|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$244.1K
-80.07%
YoY
|
$237.1K
-80.62%
YoY
|
$345.5K
-49.08%
YoY
|
$271.8K
-87.7%
YoY
|
$1.225M
-1.81%
YoY
|
$1.224M
-41.74%
YoY
|
$678.6K
25.82%
YoY
|
$2.209M
46.79%
YoY
|
$1.247M
20.37%
YoY
|
$2.100M
-6.46%
YoY
|
$539.3K
-85.91%
YoY
|
$1.505M
-67.92%
YoY
|
$1.036M
78.82%
YoY
|
$2.245M
459.03%
YoY
|
$3.827M
75.89%
YoY
|
$4.692M
42.17%
YoY
|
$579.5K
-92.37%
YoY
|
$401.6K
-59.84%
YoY
|
$2.176M
67.39%
YoY
|
$3.300M
266.67%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.837M
47.58%
YoY
|
N/A
|
N/A
|
$2.000M
N/A
|
$2.600M
N/A
|
| Other Short-Term Assets |
$86.10K
-48.04%
YoY
|
$69.50K
-80.48%
YoY
|
$159.5K
-56.64%
YoY
|
$68.00K
-76.11%
YoY
|
$165.7K
54.72%
YoY
|
$356.0K
78.0%
YoY
|
$367.9K
95.02%
YoY
|
$284.7K
-31.16%
YoY
|
$107.1K
-71.35%
YoY
|
$200.0K
-44.07%
YoY
|
$188.6K
-29.53%
YoY
|
$413.6K
378.99%
YoY
|
$373.8K
-99.07%
YoY
|
$357.6K
107.71%
YoY
|
$267.7K
24.24%
YoY
|
$86.34K
-13.66%
YoY
|
$40.16M
40056.41%
YoY
|
$172.2K
72.17%
YoY
|
$215.5K
115.45%
YoY
|
$100.0K
0.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$2.100K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$225.3K
184.99%
YoY
|
$271.6K
237.77%
YoY
|
$119.3K
-85.35%
YoY
|
$19.46K
N/A
|
$79.04K
-20.96%
YoY
|
$80.40K
-79.9%
YoY
|
$814.5K
103.63%
YoY
|
$0.00
-100.0%
YoY
|
| Other Receivables |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$332.3K
-77.0%
YoY
|
$312.5K
-88.72%
YoY
|
$512.0K
-54.99%
YoY
|
$392.1K
-84.78%
YoY
|
$1.445M
4.54%
YoY
|
$2.771M
20.46%
YoY
|
$1.138M
36.58%
YoY
|
$2.576M
9.19%
YoY
|
$1.382M
-15.49%
YoY
|
$2.300M
-19.98%
YoY
|
$832.9K
-80.24%
YoY
|
$2.360M
-50.82%
YoY
|
$1.635M
-95.99%
YoY
|
$2.874M
339.37%
YoY
|
$4.215M
31.46%
YoY
|
$4.797M
37.07%
YoY
|
$40.81M
423.27%
YoY
|
$654.2K
-56.39%
YoY
|
$3.206M
78.11%
YoY
|
$3.500M
169.23%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$22.85M
10.1%
YoY
|
$22.81M
3.95%
YoY
|
$22.00M
-52.44%
YoY
|
$21.99M
-52.79%
YoY
|
$20.75M
-54.62%
YoY
|
$21.94M
-68.34%
YoY
|
$46.26M
-33.9%
YoY
|
$46.57M
-33.55%
YoY
|
$45.72M
-47.09%
YoY
|
$69.30M
-20.16%
YoY
|
$69.98M
-17.84%
YoY
|
$70.07M
217.52%
YoY
|
$86.41M
308.08%
YoY
|
$86.80M
64.06%
YoY
|
$85.17M
66.32%
YoY
|
$22.07M
-55.6%
YoY
|
$21.18M
-33.83%
YoY
|
$52.91M
74.61%
YoY
|
$51.21M
94.71%
YoY
|
$49.70M
95.67%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$118.4K
-89.88%
YoY
|
$142.0K
-90.49%
YoY
|
$405.3K
N/A
|
$546.7K
-64.38%
YoY
|
$1.170M
-78.49%
YoY
|
$1.493M
N/A
|
$0.00
N/A
|
$1.535M
N/A
|
$5.442M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.36M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$75.00K
-0.4%
YoY
|
$34.50K
-57.09%
YoY
|
$183.1K
114.08%
YoY
|
$192.7K
211.21%
YoY
|
$75.30K
-71.73%
YoY
|
$80.40K
-73.2%
YoY
|
$85.53K
-36.57%
YoY
|
$61.92K
-56.94%
YoY
|
$266.3K
189.48%
YoY
|
$300.0K
439.96%
YoY
|
$134.9K
142.71%
YoY
|
$143.8K
158.84%
YoY
|
$92.00K
65.59%
YoY
|
$55.56K
0.0%
YoY
|
$55.56K
0.0%
YoY
|
$55.56K
-44.44%
YoY
|
$55.56K
-44.44%
YoY
|
$55.56K
-44.44%
YoY
|
$55.56K
-44.44%
YoY
|
$100.0K
0.0%
YoY
|
| Total Long-Term Assets |
$23.04M
4.74%
YoY
|
$22.99M
-2.25%
YoY
|
$22.59M
-51.26%
YoY
|
$22.73M
-52.82%
YoY
|
$22.00M
-57.23%
YoY
|
$23.52M
-66.26%
YoY
|
$46.34M
-33.9%
YoY
|
$48.16M
-31.41%
YoY
|
$51.43M
-40.55%
YoY
|
$69.70M
-19.75%
YoY
|
$70.11M
-18.06%
YoY
|
$70.22M
65.28%
YoY
|
$86.51M
307.44%
YoY
|
$86.85M
63.99%
YoY
|
$85.56M
66.91%
YoY
|
$42.48M
-14.52%
YoY
|
$21.23M
-33.65%
YoY
|
$52.96M
74.79%
YoY
|
$51.26M
94.18%
YoY
|
$49.70M
94.9%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$332.3K
-77.0%
YoY
|
$312.5K
-88.72%
YoY
|
$512.0K
-54.99%
YoY
|
$392.1K
-84.78%
YoY
|
$1.445M
4.54%
YoY
|
$2.771M
20.46%
YoY
|
$1.138M
36.58%
YoY
|
$2.576M
9.19%
YoY
|
$1.382M
-15.49%
YoY
|
$2.300M
-19.98%
YoY
|
$832.9K
-80.24%
YoY
|
$2.360M
-50.82%
YoY
|
$1.635M
-95.99%
YoY
|
$2.874M
339.37%
YoY
|
$4.215M
31.46%
YoY
|
$4.797M
37.07%
YoY
|
$40.81M
423.27%
YoY
|
$654.2K
-56.39%
YoY
|
$3.206M
78.11%
YoY
|
$3.500M
169.23%
YoY
|
| Total Long-Term Assets |
$23.04M
|
$22.99M
|
$22.59M
|
$22.73M
|
$22.00M
|
$23.52M
|
$46.34M
|
$48.16M
|
$51.43M
|
$69.70M
|
$70.11M
|
$70.22M
|
$86.51M
|
$86.85M
|
$85.56M
|
$42.48M
|
$21.23M
|
$52.96M
|
$51.26M
|
$49.70M
|
| Total Assets |
$23.37M
-0.3%
YoY
|
$23.30M
-11.37%
YoY
|
$23.10M
-51.34%
YoY
|
$23.12M
-54.44%
YoY
|
$23.44M
-55.62%
YoY
|
$26.29M
-63.49%
YoY
|
$47.48M
-33.08%
YoY
|
$50.74M
-30.09%
YoY
|
$52.81M
-40.08%
YoY
|
$72.00M
-19.76%
YoY
|
$70.95M
-20.97%
YoY
|
$72.58M
53.5%
YoY
|
$88.14M
42.06%
YoY
|
$89.73M
67.35%
YoY
|
$89.78M
64.82%
YoY
|
$47.28M
-11.12%
YoY
|
$62.05M
55.9%
YoY
|
$53.62M
68.6%
YoY
|
$54.47M
93.15%
YoY
|
$53.20M
98.51%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.227M
15.36%
YoY
|
$2.554M
13.5%
YoY
|
$2.699M
-15.56%
YoY
|
$2.519M
-31.42%
YoY
|
$1.930M
-50.32%
YoY
|
$2.250M
-39.18%
YoY
|
$3.197M
-14.49%
YoY
|
$3.673M
-3.55%
YoY
|
$3.886M
13.13%
YoY
|
$3.700M
-23.76%
YoY
|
$3.738M
1.3%
YoY
|
$3.808M
122.94%
YoY
|
$3.435M
37.27%
YoY
|
$4.853M
126.11%
YoY
|
$3.690M
44.61%
YoY
|
$1.708M
-22.36%
YoY
|
$2.502M
47.18%
YoY
|
$2.146M
65.1%
YoY
|
$2.552M
59.5%
YoY
|
$2.200M
22.22%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$44.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$160.5K
60.5%
YoY
|
$160.5K
60.5%
YoY
|
$0.00
-100.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.737M
-2.29%
YoY
|
$3.986M
-6.7%
YoY
|
$3.849M
1031.12%
YoY
|
$3.900M
3417.32%
YoY
|
$3.824M
3349.01%
YoY
|
$4.272M
N/A
|
$340.3K
N/A
|
$110.9K
N/A
|
$110.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$18.50K
N/A
|
$18.20K
N/A
|
$18.00K
N/A
|
$17.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.010K
N/A
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$5.248M
141.46%
YoY
|
$31.95M
1283.18%
YoY
|
$31.16M
246.91%
YoY
|
$31.22M
186.31%
YoY
|
$2.173M
-78.0%
YoY
|
$2.310M
-73.14%
YoY
|
$8.982M
9.5%
YoY
|
$10.90M
25.1%
YoY
|
$9.879M
158.68%
YoY
|
$8.600M
72.59%
YoY
|
$8.203M
97.82%
YoY
|
$8.716M
183.06%
YoY
|
$3.819M
-59.02%
YoY
|
$4.983M
116.01%
YoY
|
$4.146M
52.69%
YoY
|
$3.079M
39.97%
YoY
|
$9.319M
417.7%
YoY
|
$2.307M
64.77%
YoY
|
$2.716M
59.74%
YoY
|
$2.200M
15.79%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$23.00K
N/A
|
$27.70K
N/A
|
$32.30K
1515.0%
YoY
|
$36.90K
364.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.000K
-92.04%
YoY
|
$7.940K
-73.79%
YoY
|
$13.79K
-99.63%
YoY
|
$0.00
-100.0%
YoY
|
$25.11K
-99.31%
YoY
|
$30.29K
N/A
|
$3.714M
N/A
|
$3.629M
N/A
|
$3.629M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.575M
1.92%
YoY
|
$1.595M
-59.18%
YoY
|
$1.567M
-67.61%
YoY
|
$1.751M
-61.29%
YoY
|
$1.545M
-26.74%
YoY
|
$3.908M
105.66%
YoY
|
$4.839M
131.94%
YoY
|
$4.524M
123.7%
YoY
|
$2.109M
3.52%
YoY
|
$1.900M
-6.76%
YoY
|
$2.086M
2.39%
YoY
|
$2.022M
-0.76%
YoY
|
$2.038M
0.0%
YoY
|
$2.038M
193.09%
YoY
|
$2.038M
193.09%
YoY
|
$2.038M
191.1%
YoY
|
$2.038M
191.1%
YoY
|
$695.3K
73.82%
YoY
|
$695.3K
131.75%
YoY
|
$700.0K
133.33%
YoY
|
| Total Long-Term Liabilities |
$1.598M
3.41%
YoY
|
$1.623M
-58.47%
YoY
|
$1.600M
-66.96%
YoY
|
$1.788M
-60.55%
YoY
|
$1.545M
-27.22%
YoY
|
$3.908M
105.66%
YoY
|
$4.841M
129.27%
YoY
|
$4.532M
120.78%
YoY
|
$2.123M
-63.09%
YoY
|
$1.900M
-66.47%
YoY
|
$2.112M
-62.74%
YoY
|
$2.053M
0.73%
YoY
|
$5.752M
182.28%
YoY
|
$5.667M
715.08%
YoY
|
$5.667M
715.08%
YoY
|
$2.038M
191.1%
YoY
|
$2.038M
191.1%
YoY
|
$695.3K
73.82%
YoY
|
$695.3K
131.75%
YoY
|
$700.0K
133.33%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.248M
141.46%
YoY
|
$31.95M
1283.18%
YoY
|
$31.16M
246.91%
YoY
|
$31.22M
186.31%
YoY
|
$2.173M
-78.0%
YoY
|
$2.310M
-73.14%
YoY
|
$8.982M
9.5%
YoY
|
$10.90M
25.1%
YoY
|
$9.879M
158.68%
YoY
|
$8.600M
72.59%
YoY
|
$8.203M
97.82%
YoY
|
$8.716M
183.06%
YoY
|
$3.819M
-59.02%
YoY
|
$4.983M
116.01%
YoY
|
$4.146M
52.69%
YoY
|
$3.079M
39.97%
YoY
|
$9.319M
417.7%
YoY
|
$2.307M
64.77%
YoY
|
$2.716M
59.74%
YoY
|
$2.200M
15.79%
YoY
|
| Total Long-Term Liabilities |
$1.598M
3.41%
YoY
|
$1.623M
-58.47%
YoY
|
$1.600M
-66.96%
YoY
|
$1.788M
-60.55%
YoY
|
$1.545M
-27.22%
YoY
|
$3.908M
105.66%
YoY
|
$4.841M
129.27%
YoY
|
$4.532M
120.78%
YoY
|
$2.123M
-63.09%
YoY
|
$1.900M
-66.47%
YoY
|
$2.112M
-62.74%
YoY
|
$2.053M
0.73%
YoY
|
$5.752M
182.28%
YoY
|
$5.667M
715.08%
YoY
|
$5.667M
715.08%
YoY
|
$2.038M
191.1%
YoY
|
$2.038M
191.1%
YoY
|
$695.3K
73.82%
YoY
|
$695.3K
131.75%
YoY
|
$700.0K
133.33%
YoY
|
| Total Liabilities |
$6.846M
91.16%
YoY
|
$33.58M
441.57%
YoY
|
$32.39M
23.01%
YoY
|
$32.73M
13.59%
YoY
|
$3.581M
-85.56%
YoY
|
$6.200M
-86.19%
YoY
|
$26.33M
-39.42%
YoY
|
$28.81M
-34.82%
YoY
|
$24.80M
-57.26%
YoY
|
$44.90M
-22.71%
YoY
|
$43.46M
-22.93%
YoY
|
$44.21M
763.97%
YoY
|
$58.01M
351.26%
YoY
|
$58.09M
1835.04%
YoY
|
$56.40M
1553.44%
YoY
|
$5.117M
76.45%
YoY
|
$12.86M
414.25%
YoY
|
$3.002M
66.78%
YoY
|
$3.411M
79.52%
YoY
|
$2.900M
31.82%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$16.53M
-16.79%
YoY
|
-$10.28M
-151.17%
YoY
|
-$9.287M
-143.91%
YoY
|
-$9.613M
-143.84%
YoY
|
$19.86M
-29.11%
YoY
|
$20.09M
-25.88%
YoY
|
$21.15M
-23.05%
YoY
|
$21.93M
-22.71%
YoY
|
$28.02M
-7.01%
YoY
|
$27.10M
-14.34%
YoY
|
$27.48M
-17.66%
YoY
|
$28.37M
-32.72%
YoY
|
$30.13M
-38.75%
YoY
|
$31.64M
-37.5%
YoY
|
$33.38M
-34.62%
YoY
|
$42.17M
-16.17%
YoY
|
$49.19M
31.52%
YoY
|
$50.61M
68.71%
YoY
|
$51.06M
94.14%
YoY
|
$50.30M
104.47%
YoY
|
| Total Liabilities & Shareholders Equity |
$23.37M
-0.3%
YoY
|
$23.30M
-11.37%
YoY
|
$23.10M
-51.34%
YoY
|
$23.12M
-54.44%
YoY
|
$23.44M
-55.62%
YoY
|
$26.29M
-63.49%
YoY
|
$47.48M
-33.08%
YoY
|
$50.74M
-30.09%
YoY
|
$52.81M
-40.08%
YoY
|
$72.00M
-19.76%
YoY
|
$70.95M
-20.97%
YoY
|
$72.58M
53.5%
YoY
|
$88.14M
42.06%
YoY
|
$89.73M
67.35%
YoY
|
$89.78M
64.82%
YoY
|
$47.28M
-11.12%
YoY
|
$62.05M
55.9%
YoY
|
$53.62M
68.6%
YoY
|
$54.47M
93.15%
YoY
|
$53.20M
98.51%
YoY
|
Loading...