|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$729.0K
-86.46%
YoY
|
-$5.383M
-38.07%
YoY
|
-$8.692M
-9.83%
YoY
|
-$9.640M
1197.44%
YoY
|
-$743.0K
-108.08%
YoY
|
| Depreciation, Depletion And Amortization |
$5.020M
4.93%
YoY
|
$4.784M
-25.3%
YoY
|
$6.404M
0.88%
YoY
|
$6.348M
-17.15%
YoY
|
$7.662M
3.82%
YoY
|
| Cash From Operating Activities |
$97.00K
-103.66%
YoY
|
-$2.648M
94.28%
YoY
|
-$1.363M
-557.38%
YoY
|
$298.0K
-92.34%
YoY
|
$3.892M
766.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$484.0K
-75.67%
YoY
|
$1.989M
-18.95%
YoY
|
$2.454M
-176.71%
YoY
|
-$3.199M
-35.75%
YoY
|
-$4.979M
-44.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.36M
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
185.71%
YoY
|
$7.000K
-99.83%
YoY
|
$4.101M
-47.61%
YoY
|
| Cash From Investing Activities |
$13.87M
-797.54%
YoY
|
-$1.989M
-18.28%
YoY
|
-$2.434M
-23.75%
YoY
|
-$3.192M
263.55%
YoY
|
-$878.0K
-26.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.086M
-12.63%
YoY
|
$1.243M
206.91%
YoY
|
$405.0K
-74.97%
YoY
|
| Cash From Financing Activities |
-$13.64M
-315.5%
YoY
|
$6.330M
119.72%
YoY
|
$2.881M
-22.84%
YoY
|
$3.734M
-220.03%
YoY
|
-$3.111M
-478.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$97.00K
-103.66%
YoY
|
-$2.648M
94.28%
YoY
|
-$1.363M
-557.38%
YoY
|
$298.0K
-92.34%
YoY
|
$3.892M
766.82%
YoY
|
| Cash From Investing Activities |
$13.87M
-797.54%
YoY
|
-$1.989M
-18.28%
YoY
|
-$2.434M
-23.75%
YoY
|
-$3.192M
263.55%
YoY
|
-$878.0K
-26.71%
YoY
|
| Cash From Financing Activities |
-$13.64M
-315.5%
YoY
|
$6.330M
119.72%
YoY
|
$2.881M
-22.84%
YoY
|
$3.734M
-220.03%
YoY
|
-$3.111M
-478.47%
YoY
|
| Net Change In Cash |
$330.0K
-80.51%
YoY
|
$1.693M
-284.83%
YoY
|
-$916.0K
-209.05%
YoY
|
$840.0K
-965.98%
YoY
|
-$97.00K
-232.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$97.00K
-103.66%
YoY
|
-$2.648M
94.28%
YoY
|
-$1.363M
-557.38%
YoY
|
$298.0K
-92.34%
YoY
|
$3.892M
766.82%
YoY
|
| Capital Expenditures |
$484.0K
-75.67%
YoY
|
$1.989M
-18.95%
YoY
|
$2.454M
-176.71%
YoY
|
-$3.199M
-35.75%
YoY
|
-$4.979M
-44.84%
YoY
|
| Free Cash Flow |
-$387.0K
-91.65%
YoY
|
-$4.637M
21.48%
YoY
|
-$3.817M
-209.15%
YoY
|
$3.497M
-60.58%
YoY
|
$8.871M
-6.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.651M
-290.45%
YoY
|
$1.790M
-177.29%
YoY
|
-$429.0K
-3.16%
YoY
|
$3.408M
4633.33%
YoY
|
-$1.392M
-12.45%
YoY
|
-$2.316M
-32.32%
YoY
|
-$443.0K
-85.72%
YoY
|
$72.00K
-111.36%
YoY
|
-$1.590M
-32.83%
YoY
|
-$3.422M
32.17%
YoY
|
-$3.102M
-55.17%
YoY
|
-$634.0K
-76.24%
YoY
|
-$2.367M
-165.05%
YoY
|
-$2.589M
-29.86%
YoY
|
-$6.920M
176.91%
YoY
|
-$2.668M
-1150.39%
YoY
|
$3.639M
-344.06%
YoY
|
-$3.691M
-223.32%
YoY
|
-$2.499M
-149.75%
YoY
|
$254.0K
-88.71%
YoY
|
| Depreciation, Depletion And Amortization |
$1.041M
-12.45%
YoY
|
$1.085M
-8.13%
YoY
|
$1.108M
412.96%
YoY
|
$1.542M
2.8%
YoY
|
$1.189M
-21.05%
YoY
|
$1.181M
-24.39%
YoY
|
$216.0K
-86.36%
YoY
|
$1.500M
-7.58%
YoY
|
$1.506M
-7.44%
YoY
|
$1.562M
-0.57%
YoY
|
$1.583M
2.26%
YoY
|
$1.623M
2.08%
YoY
|
$1.627M
1.94%
YoY
|
$1.571M
-2.66%
YoY
|
$1.548M
-20.7%
YoY
|
$1.590M
-19.7%
YoY
|
$1.596M
-16.22%
YoY
|
$1.614M
-11.56%
YoY
|
$1.952M
8.2%
YoY
|
$1.980M
7.32%
YoY
|
| Cash From Operating Activities |
-$2.900M
-202.15%
YoY
|
$8.078M
-307.08%
YoY
|
$788.0K
-66.01%
YoY
|
$371.0K
-2.88%
YoY
|
$2.839M
-188.41%
YoY
|
-$3.901M
82.55%
YoY
|
$2.318M
155.57%
YoY
|
$382.0K
-120.14%
YoY
|
-$3.211M
382.86%
YoY
|
-$2.137M
-831.85%
YoY
|
$907.0K
-327.32%
YoY
|
-$1.897M
-148.73%
YoY
|
-$665.0K
-85.01%
YoY
|
$292.0K
-76.43%
YoY
|
-$399.0K
-190.68%
YoY
|
$3.893M
-266.58%
YoY
|
-$4.435M
-266.35%
YoY
|
$1.239M
-60.33%
YoY
|
$440.0K
-123.85%
YoY
|
-$2.337M
-186.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$118.0K
-23.38%
YoY
|
$96.00K
-11.93%
YoY
|
$160.0K
-390.91%
YoY
|
$61.00K
-91.64%
YoY
|
$154.0K
-81.17%
YoY
|
$109.0K
-78.02%
YoY
|
-$55.00K
-110.02%
YoY
|
$730.0K
55.32%
YoY
|
$818.0K
-7.88%
YoY
|
$496.0K
-9.32%
YoY
|
$549.0K
-178.65%
YoY
|
$470.0K
-146.63%
YoY
|
$888.0K
-186.47%
YoY
|
$547.0K
-217.38%
YoY
|
-$698.0K
-177.9%
YoY
|
-$1.008M
119.61%
YoY
|
-$1.027M
-39.8%
YoY
|
-$466.0K
-87.44%
YoY
|
$896.0K
-156.53%
YoY
|
-$459.0K
-83.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$20.00K
-99.85%
YoY
|
$1.010M
-42.15%
YoY
|
$106.0K
10500.0%
YoY
|
-$71.00K
-95.94%
YoY
|
$13.31M
N/A
|
$1.746M
24842.86%
YoY
|
$1.000K
-133.33%
YoY
|
-$1.747M
-43775.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
40.0%
YoY
|
-$3.000K
N/A
|
$4.000K
100.0%
YoY
|
$12.00K
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
$2.000K
-99.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$118.0K
-47.56%
YoY
|
-$76.00K
-100.58%
YoY
|
$850.0K
-52.8%
YoY
|
$45.00K
-106.17%
YoY
|
-$225.0K
-91.23%
YoY
|
$13.20M
-2762.1%
YoY
|
$1.801M
-432.29%
YoY
|
-$729.0K
54.12%
YoY
|
-$2.565M
190.16%
YoY
|
-$496.0K
-7.29%
YoY
|
-$542.0K
-21.79%
YoY
|
-$473.0K
-53.08%
YoY
|
-$884.0K
-13.76%
YoY
|
-$535.0K
14.81%
YoY
|
-$693.0K
-177.34%
YoY
|
-$1.008M
119.61%
YoY
|
-$1.025M
-3.03%
YoY
|
-$466.0K
80.62%
YoY
|
$896.0K
1393.33%
YoY
|
-$459.0K
-60.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$274.0K
6.61%
YoY
|
N/A
|
N/A
|
N/A
|
$257.0K
-32.9%
YoY
|
N/A
|
N/A
|
N/A
|
$383.0K
60.92%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.216M
-157.78%
YoY
|
-$7.859M
-11.53%
YoY
|
-$563.0K
-85.07%
YoY
|
-$360.0K
-127.29%
YoY
|
-$3.835M
-215.69%
YoY
|
-$8.883M
-262.45%
YoY
|
-$3.772M
539.32%
YoY
|
$1.319M
-50.32%
YoY
|
$3.315M
373.57%
YoY
|
$5.468M
4613.79%
YoY
|
-$590.0K
-127.54%
YoY
|
$2.655M
-191.87%
YoY
|
$700.0K
-85.54%
YoY
|
$116.0K
-132.4%
YoY
|
$2.142M
-273.44%
YoY
|
-$2.890M
-206.21%
YoY
|
$4.840M
-296.75%
YoY
|
-$358.0K
-83.25%
YoY
|
-$1.235M
-164.29%
YoY
|
$2.721M
-269.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.900M
-202.15%
YoY
|
$8.078M
-307.08%
YoY
|
$788.0K
-66.01%
YoY
|
$371.0K
-2.88%
YoY
|
$2.839M
-188.41%
YoY
|
-$3.901M
82.55%
YoY
|
$2.318M
155.57%
YoY
|
$382.0K
-120.14%
YoY
|
-$3.211M
382.86%
YoY
|
-$2.137M
-831.85%
YoY
|
$907.0K
-327.32%
YoY
|
-$1.897M
-148.73%
YoY
|
-$665.0K
-85.01%
YoY
|
$292.0K
-76.43%
YoY
|
-$399.0K
-190.68%
YoY
|
$3.893M
-266.58%
YoY
|
-$4.435M
-266.35%
YoY
|
$1.239M
-60.33%
YoY
|
$440.0K
-123.85%
YoY
|
-$2.337M
-186.3%
YoY
|
| Cash From Investing Activities |
-$118.0K
-47.56%
YoY
|
-$76.00K
-100.58%
YoY
|
$850.0K
-52.8%
YoY
|
$45.00K
-106.17%
YoY
|
-$225.0K
-91.23%
YoY
|
$13.20M
-2762.1%
YoY
|
$1.801M
-432.29%
YoY
|
-$729.0K
54.12%
YoY
|
-$2.565M
190.16%
YoY
|
-$496.0K
-7.29%
YoY
|
-$542.0K
-21.79%
YoY
|
-$473.0K
-53.08%
YoY
|
-$884.0K
-13.76%
YoY
|
-$535.0K
14.81%
YoY
|
-$693.0K
-177.34%
YoY
|
-$1.008M
119.61%
YoY
|
-$1.025M
-3.03%
YoY
|
-$466.0K
80.62%
YoY
|
$896.0K
1393.33%
YoY
|
-$459.0K
-60.5%
YoY
|
| Cash From Financing Activities |
$2.216M
-157.78%
YoY
|
-$7.859M
-11.53%
YoY
|
-$563.0K
-85.07%
YoY
|
-$360.0K
-127.29%
YoY
|
-$3.835M
-215.69%
YoY
|
-$8.883M
-262.45%
YoY
|
-$3.772M
539.32%
YoY
|
$1.319M
-50.32%
YoY
|
$3.315M
373.57%
YoY
|
$5.468M
4613.79%
YoY
|
-$590.0K
-127.54%
YoY
|
$2.655M
-191.87%
YoY
|
$700.0K
-85.54%
YoY
|
$116.0K
-132.4%
YoY
|
$2.142M
-273.44%
YoY
|
-$2.890M
-206.21%
YoY
|
$4.840M
-296.75%
YoY
|
-$358.0K
-83.25%
YoY
|
-$1.235M
-164.29%
YoY
|
$2.721M
-269.85%
YoY
|
| Net Change In Cash |
-$802.0K
-34.32%
YoY
|
$143.0K
-65.95%
YoY
|
$1.075M
209.8%
YoY
|
$56.00K
-94.24%
YoY
|
-$1.221M
-50.39%
YoY
|
$420.0K
-85.19%
YoY
|
$347.0K
-254.22%
YoY
|
$972.0K
241.05%
YoY
|
-$2.461M
189.87%
YoY
|
$2.835M
-2332.28%
YoY
|
-$225.0K
-121.43%
YoY
|
$285.0K
-5800.0%
YoY
|
-$849.0K
36.94%
YoY
|
-$127.0K
-130.6%
YoY
|
$1.050M
939.6%
YoY
|
-$5.000K
-93.33%
YoY
|
-$620.0K
-27.14%
YoY
|
$415.0K
-42.99%
YoY
|
$101.0K
-25.74%
YoY
|
-$75.00K
33.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.900M
-202.15%
YoY
|
$8.078M
-307.08%
YoY
|
$788.0K
-66.01%
YoY
|
$371.0K
-2.88%
YoY
|
$2.839M
-188.41%
YoY
|
-$3.901M
82.55%
YoY
|
$2.318M
155.57%
YoY
|
$382.0K
-120.14%
YoY
|
-$3.211M
382.86%
YoY
|
-$2.137M
-831.85%
YoY
|
$907.0K
-327.32%
YoY
|
-$1.897M
-148.73%
YoY
|
-$665.0K
-85.01%
YoY
|
$292.0K
-76.43%
YoY
|
-$399.0K
-190.68%
YoY
|
$3.893M
-266.58%
YoY
|
-$4.435M
-266.35%
YoY
|
$1.239M
-60.33%
YoY
|
$440.0K
-123.85%
YoY
|
-$2.337M
-186.3%
YoY
|
| Capital Expenditures |
$118.0K
-23.38%
YoY
|
$96.00K
-11.93%
YoY
|
$160.0K
-390.91%
YoY
|
$61.00K
-91.64%
YoY
|
$154.0K
-81.17%
YoY
|
$109.0K
-78.02%
YoY
|
-$55.00K
-110.02%
YoY
|
$730.0K
55.32%
YoY
|
$818.0K
-7.88%
YoY
|
$496.0K
-9.32%
YoY
|
$549.0K
-178.65%
YoY
|
$470.0K
-146.63%
YoY
|
$888.0K
-186.47%
YoY
|
$547.0K
-217.38%
YoY
|
-$698.0K
-177.9%
YoY
|
-$1.008M
119.61%
YoY
|
-$1.027M
-39.8%
YoY
|
-$466.0K
-87.44%
YoY
|
$896.0K
-156.53%
YoY
|
-$459.0K
-83.87%
YoY
|
| Free Cash Flow |
-$3.018M
-212.4%
YoY
|
$7.982M
-299.05%
YoY
|
$628.0K
-73.54%
YoY
|
$310.0K
-189.08%
YoY
|
$2.685M
-166.64%
YoY
|
-$4.010M
52.3%
YoY
|
$2.373M
562.85%
YoY
|
-$348.0K
-85.3%
YoY
|
-$4.029M
159.43%
YoY
|
-$2.633M
932.55%
YoY
|
$358.0K
19.73%
YoY
|
-$2.367M
-148.3%
YoY
|
-$1.553M
-54.43%
YoY
|
-$255.0K
-114.96%
YoY
|
$299.0K
-165.57%
YoY
|
$4.901M
-360.97%
YoY
|
-$3.408M
-177.95%
YoY
|
$1.705M
-75.05%
YoY
|
-$456.0K
75.38%
YoY
|
-$1.878M
-133.82%
YoY
|
Loading...