2024 Q2 Form 10-Q Financial Statement

#000149315224033082 Filed on August 19, 2024

View on sec.gov

Income Statement

Concept 2024 Q2
Revenue $927.6K
YoY Change -32.31%
Cost Of Revenue $1.769M
YoY Change 105.03%
Gross Profit -$841.1K
YoY Change -265.64%
Gross Profit Margin -90.68%
Selling, General & Admin $3.057M
YoY Change 148.93%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $605.0K
YoY Change 695.74%
% of Gross Profit
Operating Expenses $3.057M
YoY Change -14.15%
Operating Profit -$3.898M
YoY Change 27.69%
Interest Expense $186.2K
YoY Change -0.8%
% of Operating Profit
Other Income/Expense, Net -$238.2K
YoY Change -46.94%
Pretax Income -$4.136M
YoY Change 18.12%
Income Tax
% Of Pretax Income
Net Earnings -$4.136M
YoY Change 18.12%
Net Earnings / Revenue -445.91%
Basic Earnings Per Share -$0.99
Diluted Earnings Per Share -$0.99
COMMON SHARES
Basic Shares Outstanding 4.181M shares
Diluted Shares Outstanding 4.181M shares

Balance Sheet

Concept 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.444M
YoY Change -81.63%
Cash & Equivalents $1.444M
Short-Term Investments
Other Short-Term Assets $4.449M
YoY Change 3890.31%
Inventory $1.401M
Prepaid Expenses
Receivables $1.009M
Other Receivables $0.00
Total Short-Term Assets $8.303M
YoY Change -44.02%
LONG-TERM ASSETS
Property, Plant & Equipment $12.80M
YoY Change 151.5%
Goodwill
YoY Change
Intangibles $398.1K
YoY Change
Long-Term Investments
YoY Change
Other Assets $74.97K
YoY Change 38.52%
Total Long-Term Assets $13.54M
YoY Change 150.89%
TOTAL ASSETS
Total Short-Term Assets $8.303M
Total Long-Term Assets $13.54M
Total Assets $21.84M
YoY Change 7.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.103M
YoY Change -10.03%
Accrued Expenses $262.0K
YoY Change 1.03%
Deferred Revenue
YoY Change
Short-Term Debt $861.7K
YoY Change 298.22%
Long-Term Debt Due $2.048M
YoY Change 14.98%
Total Short-Term Liabilities $8.735M
YoY Change 13.42%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $0.00
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $8.735M
Total Long-Term Liabilities $0.00
Total Liabilities $8.735M
YoY Change 13.42%
SHAREHOLDERS EQUITY
Retained Earnings -$50.78M
YoY Change 44.26%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $13.10M
YoY Change
Total Liabilities & Shareholders Equity $21.84M
YoY Change 7.96%

Cashflow Statement

Concept 2024 Q2
OPERATING ACTIVITIES
Net Income -$4.136M
YoY Change 18.12%
Depreciation, Depletion And Amortization $605.0K
YoY Change 695.74%
Cash From Operating Activities -$2.152M
YoY Change -18.84%
INVESTING ACTIVITIES
Capital Expenditures $1.838M
YoY Change 25.28%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$1.838M
YoY Change 25.28%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -738.0K
YoY Change -108.05%
NET CHANGE
Cash From Operating Activities -2.152M
Cash From Investing Activities -1.838M
Cash From Financing Activities -738.0K
Net Change In Cash -4.727M
YoY Change -193.7%
FREE CASH FLOW
Cash From Operating Activities -$2.152M
Capital Expenditures $1.838M
Free Cash Flow -$3.989M
YoY Change -3.12%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Registrant Name
EntityRegistrantName
SIDUS SPACE, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-0628183
dei Entity Address Address Line1
EntityAddressAddressLine1
150 N. Sykes Creek Parkway
dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023Q2 us-gaap Gross Profit
GrossProfit
507777 usd
us-gaap Gross Profit
GrossProfit
-757037 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001879726
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Entity File Number
EntityFileNumber
001-41154
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 200
dei Entity Address City Or Town
EntityAddressCityOrTown
Merritt Island
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32953
dei City Area Code
CityAreaCode
(321)
dei Local Phone Number
LocalPhoneNumber
450-5633
dei Security12b Title
Security12bTitle
Class A common stock, $0.0001 par value
dei Trading Symbol
TradingSymbol
SIDU
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 us-gaap Cash
Cash
1444369 usd
CY2023Q4 us-gaap Cash
Cash
1216107 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
1400686 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
1217929 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4449118 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5405453 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
8303412 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
9202310 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9570214 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
262007 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
115573 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
398135 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
398135 usd
CY2024Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
74969 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
64880 usd
CY2024Q2 us-gaap Assets
Assets
21839373 usd
CY2023Q4 us-gaap Assets
Assets
19351112 usd
CY2024Q2 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
4552652 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
6697562 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
887402 usd
CY2024Q2 SIDU Assetbased Loan Liability
AssetbasedLoanLiability
861660 usd
CY2023Q4 SIDU Assetbased Loan Liability
AssetbasedLoanLiability
2587900 usd
CY2024Q2 us-gaap Notes Payable Current
NotesPayableCurrent
2048451 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2017286 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
262007 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
119272 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
8735296 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12219356 usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
usd
CY2024Q2 SIDU Finance Income Expense
FinanceIncomeExpense
usd
SIDU Finance Income Expense
FinanceIncomeExpense
usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024Q2 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
usd
CY2023Q2 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
usd
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
usd
CY2024Q1 SIDU Stock Issued During Period Value Reverse Stock Splits
StockIssuedDuringPeriodValueReverseStockSplits
usd
CY2023Q2 SIDU Adjustments To Additional Paid In Capital Debt Forgiveness Related Party
AdjustmentsToAdditionalPaidInCapitalDebtForgivenessRelatedParty
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
SIDU Class Common Stock Issued For Conversion Of Series Convertible Preferred Stock
ClassCommonStockIssuedForConversionOfSeriesConvertiblePreferredStock
usd
CY2024Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
usd
CY2023Q4 SIDU Payable For Purchase Of Property And Equipment
PayableForPurchaseOfPropertyAndEquipment
usd
CY2024Q2 SIDU Contract Assets Accounts Receivable Current
ContractAssetsAccountsReceivableCurrent
usd
CY2023Q4 SIDU Contract Assets Accounts Receivable Current
ContractAssetsAccountsReceivableCurrent
usd
CY2024Q2 SIDU Contract Liabilities Accounts Payable Current
ContractLiabilitiesAccountsPayableCurrent
usd
CY2023Q4 SIDU Contract Liabilities Accounts Payable Current
ContractLiabilitiesAccountsPayableCurrent
usd
CY2023 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2024Q2 SIDU Lessee Operating Lease Liability Payments Due After Year Three
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearThree
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
pure
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
dei Document Type
DocumentType
10-Q
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12800850 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
677039 usd
CY2024Q2 us-gaap Liabilities
Liabilities
8735296 usd
CY2023Q4 us-gaap Liabilities
Liabilities
12219356 usd
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
210000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
210000000 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
63879410 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
49918441 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-50775752 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42786793 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
13104077 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
7131756 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21839373 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19351112 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
834798 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1175616 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1679909 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3090340 usd
CY2024Q2 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
92772 usd
CY2023Q2 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
194793 usd
us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
297816 usd
us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
543696 usd
CY2024Q2 us-gaap Revenues
Revenues
927570 usd
CY2023Q2 us-gaap Revenues
Revenues
1370409 usd
us-gaap Revenues
Revenues
1977725 usd
us-gaap Revenues
Revenues
3634036 usd
CY2024Q2 us-gaap Cost Of Revenue
CostOfRevenue
1768671 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
862632 usd
us-gaap Cost Of Revenue
CostOfRevenue
2734762 usd
us-gaap Cost Of Revenue
CostOfRevenue
2230460 usd
CY2024Q2 us-gaap Gross Profit
GrossProfit
-841101 usd
us-gaap Gross Profit
GrossProfit
1403576 usd
CY2024Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3056814 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3560482 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6702397 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7102651 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
3056814 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
3560482 usd
us-gaap Operating Expenses
OperatingExpenses
6702397 usd
us-gaap Operating Expenses
OperatingExpenses
7102651 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-3897915 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-3052705 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-7459434 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-5699075 usd
CY2024Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1613 usd
CY2023Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
17950 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1613 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
17950 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
186175 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
187667 usd
us-gaap Interest Expense
InterestExpense
339701 usd
us-gaap Interest Expense
InterestExpense
375194 usd
CY2024Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
12313 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
12313 usd
CY2024Q2 SIDU Assetbased Loan Income Expense
AssetbasedLoanIncomeExpense
-65920 usd
CY2023Q2 SIDU Assetbased Loan Income Expense
AssetbasedLoanIncomeExpense
-38634 usd
SIDU Assetbased Loan Income Expense
AssetbasedLoanIncomeExpense
-161375 usd
SIDU Assetbased Loan Income Expense
AssetbasedLoanIncomeExpense
-79567 usd
CY2023Q2 SIDU Finance Income Expense
FinanceIncomeExpense
-240525 usd
SIDU Finance Income Expense
FinanceIncomeExpense
-806754 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-238169 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-448876 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-487150 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1243565 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4136084 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3501581 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7946584 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6942640 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-4136084 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3501581 usd
us-gaap Net Income Loss
NetIncomeLoss
-7946584 usd
us-gaap Net Income Loss
NetIncomeLoss
-6942640 usd
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
42375 usd
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4136084 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3501581 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7988959 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6942640 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.99
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.99
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.85
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-6.85
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-17.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-17.15
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4181344 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4181344 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
511315 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
511315 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3450577 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3450577 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
404821 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
404821 shares
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
7131756 usd
CY2024Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
58941 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
12110786 usd
CY2024Q1 SIDU Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
1631525 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
37500 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
41698 usd
CY2024Q1 us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
42375 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-3810500 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
17159331 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
36484 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
44346 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-4136084 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
13104077 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
3875213 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4615465 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
566229 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-3441059 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
5615848 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
5615848 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
10170483 usd
CY2023Q2 SIDU Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
1563 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
240525 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3501581 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
12526838 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
12526838 usd
us-gaap Net Income Loss
NetIncomeLoss
-7946584 usd
us-gaap Net Income Loss
NetIncomeLoss
-6942640 usd
us-gaap Share Based Compensation
ShareBasedCompensation
160028 usd
us-gaap Share Based Compensation
ShareBasedCompensation
806754 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
858033 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
79385 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-553764 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-156130 usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
197355 usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-54696 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
182757 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
537523 usd
SIDU Increase Decrease In Contract With Customer Asset Related Party
IncreaseDecreaseInContractWithCustomerAssetRelatedParty
2827 usd
SIDU Increase Decrease In Contract With Customer Asset Related Party
IncreaseDecreaseInContractWithCustomerAssetRelatedParty
15956 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-946246 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1483918 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1968107 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1732714 usd
SIDU Increase Decrease In Accounts Payable And Accrued Liabilities Related Party
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParty
210363 usd
SIDU Increase Decrease In Accounts Payable And Accrued Liabilities Related Party
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParty
-465 usd
SIDU Increase Decrease In Contract With Customer Liability Related Party
IncreaseDecreaseInContractWithCustomerLiabilityRelatedParty
2827 usd
SIDU Increase Decrease In Contract With Customer Liability Related Party
IncreaseDecreaseInContractWithCustomerLiabilityRelatedParty
15956 usd
SIDU Increase Decrease In Operating Assets And Liabilities
IncreaseDecreaseInOperatingAssetsAndLiabilities
3699 usd
SIDU Increase Decrease In Operating Assets And Liabilities
IncreaseDecreaseInOperatingAssetsAndLiabilities
4394 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7570068 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6139261 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4067741 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2614169 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4067741 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2614169 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
13742311 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
14787511 usd
us-gaap Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
46133 usd
us-gaap Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
2881228 usd
us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
1772373 usd
us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
3167195 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
150000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
179524 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
11866071 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14322020 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
228262 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5568590 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1216107 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2295259 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1444369 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7863849 usd
us-gaap Interest Paid Net
InterestPaidNet
338116 usd
us-gaap Interest Paid Net
InterestPaidNet
155365 usd
SIDU Class Common Stock Issued For Conversion Of Series Convertible Preferred Stock
ClassCommonStockIssuedForConversionOfSeriesConvertiblePreferredStock
16566 usd
SIDU Recognition Of Rightofuse Asset And Lease Liability
RecognitionOfRightofuseAssetAndLeaseLiability
284861 usd
SIDU Recognition Of Rightofuse Asset And Lease Liability
RecognitionOfRightofuseAssetAndLeaseLiability
135235 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84B_eus-gaap--UseOfEstimates_zqkcNaO95EB4" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><b><i><span id="xdx_86E_z8JoUyZLzhFj">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Some of these judgments can be subjective and complex, and, consequently, actual results may differ from these estimates. Examples of estimates and assumptions include: for revenue recognition, determining the nature and timing of satisfaction of performance obligations,, the fair value of and/or potential impairment of property and equipment; product life cycles; useful lives of our property and equipment; allowances for doubtful accounts; the market value of, and demand for, our inventory; fair value calculation of warrant; and the potential outcome of uncertain tax positions that have been recognized in our consolidated financial statements or tax returns.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2024Q2 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q2 us-gaap Time Deposit Liability Above Us Insurance Limit
TimeDepositLiabilityAboveUsInsuranceLimit
1000000.0 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 usd
us-gaap Variable Interest Entity Terms Of Arrangements
VariableInterestEntityTermsOfArrangements
The consolidated financial statements include Aurea Alas Limited, which is a variable interest entity of which we are the primary beneficiary, and on August 26, 2020, the Company entered into a licensing agreement with Aurea. Aurea is a Limited company organized in the Isle of Man, which entered into a license agreement with a third-party vendor, whereby they licensed the rights to use certain available radio frequency spectrum for satellite communications. The Company is responsible for 100% of the operations of Aurea and derives 100% of the net profits or losses derived from the business operations. The assets, liabilities and the operations of Aurea from the date of inception (July 20, 2020), were included in the Company’s consolidated financial statements
CY2024Q2 us-gaap Prepaid Insurance
PrepaidInsurance
363914 usd
CY2023Q4 us-gaap Prepaid Insurance
PrepaidInsurance
699310 usd
CY2024Q2 SIDU Prepaid Components
PrepaidComponents
914251 usd
CY2023Q4 SIDU Prepaid Components
PrepaidComponents
1258965 usd
CY2024Q2 SIDU Prepaid Satellite Services Licenses
PrepaidSatelliteServicesLicenses
2826780 usd
CY2023Q4 SIDU Prepaid Satellite Services Licenses
PrepaidSatelliteServicesLicenses
3313706 usd
CY2024Q2 SIDU Prepaid Software
PrepaidSoftware
111579 usd
CY2023Q4 SIDU Prepaid Software
PrepaidSoftware
91258 usd
CY2024Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
232594 usd
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
42214 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4449118 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5405453 usd
us-gaap Financing Interest Expense
FinancingInterestExpense
6950 usd
us-gaap Financing Interest Expense
FinancingInterestExpense
13292 usd
CY2024Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
1400686 usd
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1217929 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
16891326 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
12802657 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4090476 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3232443 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12800850 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9570214 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
858033 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
79385 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
4088669 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2301350 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
3102899 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4716964 usd
CY2024Q2 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
1059601 usd
CY2023Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
1250330 usd
CY2024Q2 SIDU Accrued Credit Card Liability Current
AccruedCreditCardLiabilityCurrent
24019 usd
CY2023Q4 SIDU Accrued Credit Card Liability Current
AccruedCreditCardLiabilityCurrent
93826 usd
CY2024Q2 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
171241 usd
CY2023Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
156885 usd
CY2023Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
16566 usd
CY2024Q2 SIDU Payable For Purchase Of Property And Equipment
PayableForPurchaseOfPropertyAndEquipment
20928 usd
CY2024Q2 SIDU Insurance Payable Current
InsurancePayableCurrent
173964 usd
CY2023Q4 SIDU Insurance Payable Current
InsurancePayableCurrent
462991 usd
CY2024Q2 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
4552652 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
6697562 usd
CY2024Q2 us-gaap Line Of Credit
LineOfCredit
3000000 usd
us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.152 pure
us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
Additionally, in the event of default the Lender at its option can increase the loan interest rate by 5% per annum for each month or partial month default on outstanding balances.
CY2024Q2 SIDU Assetbased Loan Liability
AssetbasedLoanLiability
861660 usd
CY2023Q4 SIDU Assetbased Loan Liability
AssetbasedLoanLiability
2587900 usd
SIDU Assetbased Loan Expense
AssetbasedLoanExpense
161375 usd
SIDU Assetbased Loan Expense
AssetbasedLoanExpense
79567 usd
CY2024Q2 SIDU Contract Assets Retainage Current
ContractAssetsRetainageCurrent
77124 usd
CY2023Q4 SIDU Contract Assets Retainage Current
ContractAssetsRetainageCurrent
77124 usd
CY2024Q2 SIDU Related Party Contract Assets Retainage Current
RelatedPartyContractAssetsRetainageCurrent
46000 usd
CY2023Q4 SIDU Related Party Contract Assets Retainage Current
RelatedPartyContractAssetsRetainageCurrent
43173 usd
CY2024Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
123124 usd
CY2023Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
120297 usd
CY2024Q2 SIDU Contract Liabilities Retainage Current
ContractLiabilitiesRetainageCurrent
77124 usd
CY2023Q4 SIDU Contract Liabilities Retainage Current
ContractLiabilitiesRetainageCurrent
77124 usd
CY2024Q2 SIDU Related Party Contract Liabilities Retainage Current
RelatedPartyContractLiabilitiesRetainageCurrent
46000 usd
CY2023Q4 SIDU Related Party Contract Liabilities Retainage Current
RelatedPartyContractLiabilitiesRetainageCurrent
43173 usd
CY2024Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
123124 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
120297 usd
CY2024Q2 us-gaap Security Deposit
SecurityDeposit
10000 usd
CY2023Q4 us-gaap Security Deposit
SecurityDeposit
10000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
188741 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
175055 usd
CY2024Q2 SIDU Operating Lease Right Of Use Assets Gross
OperatingLeaseRightOfUseAssetsGross
284861 usd
CY2023Q4 SIDU Operating Lease Right Of Use Assets Gross
OperatingLeaseRightOfUseAssetsGross
1276515 usd
CY2024Q2 SIDU Operating Lease Right Of Use Assets Accumulated Amortization
OperatingLeaseRightOfUseAssetsAccumulatedAmortization
22854 usd
CY2023Q4 SIDU Operating Lease Right Of Use Assets Accumulated Amortization
OperatingLeaseRightOfUseAssetsAccumulatedAmortization
1160942 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
262007 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
115573 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
284861 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
262007 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
119272 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
262007 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
119272 usd
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y11M1D
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y5M1D
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0825 pure
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0473 pure
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
147859 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
123216 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
271075 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
9068 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
262007 usd
us-gaap Payments For Rent
PaymentsForRent
4570 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
60000 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
60000 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
215000000 shares
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
210000000 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
us-gaap Common Stock Voting Rights
CommonStockVotingRights
The Class B Common Stock is entitled to 10 votes for every 1 vote of the Class A Common Stock.
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
233816 shares
CY2023Q4 SIDU Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverage
13.22
CY2023 SIDU Share Based Compensation Arrangements By Share Based Payment Award Non Options Outstanding In Period Contractual Term
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsOutstandingInPeriodContractualTerm
P4Y8M23D
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
260213 shares
CY2024Q2 SIDU Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverage
8.94
SIDU Share Based Compensation Arrangements By Share Based Payment Award Non Options Outstanding In Period Contractual Term
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsOutstandingInPeriodContractualTerm
P4Y4M24D
CY2024Q2 SIDU Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisable
131578 shares
CY2024Q2 SIDU Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercises In Period Weighted Average Exercisable Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExercisesInPeriodWeightedAverageExercisablePrice
11.24
SIDU Share Based Compensation Arrangements By Share Based Payment Award Non Options Outstanding In Period Exercisable
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsOutstandingInPeriodExercisable
P4Y2M4D
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
25000 shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.12
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P5Y
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Rights
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingRights
Options issued vest at 33% of shares subject to the option on each anniversary date, on February 6, 2025, 2026 and 2027
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y6M
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.87 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0414 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
25000 shares
SIDU Value Of Options Granted
ValueOfOptionsGranted
95325 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
86044 usd
CY2024Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
543174 usd
CY2023Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
533892 usd
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
64752 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
39752 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
16.42
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y3M29D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
25000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.12
SIDU Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm
P5Y
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
64752 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
11.67
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y3M29D
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
200 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
100.00
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y3M25D

Files In Submission

Name View Source Status
0001493152-24-033082-index-headers.html Edgar Link pending
0001493152-24-033082-index.html Edgar Link pending
0001493152-24-033082.txt Edgar Link pending
0001493152-24-033082-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
form10-q_htm.xml Edgar Link completed
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sidu-20240630.xsd Edgar Link pending
sidu-20240630_cal.xml Edgar Link unprocessable
sidu-20240630_def.xml Edgar Link unprocessable
sidu-20240630_lab.xml Edgar Link unprocessable
sidu-20240630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable