|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$44.88B
12.51%
YoY
|
$39.89B
11.93%
YoY
|
$35.63B
6.68%
YoY
|
$33.40B
23.6%
YoY
|
$27.03B
11.13%
YoY
|
| Cost Of Revenue |
$26.84B
7.73%
YoY
|
$24.92B
11.35%
YoY
|
$22.38B
4.67%
YoY
|
$21.38B
33.27%
YoY
|
$16.04B
9.11%
YoY
|
| Gross Profit |
$18.03B
20.48%
YoY
|
$14.97B
12.92%
YoY
|
$13.26B
10.24%
YoY
|
$12.03B
9.48%
YoY
|
$10.98B
14.21%
YoY
|
| Selling, General & Admin |
$8.123B
9.15%
YoY
|
$7.442B
14.5%
YoY
|
$6.500B
13.35%
YoY
|
$5.734B
15.99%
YoY
|
$4.944B
8.73%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$7.274B
29.13%
YoY
|
$5.633B
18.01%
YoY
|
$4.773B
20.18%
YoY
|
$3.972B
20.97%
YoY
|
$3.283B
15.79%
YoY
|
| Operating Expenses |
$15.02B
18.16%
YoY
|
$12.71B
95.58%
YoY
|
$6.500B
-32.11%
YoY
|
$9.574B
18.18%
YoY
|
$8.101B
12.08%
YoY
|
| Operating Profit |
$3.013B
33.5%
YoY
|
$2.257B
-66.59%
YoY
|
$6.756B
175.66%
YoY
|
$2.451B
-14.97%
YoY
|
$2.882B
20.64%
YoY
|
| Interest Expense |
-$3.928B
54.46%
YoY
|
-$2.543B
35.49%
YoY
|
-$1.877B
31.25%
YoY
|
-$1.430B
51.29%
YoY
|
-$945.2M
11.94%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$58.63M
751.37%
YoY
|
-$6.887M
-91.32%
YoY
|
-$79.32M
-246.82%
YoY
|
| Pretax Income |
-$941.0M
229.02%
YoY
|
-$286.0M
-223.26%
YoY
|
$232.0M
-77.27%
YoY
|
$1.021B
-44.76%
YoY
|
$1.848B
15.49%
YoY
|
| Income Tax |
$425.0M
-14.83%
YoY
|
$499.0M
172.53%
YoY
|
$183.1M
-47.23%
YoY
|
$347.0M
-41.21%
YoY
|
$590.3M
762.78%
YoY
|
| Net Earnings |
-$1.355B
72.61%
YoY
|
-$785.0M
-1704.14%
YoY
|
$48.94M
-92.74%
YoY
|
$674.0M
-46.42%
YoY
|
$1.258B
-17.88%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.12
-27.09%
YoY
|
-$4.28
-1721.92%
YoY
|
$0.26
-92.86%
YoY
|
$3.70
-100.0%
YoY
|
$6.726M
-20.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$12.03B
23.98%
YoY
|
$11.60B
10.53%
YoY
|
$10.53B
2.51%
YoY
|
$10.72B
-69.91%
YoY
|
$9.699B
N/A
|
$10.27B
16.88%
YoY
|
$35.63B
316.92%
YoY
|
N/A
|
$8.791B
10.75%
YoY
|
$8.547B
10.87%
YoY
|
$8.861B
30.2%
YoY
|
$8.896B
31.15%
YoY
|
$7.938B
13.63%
YoY
|
$7.709B
19.49%
YoY
|
$6.806B
-0.8%
YoY
|
$6.783B
7.65%
YoY
|
$6.986B
18.43%
YoY
|
$6.451B
22.66%
YoY
|
$6.860B
19.6%
YoY
|
| Cost Of Revenue |
$7.023B
19.67%
YoY
|
$6.952B
3.38%
YoY
|
$6.294B
-1.08%
YoY
|
$6.574B
-70.62%
YoY
|
$5.869B
N/A
|
$6.363B
15.5%
YoY
|
$22.38B
316.64%
YoY
|
N/A
|
$5.509B
10.44%
YoY
|
$5.371B
9.39%
YoY
|
$5.714B
40.18%
YoY
|
$5.767B
46.71%
YoY
|
$4.988B
20.65%
YoY
|
$4.910B
25.89%
YoY
|
$4.076B
1.5%
YoY
|
$3.931B
-0.13%
YoY
|
$4.135B
13.37%
YoY
|
$3.900B
25.67%
YoY
|
$4.016B
15.92%
YoY
|
| Gross Profit |
$5.002B
30.57%
YoY
|
$4.644B
23.31%
YoY
|
$4.239B
8.36%
YoY
|
$4.149B
-68.7%
YoY
|
$3.831B
N/A
|
$3.912B
19.19%
YoY
|
$13.26B
317.38%
YoY
|
N/A
|
$3.282B
11.28%
YoY
|
$3.176B
13.47%
YoY
|
$3.147B
15.29%
YoY
|
$3.129B
9.71%
YoY
|
$2.949B
3.46%
YoY
|
$2.799B
9.72%
YoY
|
$2.730B
-4.04%
YoY
|
$2.852B
20.59%
YoY
|
$2.851B
26.61%
YoY
|
$2.551B
18.33%
YoY
|
$2.844B
25.21%
YoY
|
| Selling, General & Admin |
$2.062B
4.3%
YoY
|
$2.172B
17.72%
YoY
|
$1.871B
-3.83%
YoY
|
$2.018B
-68.95%
YoY
|
$1.977B
N/A
|
$1.946B
10.36%
YoY
|
$6.500B
347.63%
YoY
|
N/A
|
$1.763B
22.38%
YoY
|
$1.452B
13.97%
YoY
|
$1.510B
27.29%
YoY
|
$1.510B
18.15%
YoY
|
$1.441B
4.36%
YoY
|
$1.274B
15.93%
YoY
|
$1.186B
-14.71%
YoY
|
$1.278B
18.99%
YoY
|
$1.380B
28.95%
YoY
|
$1.099B
8.66%
YoY
|
$1.391B
14.41%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.968B
26.32%
YoY
|
$1.888B
30.57%
YoY
|
$1.740B
-33.82%
YoY
|
$1.679B
-64.83%
YoY
|
$1.558B
-36.17%
YoY
|
$2.629B
116.05%
YoY
|
$4.773B
326.96%
YoY
|
$2.441B
123.53%
YoY
|
$1.217B
-35.38%
YoY
|
$1.118B
20.6%
YoY
|
$1.092B
-35.42%
YoY
|
$996.0M
19.14%
YoY
|
$1.883B
18.26%
YoY
|
$927.0M
15.56%
YoY
|
$1.691B
11.95%
YoY
|
$836.0M
17.75%
YoY
|
$1.593B
20.17%
YoY
|
$802.2M
21.93%
YoY
|
$1.510B
20.14%
YoY
|
| Operating Expenses |
$3.912B
13.13%
YoY
|
$3.967B
22.93%
YoY
|
$3.530B
12.66%
YoY
|
$3.612B
-67.43%
YoY
|
$3.458B
N/A
|
$3.133B
7.2%
YoY
|
$11.09B
333.82%
YoY
|
N/A
|
$2.923B
23.47%
YoY
|
$2.556B
20.4%
YoY
|
$2.600B
30.21%
YoY
|
$2.482B
19.21%
YoY
|
$2.367B
10.73%
YoY
|
$2.123B
12.65%
YoY
|
$1.997B
-6.26%
YoY
|
$2.082B
19.11%
YoY
|
$2.138B
26.07%
YoY
|
$1.885B
13.95%
YoY
|
$2.130B
17.21%
YoY
|
| Operating Profit |
$1.090B
192.36%
YoY
|
$677.0M
25.6%
YoY
|
$709.0M
-8.93%
YoY
|
$537.0M
-75.23%
YoY
|
$372.8M
N/A
|
$778.5M
116.85%
YoY
|
$2.168B
249.61%
YoY
|
N/A
|
$359.0M
-38.32%
YoY
|
$620.0M
-8.28%
YoY
|
$547.0M
-25.36%
YoY
|
$647.0M
-15.97%
YoY
|
$582.0M
-18.37%
YoY
|
$676.0M
1.41%
YoY
|
$732.9M
2.6%
YoY
|
$770.0M
24.8%
YoY
|
$713.0M
28.29%
YoY
|
$666.6M
32.73%
YoY
|
$714.3M
57.17%
YoY
|
| Interest Expense |
-$1.258B
83.38%
YoY
|
-$934.0M
41.95%
YoY
|
-$899.0M
40.72%
YoY
|
-$837.0M
-55.4%
YoY
|
-$686.0M
N/A
|
-$638.9M
108.1%
YoY
|
-$1.877B
298.49%
YoY
|
N/A
|
-$307.0M
-3.27%
YoY
|
-$471.0M
67.62%
YoY
|
-$367.0M
37.12%
YoY
|
-$420.0M
51.08%
YoY
|
-$317.4M
45.44%
YoY
|
-$281.0M
41.2%
YoY
|
-$267.7M
36.93%
YoY
|
-$278.0M
28.11%
YoY
|
-$218.2M
8.94%
YoY
|
-$199.0M
-8.71%
YoY
|
-$195.5M
-30.44%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
-$1.824M
N/A
|
N/A
|
-$58.63M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$44.58M
31.68%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$33.85M
-157.57%
YoY
|
-$27.79M
51.84%
YoY
|
N/A
|
| Pretax Income |
-$168.0M
-46.67%
YoY
|
-$257.0M
115.97%
YoY
|
-$194.0M
-238.95%
YoY
|
-$322.0M
-238.77%
YoY
|
-$315.0M
N/A
|
$139.6M
168.5%
YoY
|
$232.0M
55.73%
YoY
|
N/A
|
$52.00M
-76.37%
YoY
|
$149.0M
-62.28%
YoY
|
$180.0M
-61.74%
YoY
|
$227.0M
-52.41%
YoY
|
$220.1M
-52.25%
YoY
|
$395.0M
-10.19%
YoY
|
$470.5M
-9.56%
YoY
|
$477.0M
19.25%
YoY
|
$460.9M
11.29%
YoY
|
$439.8M
65.46%
YoY
|
$520.2M
205.12%
YoY
|
| Income Tax |
$204.0M
-22.46%
YoY
|
$72.00M
-48.2%
YoY
|
$81.00M
114.85%
YoY
|
$67.00M
-63.41%
YoY
|
$263.1M
N/A
|
$37.70M
1.89%
YoY
|
$183.1M
239.07%
YoY
|
N/A
|
$37.00M
-65.86%
YoY
|
$54.00M
-56.45%
YoY
|
$146.0M
-39.55%
YoY
|
-$31.00M
-123.31%
YoY
|
$108.4M
3.4%
YoY
|
$124.0M
11.79%
YoY
|
$241.5M
-172.94%
YoY
|
$133.0M
-10.14%
YoY
|
$104.8M
-33.45%
YoY
|
$110.9M
17.88%
YoY
|
-$331.2M
-1012.26%
YoY
|
| Net Earnings |
-$361.0M
-37.54%
YoY
|
-$329.0M
27.52%
YoY
|
-$275.0M
-369.82%
YoY
|
-$389.0M
-894.92%
YoY
|
-$578.0M
N/A
|
$101.9M
579.46%
YoY
|
$48.94M
-48.49%
YoY
|
N/A
|
$15.00M
-86.57%
YoY
|
$95.00M
-64.94%
YoY
|
$34.00M
-85.15%
YoY
|
$258.0M
-25.0%
YoY
|
$111.7M
-68.63%
YoY
|
$271.0M
-17.6%
YoY
|
$228.9M
-73.11%
YoY
|
$344.0M
36.51%
YoY
|
$356.1M
38.73%
YoY
|
$328.9M
91.43%
YoY
|
$851.4M
534.41%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.83
-73.59%
YoY
|
-$0.76
-46.19%
YoY
|
-$3.80
-1262.22%
YoY
|
-$5.38
-2134.42%
YoY
|
-$3.15
N/A
|
$0.33
298.83%
YoY
|
$0.26
-49.14%
YoY
|
N/A
|
$0.08
-86.32%
YoY
|
$0.52
-100.0%
YoY
|
$0.19
-100.0%
YoY
|
$1.41
-100.0%
YoY
|
$0.60
-100.0%
YoY
|
$1.483M
-15.59%
YoY
|
$1.181M
-74.06%
YoY
|
$1.888M
34.23%
YoY
|
$1.902M
32.96%
YoY
|
$1.757M
83.36%
YoY
|
$4.551M
519.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
434.1M
136.78%
YoY
|
N/A
|
N/A
|
183.3M
0.27%
YoY
|
N/A
|
N/A
|
182.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...