|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.36M
-5.99%
YoY
|
-$11.02M
33.06%
YoY
|
-$8.285M
-31.18%
YoY
|
-$12.04M
37.2%
YoY
|
-$8.775M
24.82%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
-62.5%
YoY
|
$800.0K
-12.28%
YoY
|
$912.0K
204.0%
YoY
|
$300.0K
57.89%
YoY
|
$190.0K
111.11%
YoY
|
| Cash From Operating Activities |
-$8.571M
-0.34%
YoY
|
-$8.600M
-39.07%
YoY
|
-$14.12M
37.04%
YoY
|
-$10.30M
1.66%
YoY
|
-$10.13M
11.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$185.0K
-73.19%
YoY
|
$690.0K
30.19%
YoY
|
$530.0K
-62.28%
YoY
|
$1.405M
-137.58%
YoY
|
-$3.739M
938.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.102M
122.18%
YoY
|
$496.0K
1610.34%
YoY
|
$29.00K
-90.46%
YoY
|
$304.0K
-85.44%
YoY
|
$2.088M
-1.04%
YoY
|
| Cash From Investing Activities |
$913.0K
-570.62%
YoY
|
-$194.0K
-61.28%
YoY
|
-$501.0K
-54.5%
YoY
|
-$1.101M
-33.31%
YoY
|
-$1.651M
-194.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.247M
-30.09%
YoY
|
$6.075M
-48.63%
YoY
|
$11.83M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.200M
-9.83%
YoY
|
$9.094M
-22.35%
YoY
|
$11.71M
251.05%
YoY
|
$3.336M
373.19%
YoY
|
$705.0K
-97.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.571M
-0.34%
YoY
|
-$8.600M
-39.07%
YoY
|
-$14.12M
37.04%
YoY
|
-$10.30M
1.66%
YoY
|
-$10.13M
11.22%
YoY
|
| Cash From Investing Activities |
$913.0K
-570.62%
YoY
|
-$194.0K
-61.28%
YoY
|
-$501.0K
-54.5%
YoY
|
-$1.101M
-33.31%
YoY
|
-$1.651M
-194.34%
YoY
|
| Cash From Financing Activities |
$8.200M
-9.83%
YoY
|
$9.094M
-22.35%
YoY
|
$11.71M
251.05%
YoY
|
$3.336M
373.19%
YoY
|
$705.0K
-97.72%
YoY
|
| Net Change In Cash |
$542.0K
110.08%
YoY
|
$258.0K
-108.88%
YoY
|
-$2.905M
-63.81%
YoY
|
-$8.028M
-27.53%
YoY
|
-$11.08M
-147.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.571M
-0.34%
YoY
|
-$8.600M
-39.07%
YoY
|
-$14.12M
37.04%
YoY
|
-$10.30M
1.66%
YoY
|
-$10.13M
11.22%
YoY
|
| Capital Expenditures |
$185.0K
-73.19%
YoY
|
$690.0K
30.19%
YoY
|
$530.0K
-62.28%
YoY
|
$1.405M
-137.58%
YoY
|
-$3.739M
938.61%
YoY
|
| Free Cash Flow |
-$8.756M
-5.75%
YoY
|
-$9.290M
-36.57%
YoY
|
-$14.65M
25.12%
YoY
|
-$11.71M
83.09%
YoY
|
-$6.393M
-26.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.821M
23.08%
YoY
|
-$2.215M
30.68%
YoY
|
-$3.539M
-43.28%
YoY
|
-$2.318M
5.17%
YoY
|
-$2.292M
158.69%
YoY
|
-$1.695M
-26.97%
YoY
|
-$6.239M
95.58%
YoY
|
-$2.204M
-10.22%
YoY
|
-$886.0K
202.39%
YoY
|
-$2.321M
-72.4%
YoY
|
-$3.190M
17.11%
YoY
|
-$2.455M
-2.27%
YoY
|
-$293.0K
-89.7%
YoY
|
-$8.408M
425.5%
YoY
|
-$2.724M
16.26%
YoY
|
-$2.512M
14.23%
YoY
|
-$2.845M
8.05%
YoY
|
-$1.600M
-7.51%
YoY
|
-$2.343M
-3.98%
YoY
|
| Depreciation, Depletion And Amortization |
$68.00K
-28.42%
YoY
|
$82.00K
-29.31%
YoY
|
$82.00K
-61.32%
YoY
|
$78.00K
-70.23%
YoY
|
$95.00K
-62.89%
YoY
|
$116.0K
-55.73%
YoY
|
$212.0K
-24.29%
YoY
|
$262.0K
18.02%
YoY
|
$256.0K
66.23%
YoY
|
$262.0K
164.65%
YoY
|
$280.0K
177.23%
YoY
|
$222.0K
212.68%
YoY
|
$154.0K
123.19%
YoY
|
$99.00K
45.59%
YoY
|
$101.0K
102.0%
YoY
|
$71.00K
69.05%
YoY
|
$69.00K
130.0%
YoY
|
$68.00K
70.0%
YoY
|
$50.00K
150.0%
YoY
|
| Cash From Operating Activities |
-$2.500M
92.31%
YoY
|
-$2.344M
108.54%
YoY
|
-$2.517M
-2.06%
YoY
|
-$2.409M
8.76%
YoY
|
-$1.300M
-51.85%
YoY
|
-$1.124M
-64.03%
YoY
|
-$2.570M
-11.99%
YoY
|
-$2.215M
-30.78%
YoY
|
-$2.700M
-44.9%
YoY
|
-$3.125M
50.02%
YoY
|
-$2.920M
18.8%
YoY
|
-$3.200M
25.89%
YoY
|
-$4.900M
54.09%
YoY
|
-$2.083M
-12.66%
YoY
|
-$2.458M
2.08%
YoY
|
-$2.542M
8.22%
YoY
|
-$3.180M
6.35%
YoY
|
-$2.385M
16.34%
YoY
|
-$2.408M
13.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.000K
-88.14%
YoY
|
$42.00K
-71.23%
YoY
|
$84.00K
663.64%
YoY
|
$4.000K
-98.89%
YoY
|
$59.00K
-66.09%
YoY
|
$146.0K
108.57%
YoY
|
$11.00K
-91.54%
YoY
|
$359.0K
266.33%
YoY
|
$174.0K
-26.27%
YoY
|
$70.00K
-76.35%
YoY
|
$130.0K
-125.44%
YoY
|
$98.00K
-126.63%
YoY
|
$236.0K
-202.61%
YoY
|
$296.0K
-155.95%
YoY
|
-$511.0K
-80.22%
YoY
|
-$368.0K
-15.6%
YoY
|
-$230.0K
21.05%
YoY
|
-$529.0K
151.9%
YoY
|
-$2.584M
3591.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$750.0K
-3850.0%
YoY
|
$356.0K
-0.84%
YoY
|
-$4.000K
-500.0%
YoY
|
$156.0K
1633.33%
YoY
|
-$20.00K
-200.0%
YoY
|
$359.0K
N/A
|
$1.000K
N/A
|
$9.000K
N/A
|
$20.00K
1900.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
$303.0K
-79.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$7.000K
-88.89%
YoY
|
-$42.00K
-520.0%
YoY
|
$666.0K
-2248.39%
YoY
|
$352.0K
N/A
|
-$63.00K
-63.58%
YoY
|
$10.00K
-116.39%
YoY
|
-$31.00K
-71.82%
YoY
|
$0.00
-100.0%
YoY
|
-$173.0K
-26.69%
YoY
|
-$61.00K
-79.39%
YoY
|
-$110.0K
-78.43%
YoY
|
-$98.00K
50.77%
YoY
|
-$236.0K
2.61%
YoY
|
-$296.0K
-44.05%
YoY
|
-$510.0K
-80.26%
YoY
|
-$65.00K
-106.18%
YoY
|
-$230.0K
-156.1%
YoY
|
-$529.0K
-242.97%
YoY
|
-$2.584M
-606.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.313M
115.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.003M
-58.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.840M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$247.0K
-94.21%
YoY
|
$276.0K
-370.59%
YoY
|
$3.781M
32.3%
YoY
|
-$123.0K
-112.18%
YoY
|
$4.266M
-19.93%
YoY
|
-$102.0K
-132.8%
YoY
|
$2.858M
-3275.56%
YoY
|
$1.010M
N/A
|
$5.328M
-53.62%
YoY
|
$311.0K
-91.91%
YoY
|
-$90.00K
N/A
|
$0.00
-100.0%
YoY
|
$11.49M
N/A
|
$3.845M
96025.0%
YoY
|
$0.00
N/A
|
-$509.0K
5555.56%
YoY
|
N/A
N/A
|
$4.000K
-140.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.500M
92.31%
YoY
|
-$2.344M
108.54%
YoY
|
-$2.517M
-2.06%
YoY
|
-$2.409M
8.76%
YoY
|
-$1.300M
-51.85%
YoY
|
-$1.124M
-64.03%
YoY
|
-$2.570M
-11.99%
YoY
|
-$2.215M
-30.78%
YoY
|
-$2.700M
-44.9%
YoY
|
-$3.125M
50.02%
YoY
|
-$2.920M
18.8%
YoY
|
-$3.200M
25.89%
YoY
|
-$4.900M
54.09%
YoY
|
-$2.083M
-12.66%
YoY
|
-$2.458M
2.08%
YoY
|
-$2.542M
8.22%
YoY
|
-$3.180M
6.35%
YoY
|
-$2.385M
16.34%
YoY
|
-$2.408M
13.58%
YoY
|
| Cash From Investing Activities |
-$7.000K
-88.89%
YoY
|
-$42.00K
-520.0%
YoY
|
$666.0K
-2248.39%
YoY
|
$352.0K
N/A
|
-$63.00K
-63.58%
YoY
|
$10.00K
-116.39%
YoY
|
-$31.00K
-71.82%
YoY
|
$0.00
-100.0%
YoY
|
-$173.0K
-26.69%
YoY
|
-$61.00K
-79.39%
YoY
|
-$110.0K
-78.43%
YoY
|
-$98.00K
50.77%
YoY
|
-$236.0K
2.61%
YoY
|
-$296.0K
-44.05%
YoY
|
-$510.0K
-80.26%
YoY
|
-$65.00K
-106.18%
YoY
|
-$230.0K
-156.1%
YoY
|
-$529.0K
-242.97%
YoY
|
-$2.584M
-606.67%
YoY
|
| Cash From Financing Activities |
$247.0K
-94.21%
YoY
|
$276.0K
-370.59%
YoY
|
$3.781M
32.3%
YoY
|
-$123.0K
-112.18%
YoY
|
$4.266M
-19.93%
YoY
|
-$102.0K
-132.8%
YoY
|
$2.858M
-3275.56%
YoY
|
$1.010M
N/A
|
$5.328M
-53.62%
YoY
|
$311.0K
-91.91%
YoY
|
-$90.00K
N/A
|
$0.00
-100.0%
YoY
|
$11.49M
N/A
|
$3.845M
96025.0%
YoY
|
$0.00
N/A
|
-$509.0K
5555.56%
YoY
|
N/A
N/A
|
$4.000K
-140.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$2.251M
-177.57%
YoY
|
-$2.110M
73.52%
YoY
|
$1.930M
650.97%
YoY
|
-$2.180M
80.91%
YoY
|
$2.902M
19.82%
YoY
|
-$1.216M
-57.7%
YoY
|
$257.0K
-108.24%
YoY
|
-$1.205M
-63.46%
YoY
|
$2.422M
-62.04%
YoY
|
-$2.875M
-296.11%
YoY
|
-$3.120M
5.12%
YoY
|
-$3.298M
5.84%
YoY
|
$6.381M
N/A
|
$1.466M
-150.38%
YoY
|
-$2.968M
-40.54%
YoY
|
-$3.116M
138.59%
YoY
|
$0.00
-100.0%
YoY
|
-$2.910M
72.19%
YoY
|
-$4.992M
-155.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.500M
92.31%
YoY
|
-$2.344M
108.54%
YoY
|
-$2.517M
-2.06%
YoY
|
-$2.409M
8.76%
YoY
|
-$1.300M
-51.85%
YoY
|
-$1.124M
-64.03%
YoY
|
-$2.570M
-11.99%
YoY
|
-$2.215M
-30.78%
YoY
|
-$2.700M
-44.9%
YoY
|
-$3.125M
50.02%
YoY
|
-$2.920M
18.8%
YoY
|
-$3.200M
25.89%
YoY
|
-$4.900M
54.09%
YoY
|
-$2.083M
-12.66%
YoY
|
-$2.458M
2.08%
YoY
|
-$2.542M
8.22%
YoY
|
-$3.180M
6.35%
YoY
|
-$2.385M
16.34%
YoY
|
-$2.408M
13.58%
YoY
|
| Capital Expenditures |
$7.000K
-88.14%
YoY
|
$42.00K
-71.23%
YoY
|
$84.00K
663.64%
YoY
|
$4.000K
-98.89%
YoY
|
$59.00K
-66.09%
YoY
|
$146.0K
108.57%
YoY
|
$11.00K
-91.54%
YoY
|
$359.0K
266.33%
YoY
|
$174.0K
-26.27%
YoY
|
$70.00K
-76.35%
YoY
|
$130.0K
-125.44%
YoY
|
$98.00K
-126.63%
YoY
|
$236.0K
-202.61%
YoY
|
$296.0K
-155.95%
YoY
|
-$511.0K
-80.22%
YoY
|
-$368.0K
-15.6%
YoY
|
-$230.0K
21.05%
YoY
|
-$529.0K
151.9%
YoY
|
-$2.584M
3591.43%
YoY
|
| Free Cash Flow |
-$2.507M
84.47%
YoY
|
-$2.386M
87.87%
YoY
|
-$2.601M
0.77%
YoY
|
-$2.413M
-6.25%
YoY
|
-$1.359M
-52.71%
YoY
|
-$1.270M
-60.25%
YoY
|
-$2.581M
-15.38%
YoY
|
-$2.574M
-21.95%
YoY
|
-$2.874M
-44.04%
YoY
|
-$3.195M
34.3%
YoY
|
-$3.050M
56.65%
YoY
|
-$3.298M
51.7%
YoY
|
-$5.136M
74.1%
YoY
|
-$2.379M
28.18%
YoY
|
-$1.947M
-1206.25%
YoY
|
-$2.174M
13.64%
YoY
|
-$2.950M
5.36%
YoY
|
-$1.856M
0.87%
YoY
|
$176.0K
-108.59%
YoY
|
Loading...