|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$177.9M
-66.56%
YoY
|
$531.8M
100.16%
YoY
|
$265.7M
57.48%
YoY
|
$168.7M
35.05%
YoY
|
$124.9M
249.75%
YoY
|
| Depreciation, Depletion And Amortization |
$44.81M
-65.77%
YoY
|
$130.9M
-38.39%
YoY
|
$212.5M
4.38%
YoY
|
$203.5M
9.57%
YoY
|
$185.8M
8.83%
YoY
|
| Cash From Operating Activities |
$19.61M
-82.5%
YoY
|
$112.0M
-53.03%
YoY
|
$238.5M
-7.28%
YoY
|
$257.3M
-8.94%
YoY
|
$282.5M
48.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.15M
-95.03%
YoY
|
$284.9M
4.42%
YoY
|
$272.8M
-39.37%
YoY
|
$449.9M
-317.22%
YoY
|
-$207.1M
224.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$719.5M
-66.2%
YoY
|
$2.129B
155.65%
YoY
|
$832.7M
194.9%
YoY
|
$282.4M
0.28%
YoY
|
$281.6M
69.32%
YoY
|
| Cash From Investing Activities |
$705.4M
-61.74%
YoY
|
$1.844B
229.33%
YoY
|
$559.9M
-434.15%
YoY
|
-$167.6M
-325.06%
YoY
|
$74.45M
-27.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$355.7M
177.78%
YoY
|
$128.1M
6.26%
YoY
|
$120.5M
0.42%
YoY
|
$120.0M
20.57%
YoY
|
$99.54M
1.21%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$26.61M
381.04%
YoY
|
$5.532M
-102.46%
YoY
|
-$225.0M
-3099.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$669.9M
-72.74%
YoY
|
-$2.457B
880.51%
YoY
|
-$250.6M
124.28%
YoY
|
-$111.7M
-71.21%
YoY
|
-$388.1M
63.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.61M
-82.5%
YoY
|
$112.0M
-53.03%
YoY
|
$238.5M
-7.28%
YoY
|
$257.3M
-8.94%
YoY
|
$282.5M
48.56%
YoY
|
| Cash From Investing Activities |
$705.4M
-61.74%
YoY
|
$1.844B
229.33%
YoY
|
$559.9M
-434.15%
YoY
|
-$167.6M
-325.06%
YoY
|
$74.45M
-27.35%
YoY
|
| Cash From Financing Activities |
-$669.9M
-72.74%
YoY
|
-$2.457B
880.51%
YoY
|
-$250.6M
124.28%
YoY
|
-$111.7M
-71.21%
YoY
|
-$388.1M
63.52%
YoY
|
| Net Change In Cash |
$55.15M
-111.0%
YoY
|
-$501.4M
-191.52%
YoY
|
$547.8M
-2585.78%
YoY
|
-$22.04M
-92.97%
YoY
|
-$313.7M
-667.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.61M
-82.5%
YoY
|
$112.0M
-53.03%
YoY
|
$238.5M
-7.28%
YoY
|
$257.3M
-8.94%
YoY
|
$282.5M
48.56%
YoY
|
| Capital Expenditures |
$14.15M
-95.03%
YoY
|
$284.9M
4.42%
YoY
|
$272.8M
-39.37%
YoY
|
$449.9M
-317.22%
YoY
|
-$207.1M
224.66%
YoY
|
| Free Cash Flow |
$5.468M
-103.16%
YoY
|
-$172.8M
404.3%
YoY
|
-$34.27M
-82.21%
YoY
|
-$192.7M
-139.35%
YoY
|
$489.6M
92.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$938.0K
-69.59%
YoY
|
$134.0M
-1089.66%
YoY
|
-$6.158M
-101.91%
YoY
|
$46.50M
-80.48%
YoY
|
$3.085M
-111.65%
YoY
|
-$13.54M
-107.0%
YoY
|
$323.0M
563.94%
YoY
|
$238.2M
9522.17%
YoY
|
-$26.47M
-273.2%
YoY
|
$193.3M
664.37%
YoY
|
$48.64M
-26.52%
YoY
|
$2.476M
-95.9%
YoY
|
$15.28M
9.66%
YoY
|
$25.29M
-57.13%
YoY
|
$66.20M
135.09%
YoY
|
$60.39M
176.14%
YoY
|
$13.94M
-12.94%
YoY
|
$58.99M
-4638.0%
YoY
|
$28.16M
280.35%
YoY
|
| Depreciation, Depletion And Amortization |
$5.017M
-62.14%
YoY
|
$7.868M
-39.76%
YoY
|
$10.77M
-68.56%
YoY
|
$12.92M
-68.05%
YoY
|
$13.25M
-69.29%
YoY
|
$13.06M
-72.17%
YoY
|
$34.25M
-35.16%
YoY
|
$40.44M
-31.11%
YoY
|
$43.15M
-20.12%
YoY
|
$46.93M
-7.96%
YoY
|
$52.82M
3.21%
YoY
|
$58.70M
15.05%
YoY
|
$54.02M
7.25%
YoY
|
$50.98M
5.5%
YoY
|
$51.18M
14.57%
YoY
|
$51.02M
8.15%
YoY
|
$50.36M
10.45%
YoY
|
$48.32M
5.74%
YoY
|
$44.67M
8.68%
YoY
|
| Cash From Operating Activities |
-$4.307M
-175.26%
YoY
|
-$8.471M
-72.81%
YoY
|
$5.151M
-85.99%
YoY
|
$17.21M
-74.12%
YoY
|
$5.723M
-85.68%
YoY
|
-$31.16M
-167.02%
YoY
|
$36.76M
-43.67%
YoY
|
$66.49M
-21.43%
YoY
|
$39.95M
-5.25%
YoY
|
$46.48M
-10.22%
YoY
|
$65.25M
-11.08%
YoY
|
$84.63M
3.1%
YoY
|
$42.17M
-15.7%
YoY
|
$51.78M
-20.53%
YoY
|
$73.38M
1.06%
YoY
|
$82.09M
-7.41%
YoY
|
$50.02M
-10.85%
YoY
|
$65.15M
1.32%
YoY
|
$72.61M
34.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.862M
-11.86%
YoY
|
$4.820M
422.21%
YoY
|
$4.312M
-97.34%
YoY
|
$1.766M
-97.89%
YoY
|
$3.247M
-91.43%
YoY
|
$923.0K
-98.97%
YoY
|
$162.4M
185.8%
YoY
|
$83.69M
16.94%
YoY
|
$37.88M
-30.49%
YoY
|
$89.93M
177.1%
YoY
|
$56.82M
-191.03%
YoY
|
$71.57M
-136.35%
YoY
|
$54.49M
-134.45%
YoY
|
$32.45M
-136.53%
YoY
|
-$62.41M
21.14%
YoY
|
-$196.9M
304.56%
YoY
|
-$158.2M
773.97%
YoY
|
-$88.85M
594.11%
YoY
|
-$51.52M
377.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$82.46M
-2748900.0%
YoY
|
$361.5M
-7137.24%
YoY
|
$266.2M
-79.31%
YoY
|
$91.85M
-87.44%
YoY
|
-$3.000K
-100.0%
YoY
|
-$5.137M
-100.73%
YoY
|
$1.286B
1045.85%
YoY
|
$731.6M
7651.24%
YoY
|
$116.0M
3063.76%
YoY
|
$707.3M
378.78%
YoY
|
$112.3M
63.83%
YoY
|
$9.438M
-84.88%
YoY
|
$3.667M
-0.46%
YoY
|
$147.7M
-35.21%
YoY
|
$68.52M
273.34%
YoY
|
$62.42M
860.06%
YoY
|
$3.684M
-87.16%
YoY
|
$228.0M
1667.66%
YoY
|
$18.35M
1311.85%
YoY
|
| Cash From Investing Activities |
$79.60M
-2549.29%
YoY
|
$356.7M
-5985.86%
YoY
|
$261.9M
-76.7%
YoY
|
$90.09M
-86.09%
YoY
|
-$3.250M
-104.16%
YoY
|
-$6.060M
-100.98%
YoY
|
$1.124B
1927.19%
YoY
|
$647.9M
-1142.77%
YoY
|
$78.14M
-253.73%
YoY
|
$617.4M
435.56%
YoY
|
$55.44M
807.73%
YoY
|
-$62.13M
-53.79%
YoY
|
-$50.83M
-67.1%
YoY
|
$115.3M
-17.17%
YoY
|
$6.108M
-118.41%
YoY
|
-$134.4M
219.65%
YoY
|
-$154.5M
-1566.02%
YoY
|
$139.2M
139082.0%
YoY
|
-$33.17M
249.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$63.73M
109.97%
YoY
|
N/A
|
N/A
|
N/A
|
$30.35M
7.6%
YoY
|
N/A
|
N/A
|
N/A
|
$28.21M
90.03%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$26.61M
-178.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.78M
-114.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$35.00K
-93.24%
YoY
|
-$363.7M
-62.86%
YoY
|
-$291.2M
-76.93%
YoY
|
-$14.40M
-83.16%
YoY
|
-$518.0K
-99.6%
YoY
|
-$979.2M
519.29%
YoY
|
-$1.262B
1367.15%
YoY
|
-$85.50M
341.5%
YoY
|
-$130.4M
-1110.55%
YoY
|
-$158.1M
-6.9%
YoY
|
-$86.03M
-11.0%
YoY
|
-$19.37M
-126.06%
YoY
|
$12.90M
-83.96%
YoY
|
-$169.8M
-24.99%
YoY
|
-$96.66M
174.22%
YoY
|
$74.33M
-141.51%
YoY
|
$80.45M
52.82%
YoY
|
-$226.4M
376.67%
YoY
|
-$35.25M
-69.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.307M
-175.26%
YoY
|
-$8.471M
-72.81%
YoY
|
$5.151M
-85.99%
YoY
|
$17.21M
-74.12%
YoY
|
$5.723M
-85.68%
YoY
|
-$31.16M
-167.02%
YoY
|
$36.76M
-43.67%
YoY
|
$66.49M
-21.43%
YoY
|
$39.95M
-5.25%
YoY
|
$46.48M
-10.22%
YoY
|
$65.25M
-11.08%
YoY
|
$84.63M
3.1%
YoY
|
$42.17M
-15.7%
YoY
|
$51.78M
-20.53%
YoY
|
$73.38M
1.06%
YoY
|
$82.09M
-7.41%
YoY
|
$50.02M
-10.85%
YoY
|
$65.15M
1.32%
YoY
|
$72.61M
34.46%
YoY
|
| Cash From Investing Activities |
$79.60M
-2549.29%
YoY
|
$356.7M
-5985.86%
YoY
|
$261.9M
-76.7%
YoY
|
$90.09M
-86.09%
YoY
|
-$3.250M
-104.16%
YoY
|
-$6.060M
-100.98%
YoY
|
$1.124B
1927.19%
YoY
|
$647.9M
-1142.77%
YoY
|
$78.14M
-253.73%
YoY
|
$617.4M
435.56%
YoY
|
$55.44M
807.73%
YoY
|
-$62.13M
-53.79%
YoY
|
-$50.83M
-67.1%
YoY
|
$115.3M
-17.17%
YoY
|
$6.108M
-118.41%
YoY
|
-$134.4M
219.65%
YoY
|
-$154.5M
-1566.02%
YoY
|
$139.2M
139082.0%
YoY
|
-$33.17M
249.16%
YoY
|
| Cash From Financing Activities |
-$35.00K
-93.24%
YoY
|
-$363.7M
-62.86%
YoY
|
-$291.2M
-76.93%
YoY
|
-$14.40M
-83.16%
YoY
|
-$518.0K
-99.6%
YoY
|
-$979.2M
519.29%
YoY
|
-$1.262B
1367.15%
YoY
|
-$85.50M
341.5%
YoY
|
-$130.4M
-1110.55%
YoY
|
-$158.1M
-6.9%
YoY
|
-$86.03M
-11.0%
YoY
|
-$19.37M
-126.06%
YoY
|
$12.90M
-83.96%
YoY
|
-$169.8M
-24.99%
YoY
|
-$96.66M
174.22%
YoY
|
$74.33M
-141.51%
YoY
|
$80.45M
52.82%
YoY
|
-$226.4M
376.67%
YoY
|
-$35.25M
-69.53%
YoY
|
| Net Change In Cash |
$75.26M
3749.62%
YoY
|
-$15.50M
-98.47%
YoY
|
-$24.20M
-76.14%
YoY
|
$92.90M
-85.23%
YoY
|
$1.955M
-115.88%
YoY
|
-$1.016B
-300.97%
YoY
|
-$101.5M
-392.64%
YoY
|
$628.9M
19965.73%
YoY
|
-$12.31M
-390.06%
YoY
|
$505.8M
-18240.96%
YoY
|
$34.67M
-301.82%
YoY
|
$3.134M
-85.73%
YoY
|
$4.245M
-117.66%
YoY
|
-$2.788M
-87.38%
YoY
|
-$17.18M
-510.27%
YoY
|
$21.97M
-116.58%
YoY
|
-$24.04M
-120.15%
YoY
|
-$22.09M
-230.69%
YoY
|
$4.187M
-105.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.307M
-175.26%
YoY
|
-$8.471M
-72.81%
YoY
|
$5.151M
-85.99%
YoY
|
$17.21M
-74.12%
YoY
|
$5.723M
-85.68%
YoY
|
-$31.16M
-167.02%
YoY
|
$36.76M
-43.67%
YoY
|
$66.49M
-21.43%
YoY
|
$39.95M
-5.25%
YoY
|
$46.48M
-10.22%
YoY
|
$65.25M
-11.08%
YoY
|
$84.63M
3.1%
YoY
|
$42.17M
-15.7%
YoY
|
$51.78M
-20.53%
YoY
|
$73.38M
1.06%
YoY
|
$82.09M
-7.41%
YoY
|
$50.02M
-10.85%
YoY
|
$65.15M
1.32%
YoY
|
$72.61M
34.46%
YoY
|
| Capital Expenditures |
$2.862M
-11.86%
YoY
|
$4.820M
422.21%
YoY
|
$4.312M
-97.34%
YoY
|
$1.766M
-97.89%
YoY
|
$3.247M
-91.43%
YoY
|
$923.0K
-98.97%
YoY
|
$162.4M
185.8%
YoY
|
$83.69M
16.94%
YoY
|
$37.88M
-30.49%
YoY
|
$89.93M
177.1%
YoY
|
$56.82M
-191.03%
YoY
|
$71.57M
-136.35%
YoY
|
$54.49M
-134.45%
YoY
|
$32.45M
-136.53%
YoY
|
-$62.41M
21.14%
YoY
|
-$196.9M
304.56%
YoY
|
-$158.2M
773.97%
YoY
|
-$88.85M
594.11%
YoY
|
-$51.52M
377.07%
YoY
|
| Free Cash Flow |
-$7.169M
-389.54%
YoY
|
-$13.29M
-58.57%
YoY
|
$839.0K
-100.67%
YoY
|
$15.44M
-189.79%
YoY
|
$2.476M
19.38%
YoY
|
-$32.08M
-26.16%
YoY
|
-$125.6M
-1589.13%
YoY
|
-$17.20M
-231.69%
YoY
|
$2.074M
-116.83%
YoY
|
-$43.44M
-324.83%
YoY
|
$8.436M
-93.79%
YoY
|
$13.06M
-95.32%
YoY
|
-$12.33M
-105.92%
YoY
|
$19.32M
-87.45%
YoY
|
$135.8M
9.39%
YoY
|
$279.0M
103.14%
YoY
|
$208.2M
180.57%
YoY
|
$154.0M
99.74%
YoY
|
$124.1M
91.56%
YoY
|
Loading...