|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.340M
-19.43%
YoY
|
-$4.146M
41.51%
YoY
|
-$2.930M
-2.49%
YoY
|
-$3.005M
138.54%
YoY
|
-$1.260M
-59.03%
YoY
|
| Depreciation, Depletion And Amortization |
$5.611K
-16.95%
YoY
|
$6.756K
-1.43%
YoY
|
$6.854K
-64.23%
YoY
|
$19.16K
69.56%
YoY
|
$11.30K
-85.0%
YoY
|
| Cash From Operating Activities |
-$872.4K
-36.93%
YoY
|
-$1.383M
-24.42%
YoY
|
-$1.830M
3.16%
YoY
|
-$1.774M
113.81%
YoY
|
-$829.8K
477.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$860.00
-102.94%
YoY
|
-$29.26K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.80K
-110.8%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$860.00
-97.06%
YoY
|
-$29.26K
170.93%
YoY
|
-$10.80K
-110.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.865M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$872.9K
-37.05%
YoY
|
$1.387M
-7.47%
YoY
|
$1.499M
-27.26%
YoY
|
$2.060M
122.7%
YoY
|
$925.0K
2421.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$872.4K
-36.93%
YoY
|
-$1.383M
-24.42%
YoY
|
-$1.830M
3.16%
YoY
|
-$1.774M
113.81%
YoY
|
-$829.8K
477.54%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$860.00
-97.06%
YoY
|
-$29.26K
170.93%
YoY
|
-$10.80K
-110.8%
YoY
|
| Cash From Financing Activities |
$872.9K
-37.05%
YoY
|
$1.387M
-7.47%
YoY
|
$1.499M
-27.26%
YoY
|
$2.060M
122.7%
YoY
|
$925.0K
2421.15%
YoY
|
| Net Change In Cash |
$454.00
-86.38%
YoY
|
$3.334K
-101.0%
YoY
|
-$332.6K
-229.64%
YoY
|
$256.6K
203.98%
YoY
|
$84.40K
-1307.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$872.4K
-36.93%
YoY
|
-$1.383M
-24.42%
YoY
|
-$1.830M
3.16%
YoY
|
-$1.774M
113.81%
YoY
|
-$829.8K
477.54%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$860.00
-102.94%
YoY
|
-$29.26K
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
-$1.383M
-24.46%
YoY
|
-$1.831M
4.94%
YoY
|
-$1.745M
110.28%
YoY
|
-$829.8K
477.54%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$578.5K
-51.67%
YoY
|
-$1.451M
68.28%
YoY
|
-$668.6K
-11.81%
YoY
|
-$522.8K
-55.55%
YoY
|
-$1.197M
32.15%
YoY
|
-$862.4K
19.26%
YoY
|
-$758.1K
-43.47%
YoY
|
-$1.176M
36.92%
YoY
|
-$905.7K
24.67%
YoY
|
-$723.1K
8.52%
YoY
|
-$1.341M
97.78%
YoY
|
-$858.9K
-30.01%
YoY
|
-$726.5K
9.1%
YoY
|
-$666.3K
2.53%
YoY
|
-$678.0K
46.86%
YoY
|
-$1.227M
-2.57%
YoY
|
-$665.9K
342.31%
YoY
|
-$649.9K
461.87%
YoY
|
-$461.7K
201.34%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.363K
-10.51%
YoY
|
$1.400K
-13.04%
YoY
|
$1.363K
-20.57%
YoY
|
$1.364K
-20.47%
YoY
|
$1.523K
-11.2%
YoY
|
$1.610K
-38.31%
YoY
|
$1.716K
0.0%
YoY
|
$1.715K
-0.23%
YoY
|
$1.715K
-34.04%
YoY
|
$2.610K
1.56%
YoY
|
$1.716K
29.02%
YoY
|
$1.719K
241.75%
YoY
|
$2.600K
-75.68%
YoY
|
$2.570K
-114.2%
YoY
|
$1.330K
N/A
|
$503.00
N/A
|
$10.69K
8.97%
YoY
|
| Cash From Operating Activities |
-$199.3K
21.67%
YoY
|
-$152.4K
-16.63%
YoY
|
-$294.4K
24.97%
YoY
|
-$290.2K
126.91%
YoY
|
-$163.8K
-55.01%
YoY
|
-$182.8K
-44.39%
YoY
|
-$235.6K
-58.12%
YoY
|
-$127.9K
-71.69%
YoY
|
-$364.1K
-30.55%
YoY
|
-$328.7K
-16.73%
YoY
|
-$562.6K
22.41%
YoY
|
-$451.8K
-18.3%
YoY
|
-$524.2K
-2.88%
YoY
|
-$394.7K
-3.04%
YoY
|
-$459.6K
67.47%
YoY
|
-$553.0K
-27.65%
YoY
|
-$539.7K
786.04%
YoY
|
-$407.1K
123266.67%
YoY
|
-$274.4K
6341.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$860.00
N/A
|
N/A
N/A
|
-$9.050K
N/A
|
-$17.34K
N/A
|
$0.00
N/A
|
-$2.870K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$860.00
N/A
|
N/A
N/A
|
-$9.050K
-16.2%
YoY
|
-$17.34K
N/A
|
$0.00
N/A
|
-$2.870K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$284.4K
3.42%
YoY
|
$140.0K
-31.24%
YoY
|
$295.2K
14.97%
YoY
|
$137.6K
83.47%
YoY
|
$275.0K
-32.1%
YoY
|
$203.6K
578.67%
YoY
|
$256.8K
-70.71%
YoY
|
$75.00K
-82.64%
YoY
|
$405.0K
-25.69%
YoY
|
$30.00K
-90.67%
YoY
|
$876.5K
338.27%
YoY
|
$432.0K
8.0%
YoY
|
$545.0K
N/A
|
$321.5K
-77.98%
YoY
|
$200.0K
0.0%
YoY
|
$400.0K
-53.49%
YoY
|
$0.00
-100.0%
YoY
|
$1.460M
N/A
|
$200.0K
3900.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$199.3K
21.67%
YoY
|
-$152.4K
-16.63%
YoY
|
-$294.4K
24.97%
YoY
|
-$290.2K
126.91%
YoY
|
-$163.8K
-55.01%
YoY
|
-$182.8K
-44.39%
YoY
|
-$235.6K
-58.12%
YoY
|
-$127.9K
-71.69%
YoY
|
-$364.1K
-30.55%
YoY
|
-$328.7K
-16.73%
YoY
|
-$562.6K
22.41%
YoY
|
-$451.8K
-18.3%
YoY
|
-$524.2K
-2.88%
YoY
|
-$394.7K
-3.04%
YoY
|
-$459.6K
67.47%
YoY
|
-$553.0K
-27.65%
YoY
|
-$539.7K
786.04%
YoY
|
-$407.1K
123266.67%
YoY
|
-$274.4K
6341.78%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$860.00
N/A
|
N/A
N/A
|
-$9.050K
-16.2%
YoY
|
-$17.34K
N/A
|
$0.00
N/A
|
-$2.870K
N/A
|
| Cash From Financing Activities |
$284.4K
3.42%
YoY
|
$140.0K
-31.24%
YoY
|
$295.2K
14.97%
YoY
|
$137.6K
83.47%
YoY
|
$275.0K
-32.1%
YoY
|
$203.6K
578.67%
YoY
|
$256.8K
-70.71%
YoY
|
$75.00K
-82.64%
YoY
|
$405.0K
-25.69%
YoY
|
$30.00K
-90.67%
YoY
|
$876.5K
338.27%
YoY
|
$432.0K
8.0%
YoY
|
$545.0K
N/A
|
$321.5K
-77.98%
YoY
|
$200.0K
0.0%
YoY
|
$400.0K
-53.49%
YoY
|
$0.00
-100.0%
YoY
|
$1.460M
N/A
|
$200.0K
3900.0%
YoY
|
| Net Change In Cash |
$85.10K
-23.47%
YoY
|
-$12.40K
-159.62%
YoY
|
$751.00
-96.45%
YoY
|
-$152.6K
188.52%
YoY
|
$111.2K
171.55%
YoY
|
$20.80K
-106.96%
YoY
|
$21.15K
-93.26%
YoY
|
-$52.89K
167.66%
YoY
|
$40.95K
96.59%
YoY
|
-$298.7K
303.1%
YoY
|
$314.0K
N/A
|
-$19.76K
-87.8%
YoY
|
$20.83K
-103.74%
YoY
|
-$74.10K
-107.04%
YoY
|
$0.00
-100.0%
YoY
|
-$162.0K
-290.82%
YoY
|
-$557.0K
61112.09%
YoY
|
$1.053M
-319157.58%
YoY
|
-$77.29K
-10544.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$199.3K
21.67%
YoY
|
-$152.4K
-16.63%
YoY
|
-$294.4K
24.97%
YoY
|
-$290.2K
126.91%
YoY
|
-$163.8K
-55.01%
YoY
|
-$182.8K
-44.39%
YoY
|
-$235.6K
-58.12%
YoY
|
-$127.9K
-71.69%
YoY
|
-$364.1K
-30.55%
YoY
|
-$328.7K
-16.73%
YoY
|
-$562.6K
22.41%
YoY
|
-$451.8K
-18.3%
YoY
|
-$524.2K
-2.88%
YoY
|
-$394.7K
-3.04%
YoY
|
-$459.6K
67.47%
YoY
|
-$553.0K
-27.65%
YoY
|
-$539.7K
786.04%
YoY
|
-$407.1K
123266.67%
YoY
|
-$274.4K
6341.78%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$860.00
N/A
|
N/A
N/A
|
-$9.050K
N/A
|
-$17.34K
N/A
|
$0.00
N/A
|
-$2.870K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$364.1K
-30.55%
YoY
|
-$328.7K
-16.55%
YoY
|
N/A
|
-$451.8K
-16.94%
YoY
|
-$524.2K
0.35%
YoY
|
-$393.9K
-3.25%
YoY
|
-$459.6K
69.24%
YoY
|
-$543.9K
N/A
|
-$522.4K
N/A
|
-$407.1K
N/A
|
-$271.6K
N/A
|
Loading...