY
|
-$1.711M
-101.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$675.0K
-94.57%
YoY
|
-$12.43M
-33.6%
YoY
|
-$18.71M
-55.08%
YoY
|
-$41.66M
5.37%
YoY
|
-$39.53M
28.93%
YoY
|
| Cash From Investing Activities |
$4.160M
-67.04%
YoY
|
$12.62M
-121.11%
YoY
|
-$59.80M
2024.26%
YoY
|
-$2.815M
-105.46%
YoY
|
$51.58M
-181.98%
YoY
|
| Cash From Financing Activities |
$3.376M
72.42%
YoY
|
$1.958M
-97.85%
YoY
|
$90.93M
4038.96%
YoY
|
$2.197M
-228.4%
YoY
|
-$1.711M
-101.25%
YoY
|
| Net Change In Cash |
$7.292M
334.82%
YoY
|
$1.677M
-86.64%
YoY
|
$12.55M
-129.4%
YoY
|
-$42.70M
-534.05%
YoY
|
$9.838M
-77.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$675.0K
-94.57%
YoY
|
-$12.43M
-33.6%
YoY
|
-$18.71M
-55.08%
YoY
|
-$41.66M
5.37%
YoY
|
-$39.53M
28.93%
YoY
|
| Capital Expenditures |
$8.414M
-19.84%
YoY
|
$10.50M
34.59%
YoY
|
$7.799M
-17.97%
YoY
|
$9.507M
48.8%
YoY
|
$6.389M
149.47%
YoY
|
| Free Cash Flow |
-$9.089M
-60.35%
YoY
|
-$22.92M
-13.54%
YoY
|
-$26.51M
-48.18%
YoY
|
-$51.16M
11.41%
YoY
|
-$45.92M
38.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.334M
-33.75%
YoY
|
-$1.644M
-63.43%
YoY
|
-$4.566M
-30.56%
YoY
|
-$6.152M
-31.18%
YoY
|
-$6.542M
-40.0%
YoY
|
-$4.495M
-59.07%
YoY
|
-$6.575M
-34.39%
YoY
|
-$8.939M
-20.23%
YoY
|
-$10.90M
-1.99%
YoY
|
-$10.98M
-1.72%
YoY
|
-$10.02M
-29.21%
YoY
|
-$11.21M
-39.47%
YoY
|
-$11.13M
-36.1%
YoY
|
-$11.18M
-22.81%
YoY
|
-$14.16M
-10.8%
YoY
|
-$18.51M
32.42%
YoY
|
-$17.41M
42.22%
YoY
|
-$14.48M
61.21%
YoY
|
-$15.87M
67.53%
YoY
|
| Depreciation, Depletion And Amortization |
$1.617M
26.53%
YoY
|
$1.638M
35.04%
YoY
|
$1.500M
36.36%
YoY
|
$1.400M
40.0%
YoY
|
$1.278M
17.36%
YoY
|
$1.213M
-22.89%
YoY
|
$1.100M
-26.67%
YoY
|
$1.000M
-16.67%
YoY
|
$1.089M
0.28%
YoY
|
$1.573M
56.99%
YoY
|
$1.500M
66.67%
YoY
|
$1.200M
51.52%
YoY
|
$1.086M
52.31%
YoY
|
$1.002M
54.15%
YoY
|
$900.0K
50.0%
YoY
|
$792.0K
58.4%
YoY
|
$713.0K
109.71%
YoY
|
$650.0K
91.18%
YoY
|
$600.0K
100.0%
YoY
|
| Cash From Operating Activities |
-$2.362M
-51.9%
YoY
|
$1.728M
46.69%
YoY
|
$2.335M
673.18%
YoY
|
$173.0K
-102.73%
YoY
|
-$4.911M
-35.13%
YoY
|
$1.178M
-151.28%
YoY
|
$302.0K
-114.52%
YoY
|
-$6.334M
76.43%
YoY
|
-$7.571M
-29.59%
YoY
|
-$2.297M
-66.1%
YoY
|
-$2.080M
-68.13%
YoY
|
-$3.590M
-75.81%
YoY
|
-$10.75M
-20.42%
YoY
|
-$6.775M
-46.71%
YoY
|
-$6.527M
-29.89%
YoY
|
-$14.84M
82.1%
YoY
|
-$13.51M
44.37%
YoY
|
-$12.71M
61.35%
YoY
|
-$9.309M
67.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.077M
-48.02%
YoY
|
$1.288M
-43.16%
YoY
|
$2.955M
-2.67%
YoY
|
$2.099M
-32.57%
YoY
|
$2.072M
-0.48%
YoY
|
$2.266M
107.32%
YoY
|
$3.036M
113.8%
YoY
|
$3.113M
14.7%
YoY
|
$2.082M
-19.27%
YoY
|
$1.093M
-34.16%
YoY
|
$1.420M
-139.75%
YoY
|
$2.714M
-235.63%
YoY
|
$2.579M
13.41%
YoY
|
$1.660M
-193.52%
YoY
|
-$3.572M
744.44%
YoY
|
-$2.001M
-9.5%
YoY
|
$2.274M
15.08%
YoY
|
-$1.775M
116.46%
YoY
|
-$423.0K
-11.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.155M
-140.58%
YoY
|
$14.31M
116.78%
YoY
|
-$7.070M
-203.89%
YoY
|
-$7.372M
-674.59%
YoY
|
$12.70M
50.69%
YoY
|
$6.603M
-137.06%
YoY
|
$6.805M
-112.73%
YoY
|
$1.283M
-74.31%
YoY
|
$8.429M
-40.98%
YoY
|
-$17.82M
-1118.81%
YoY
|
-$53.46M
-534.67%
YoY
|
$4.995M
-61.51%
YoY
|
$14.28M
-170.24%
YoY
|
$1.749M
-89.8%
YoY
|
$12.30M
-54.74%
YoY
|
$12.98M
-30.93%
YoY
|
-$20.33M
294.83%
YoY
|
$17.15M
-125.6%
YoY
|
$27.18M
-681.93%
YoY
|
| Cash From Investing Activities |
-$6.232M
-158.63%
YoY
|
$13.03M
200.35%
YoY
|
-$10.03M
-365.99%
YoY
|
-$9.471M
417.54%
YoY
|
$10.63M
67.48%
YoY
|
$4.337M
-122.93%
YoY
|
$3.769M
-106.87%
YoY
|
-$1.830M
-180.23%
YoY
|
$6.347M
-45.77%
YoY
|
-$18.91M
-21349.44%
YoY
|
-$54.87M
-728.74%
YoY
|
$2.281M
-79.22%
YoY
|
$11.70M
-151.76%
YoY
|
$89.00K
-99.42%
YoY
|
$8.727M
-67.38%
YoY
|
$10.98M
-33.75%
YoY
|
-$22.61M
217.44%
YoY
|
$15.38M
-122.67%
YoY
|
$26.75M
-618.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$35.28M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.00K
-66.99%
YoY
|
$1.029M
-1419.23%
YoY
|
$11.00K
-92.9%
YoY
|
$2.233M
25.73%
YoY
|
$103.0K
-1.9%
YoY
|
-$78.00K
-109.26%
YoY
|
$155.0K
-164.58%
YoY
|
$1.776M
-98.01%
YoY
|
$105.0K
-91.29%
YoY
|
$842.0K
21.5%
YoY
|
-$240.0K
-326.42%
YoY
|
$89.12M
7151.67%
YoY
|
$1.205M
613.02%
YoY
|
$693.0K
-31.72%
YoY
|
$106.0K
-101.91%
YoY
|
$1.229M
-44.56%
YoY
|
$169.0K
-71.88%
YoY
|
$1.015M
-98.61%
YoY
|
-$5.543M
-1305.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.362M
-51.9%
YoY
|
$1.728M
46.69%
YoY
|
$2.335M
673.18%
YoY
|
$173.0K
-102.73%
YoY
|
-$4.911M
-35.13%
YoY
|
$1.178M
-151.28%
YoY
|
$302.0K
-114.52%
YoY
|
-$6.334M
76.43%
YoY
|
-$7.571M
-29.59%
YoY
|
-$2.297M
-66.1%
YoY
|
-$2.080M
-68.13%
YoY
|
-$3.590M
-75.81%
YoY
|
-$10.75M
-20.42%
YoY
|
-$6.775M
-46.71%
YoY
|
-$6.527M
-29.89%
YoY
|
-$14.84M
82.1%
YoY
|
-$13.51M
44.37%
YoY
|
-$12.71M
61.35%
YoY
|
-$9.309M
67.73%
YoY
|
| Cash From Investing Activities |
-$6.232M
-158.63%
YoY
|
$13.03M
200.35%
YoY
|
-$10.03M
-365.99%
YoY
|
-$9.471M
417.54%
YoY
|
$10.63M
67.48%
YoY
|
$4.337M
-122.93%
YoY
|
$3.769M
-106.87%
YoY
|
-$1.830M
-180.23%
YoY
|
$6.347M
-45.77%
YoY
|
-$18.91M
-21349.44%
YoY
|
-$54.87M
-728.74%
YoY
|
$2.281M
-79.22%
YoY
|
$11.70M
-151.76%
YoY
|
$89.00K
-99.42%
YoY
|
$8.727M
-67.38%
YoY
|
$10.98M
-33.75%
YoY
|
-$22.61M
217.44%
YoY
|
$15.38M
-122.67%
YoY
|
$26.75M
-618.47%
YoY
|
| Cash From Financing Activities |
$34.00K
-66.99%
YoY
|
$1.029M
-1419.23%
YoY
|
$11.00K
-92.9%
YoY
|
$2.233M
25.73%
YoY
|
$103.0K
-1.9%
YoY
|
-$78.00K
-109.26%
YoY
|
$155.0K
-164.58%
YoY
|
$1.776M
-98.01%
YoY
|
$105.0K
-91.29%
YoY
|
$842.0K
21.5%
YoY
|
-$240.0K
-326.42%
YoY
|
$89.12M
7151.67%
YoY
|
$1.205M
613.02%
YoY
|
$693.0K
-31.72%
YoY
|
$106.0K
-101.91%
YoY
|
$1.229M
-44.56%
YoY
|
$169.0K
-71.88%
YoY
|
$1.015M
-98.61%
YoY
|
-$5.543M
-1305.0%
YoY
|
| Net Change In Cash |
-$8.705M
-239.53%
YoY
|
$15.78M
190.29%
YoY
|
-$7.679M
-281.71%
YoY
|
-$7.065M
10.6%
YoY
|
$6.239M
-606.82%
YoY
|
$5.437M
-126.7%
YoY
|
$4.226M
-107.39%
YoY
|
-$6.388M
-107.27%
YoY
|
-$1.231M
-154.66%
YoY
|
-$20.37M
239.85%
YoY
|
-$57.19M
-2580.05%
YoY
|
$87.81M
-3432.6%
YoY
|
$2.252M
-106.24%
YoY
|
-$5.993M
-262.9%
YoY
|
$2.306M
-80.62%
YoY
|
-$2.635M
-124.77%
YoY
|
-$36.09M
122.54%
YoY
|
$3.679M
-238.31%
YoY
|
$11.90M
-216.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.362M
-51.9%
YoY
|
$1.728M
46.69%
YoY
|
$2.335M
673.18%
YoY
|
$173.0K
-102.73%
YoY
|
-$4.911M
-35.13%
YoY
|
$1.178M
-151.28%
YoY
|
$302.0K
-114.52%
YoY
|
-$6.334M
76.43%
YoY
|
-$7.571M
-29.59%
YoY
|
-$2.297M
-66.1%
YoY
|
-$2.080M
-68.13%
YoY
|
-$3.590M
-75.81%
YoY
|
-$10.75M
-20.42%
YoY
|
-$6.775M
-46.71%
YoY
|
-$6.527M
-29.89%
YoY
|
-$14.84M
82.1%
YoY
|
-$13.51M
44.37%
YoY
|
-$12.71M
61.35%
YoY
|
-$9.309M
67.73%
YoY
|
| Capital Expenditures |
$1.077M
-48.02%
YoY
|
$1.288M
-43.16%
YoY
|
$2.955M
-2.67%
YoY
|
$2.099M
-32.57%
YoY
|
$2.072M
-0.48%
YoY
|
$2.266M
107.32%
YoY
|
$3.036M
113.8%
YoY
|
$3.113M
14.7%
YoY
|
$2.082M
-19.27%
YoY
|
$1.093M
-34.16%
YoY
|
$1.420M
-139.75%
YoY
|
$2.714M
-235.63%
YoY
|
$2.579M
13.41%
YoY
|
$1.660M
-193.52%
YoY
|
-$3.572M
744.44%
YoY
|
-$2.001M
-9.5%
YoY
|
$2.274M
15.08%
YoY
|
-$1.775M
116.46%
YoY
|
-$423.0K
-11.88%
YoY
|
| Free Cash Flow |
-$3.439M
-50.75%
YoY
|
$440.0K
-140.44%
YoY
|
-$620.0K
-77.32%
YoY
|
-$1.926M
-79.61%
YoY
|
-$6.983M
-27.66%
YoY
|
-$1.088M
-67.91%
YoY
|
-$2.734M
-21.89%
YoY
|
-$9.447M
49.86%
YoY
|
-$9.653M
-27.6%
YoY
|
-$3.390M
-59.81%
YoY
|
-$3.500M
18.44%
YoY
|
-$6.304M
-50.9%
YoY
|
-$13.33M
-15.55%
YoY
|
-$8.435M
-22.89%
YoY
|
-$2.955M
-66.75%
YoY
|
-$12.84M
116.2%
YoY
|
-$15.79M
39.27%
YoY
|
-$10.94M
54.94%
YoY
|
-$8.886M
75.27%
YoY
|
Loading...