|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$285.1M
59.57%
YoY
|
$178.7M
5.7%
YoY
|
$169.0M
16.42%
YoY
|
$145.2M
-11.82%
YoY
|
$164.6M
35.18%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$186.8M
75.72%
YoY
|
$106.3M
6.75%
YoY
|
$99.58M
-3.91%
YoY
|
$103.6M
2.44%
YoY
|
$101.2M
41.88%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.477M
11.53%
YoY
|
$2.221M
-21.88%
YoY
|
$2.843M
-15.26%
YoY
|
$3.355M
-26.3%
YoY
|
$4.552M
11.02%
YoY
|
| Operating Expenses |
$189.3M
75.34%
YoY
|
$107.9M
1.53%
YoY
|
$106.3M
-5.52%
YoY
|
$112.5M
-0.75%
YoY
|
$113.4M
31.98%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$5.453M
220.2%
YoY
|
-$1.703M
-76.58%
YoY
|
-$7.272M
-4.03%
YoY
|
-$7.577M
364.56%
YoY
|
-$1.631M
35.92%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$90.36M
30.94%
YoY
|
$69.01M
37.21%
YoY
|
$50.29M
100.53%
YoY
|
$25.08M
-44.5%
YoY
|
$45.19M
30.23%
YoY
|
| Income Tax |
$23.01M
16.75%
YoY
|
$19.71M
132.12%
YoY
|
$8.492M
14.03%
YoY
|
$7.447M
-37.97%
YoY
|
$12.01M
55.91%
YoY
|
| Net Earnings |
$67.35M
36.62%
YoY
|
$49.29M
17.93%
YoY
|
$41.80M
137.06%
YoY
|
$17.63M
-46.87%
YoY
|
$33.19M
22.91%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.61
36.75%
YoY
|
$1.91
18.81%
YoY
|
$1.60
138.12%
YoY
|
$0.67
-100.0%
YoY
|
$1.281M
22.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$143.0M
229.67%
YoY
|
$111.4M
161.47%
YoY
|
$65.11M
40.01%
YoY
|
$65.17M
35.81%
YoY
|
$43.36M
4.38%
YoY
|
$42.62M
4.6%
YoY
|
$46.51M
39.65%
YoY
|
$47.99M
-11.7%
YoY
|
$41.54M
2.31%
YoY
|
$40.75M
12.69%
YoY
|
$33.30M
-7.53%
YoY
|
$54.35M
77.9%
YoY
|
$40.61M
-4.37%
YoY
|
$36.16M
-23.54%
YoY
|
$36.01M
-12.79%
YoY
|
$30.55M
-15.87%
YoY
|
$42.46M
6.69%
YoY
|
$47.29M
23.16%
YoY
|
$41.29M
16.64%
YoY
|
$36.31M
17.13%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$100.4M
282.78%
YoY
|
$70.83M
156.45%
YoY
|
$47.60M
85.6%
YoY
|
$42.13M
48.52%
YoY
|
$26.24M
6.33%
YoY
|
$27.62M
18.64%
YoY
|
$25.65M
13.99%
YoY
|
$28.37M
0.37%
YoY
|
$24.67M
-3.49%
YoY
|
$23.28M
1.13%
YoY
|
$22.50M
-9.74%
YoY
|
$28.26M
9.45%
YoY
|
$25.57M
-14.4%
YoY
|
$23.02M
-21.92%
YoY
|
$24.93M
0.91%
YoY
|
$25.82M
32.11%
YoY
|
$29.87M
9.0%
YoY
|
$29.48M
13.39%
YoY
|
$24.70M
26.03%
YoY
|
$19.55M
33.87%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$689.0K
27.36%
YoY
|
$652.0K
8.67%
YoY
|
$647.0K
28.88%
YoY
|
$637.0K
12.15%
YoY
|
$541.0K
-1.81%
YoY
|
$600.0K
-6.69%
YoY
|
$502.0K
-28.29%
YoY
|
$568.0K
-24.06%
YoY
|
$551.0K
-21.95%
YoY
|
$643.0K
-9.44%
YoY
|
$700.0K
-1.41%
YoY
|
$748.0K
-22.0%
YoY
|
$706.0K
-27.66%
YoY
|
$710.0K
-37.5%
YoY
|
$710.0K
-37.39%
YoY
|
$959.0K
-18.87%
YoY
|
$976.0K
-11.27%
YoY
|
$1.136M
3.27%
YoY
|
$1.134M
13.4%
YoY
|
$1.182M
18.2%
YoY
|
| Operating Expenses |
$101.1M
277.62%
YoY
|
$71.48M
153.31%
YoY
|
$48.25M
84.52%
YoY
|
$42.77M
50.83%
YoY
|
$26.78M
6.15%
YoY
|
$28.22M
2.14%
YoY
|
$26.15M
11.75%
YoY
|
$28.35M
1.12%
YoY
|
$25.23M
-11.97%
YoY
|
$27.63M
6.82%
YoY
|
$23.40M
-17.36%
YoY
|
$28.04M
6.15%
YoY
|
$28.66M
-10.26%
YoY
|
$25.86M
-23.32%
YoY
|
$28.31M
-1.91%
YoY
|
$26.42M
23.34%
YoY
|
$31.93M
-4.68%
YoY
|
$33.73M
17.52%
YoY
|
$28.86M
16.39%
YoY
|
$21.42M
15.15%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$100.0K
-111.99%
YoY
|
-$1.475M
-170.47%
YoY
|
$405.0K
-120.65%
YoY
|
-$3.549M
324.01%
YoY
|
-$834.0K
-16.43%
YoY
|
$2.093M
-197.85%
YoY
|
-$1.961M
117.89%
YoY
|
-$837.0K
-66.88%
YoY
|
-$998.0K
-40.84%
YoY
|
-$2.139M
261.32%
YoY
|
-$900.0K
-76.95%
YoY
|
-$2.527M
47.26%
YoY
|
-$1.687M
23.59%
YoY
|
-$592.0K
1417.95%
YoY
|
-$3.904M
236.84%
YoY
|
-$1.716M
300.0%
YoY
|
-$1.365M
241.25%
YoY
|
-$39.00K
-87.0%
YoY
|
-$1.159M
286.33%
YoY
|
-$429.0K
7.25%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$41.94M
166.25%
YoY
|
$38.48M
133.3%
YoY
|
$17.27M
-6.13%
YoY
|
$18.86M
0.33%
YoY
|
$15.75M
2.82%
YoY
|
$16.49M
52.39%
YoY
|
$18.40M
240.65%
YoY
|
$18.80M
-20.95%
YoY
|
$15.32M
49.27%
YoY
|
$10.82M
11.54%
YoY
|
$5.400M
42.41%
YoY
|
$23.78M
883.09%
YoY
|
$10.26M
11.98%
YoY
|
$9.703M
-28.26%
YoY
|
$3.792M
-66.35%
YoY
|
$2.419M
-83.28%
YoY
|
$9.165M
55.34%
YoY
|
$13.53M
45.43%
YoY
|
$11.27M
9.4%
YoY
|
$14.47M
19.55%
YoY
|
| Income Tax |
$12.72M
235.23%
YoY
|
$9.750M
102.58%
YoY
|
$4.109M
-27.89%
YoY
|
$5.359M
-1.45%
YoY
|
$3.795M
0.85%
YoY
|
$4.813M
315.27%
YoY
|
$5.698M
-538.31%
YoY
|
$5.438M
-10.22%
YoY
|
$3.763M
43.35%
YoY
|
$1.159M
-51.14%
YoY
|
-$1.300M
-280.31%
YoY
|
$6.057M
264.44%
YoY
|
$2.625M
-2.49%
YoY
|
$2.372M
-29.28%
YoY
|
$721.0K
-71.73%
YoY
|
$1.662M
-50.97%
YoY
|
$2.692M
-0.3%
YoY
|
$3.354M
29.0%
YoY
|
$2.550M
59.38%
YoY
|
$3.390M
111.88%
YoY
|
| Net Earnings |
$29.22M
144.36%
YoY
|
$28.73M
145.96%
YoY
|
$13.16M
3.64%
YoY
|
$13.50M
1.06%
YoY
|
$11.96M
3.46%
YoY
|
$11.68M
20.86%
YoY
|
$12.70M
86.72%
YoY
|
$13.36M
-24.62%
YoY
|
$11.56M
51.31%
YoY
|
$9.664M
31.82%
YoY
|
$6.800M
121.43%
YoY
|
$17.72M
2241.35%
YoY
|
$7.638M
18.0%
YoY
|
$7.331M
-27.92%
YoY
|
$3.071M
-64.77%
YoY
|
$757.0K
-93.16%
YoY
|
$6.473M
102.28%
YoY
|
$10.17M
51.81%
YoY
|
$8.718M
0.21%
YoY
|
$11.08M
5.48%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.13
144.74%
YoY
|
$1.11
144.07%
YoY
|
$0.51
4.1%
YoY
|
$0.52
1.95%
YoY
|
$0.46
4.51%
YoY
|
$0.46
21.42%
YoY
|
$0.49
87.54%
YoY
|
$0.51
-24.06%
YoY
|
$0.44
52.6%
YoY
|
$0.38
32.76%
YoY
|
$0.26
-100.0%
YoY
|
$0.68
-100.0%
YoY
|
$0.29
-100.0%
YoY
|
$0.28
-100.0%
YoY
|
$116.7K
-65.25%
YoY
|
$28.72K
-93.26%
YoY
|
$246.4K
99.44%
YoY
|
$394.5K
51.91%
YoY
|
$335.7K
-0.05%
YoY
|
$426.4K
3.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...