2015 Q3 Form 10-Q Financial Statement
#000156459016027570 Filed on November 04, 2016
Income Statement
Concept | 2015 Q3 |
---|---|
Revenue | $257.1M |
YoY Change | 4.8% |
Cost Of Revenue | $73.30M |
YoY Change | 2.66% |
Gross Profit | $183.8M |
YoY Change | 5.63% |
Gross Profit Margin | 71.48% |
Selling, General & Admin | $17.60M |
YoY Change | -9.74% |
% of Gross Profit | 9.58% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $97.20M |
YoY Change | -4.52% |
% of Gross Profit | 52.88% |
Operating Expenses | $188.1M |
YoY Change | 61.04% |
Operating Profit | $183.8M |
YoY Change | 5.64% |
Interest Expense | $58.22M |
YoY Change | -225.2% |
% of Operating Profit | 31.68% |
Other Income/Expense, Net | $0.00 |
YoY Change | -100.0% |
Pretax Income | $18.56M |
YoY Change | 188.35% |
Income Tax | $528.0K |
% Of Pretax Income | 2.85% |
Net Earnings | $59.56M |
YoY Change | -13.19% |
Net Earnings / Revenue | 23.16% |
Basic Earnings Per Share | $0.15 |
Diluted Earnings Per Share | $0.15 |
COMMON SHARES | |
Basic Shares Outstanding | 361.1M |
Diluted Shares Outstanding | 363.6M |
Balance Sheet
Concept | 2015 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $21.00M |
YoY Change | -84.33% |
Cash & Equivalents | $21.00M |
Short-Term Investments | |
Other Short-Term Assets | $22.00M |
YoY Change | -4.35% |
Inventory | |
Prepaid Expenses | |
Receivables | $131.0M |
Other Receivables | $0.00 |
Total Short-Term Assets | $174.0M |
YoY Change | -38.95% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $8.117B |
YoY Change | -5.66% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $394.0M |
YoY Change | 143.21% |
Other Assets | $70.00M |
YoY Change | 84.21% |
Total Long-Term Assets | $8.981B |
YoY Change | -3.85% |
TOTAL ASSETS | |
Total Short-Term Assets | $174.0M |
Total Long-Term Assets | $8.981B |
Total Assets | $9.155B |
YoY Change | -4.89% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $426.0M |
YoY Change | -7.39% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $494.0M |
YoY Change | -5.18% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $5.224B |
YoY Change | -0.23% |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $5.224B |
YoY Change | -0.23% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $494.0M |
Total Long-Term Liabilities | $5.224B |
Total Liabilities | $5.726B |
YoY Change | -1.11% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $3.430B |
YoY Change | |
Total Liabilities & Shareholders Equity | $9.155B |
YoY Change | -4.89% |
Cashflow Statement
Concept | 2015 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $59.56M |
YoY Change | -13.19% |
Depreciation, Depletion And Amortization | $97.20M |
YoY Change | -4.52% |
Cash From Operating Activities | $92.00M |
YoY Change | -19.51% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$99.40M |
YoY Change | -57.52% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $108.5M |
YoY Change | -61.59% |
Cash From Investing Activities | $9.200M |
YoY Change | -81.03% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -105.3M |
YoY Change | -72.82% |
NET CHANGE | |
Cash From Operating Activities | 92.00M |
Cash From Investing Activities | 9.200M |
Cash From Financing Activities | -105.3M |
Net Change In Cash | -4.100M |
YoY Change | -98.17% |
FREE CASH FLOW | |
Cash From Operating Activities | $92.00M |
Capital Expenditures | -$99.40M |
Free Cash Flow | $191.4M |
YoY Change | -45.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
6965632000 | |
CY2015Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
743037000 | |
CY2015Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
2062899000 | |
CY2015Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
235385000 | |
CY2015Q4 | us-gaap |
Land
Land
|
2184145000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6001000 | ||
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
16781000 | ||
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
110710000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
104877000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
55160000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
290051000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-236197000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
9490000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
46000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-1001000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1133000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
28070000 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
208534000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-163998000 | ||
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-91000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
59030000 | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
16781000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
26271000 | ||
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
16781000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
279021000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
55462000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
299470000 | ||
us-gaap |
Interest Expense
InterestExpense
|
165849000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3470000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-134579000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-32198000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
14081000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
27165000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
894000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-182415000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.51 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.51 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-164944000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2038000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
29203000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-19204000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1101000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-165634000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
-644000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
946000 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
366266652 | |
CY2015Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
9892814000 | |
CY2015Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
7829915000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
129089000 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
365292314 | |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
945268 | |
CY2015Q3 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
180523000 | |
CY2015Q3 | us-gaap |
Percentage Rent
PercentageRent
|
835000 | |
CY2015Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
61915000 | |
CY2015Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
13862000 | |
CY2015Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
257135000 | |
CY2015Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
35963000 | |
CY2015Q3 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
37385000 | |
CY2015Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17596000 | |
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
97155000 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
188099000 | |
CY2015Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
7331000 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
58217000 | |
CY2015Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
648000 | |
CY2015Q3 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain Or Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
0 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
58939000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
-359000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
239000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
10679000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
1620000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1832000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
838000 | ||
CY2015Q3 | us-gaap |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
|
41793000 | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
59823000 | |
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
268000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
59555000 | |
CY2015Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
5594000 | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
53961000 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
533275000 | ||
us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
540583000 | ||
us-gaap |
Percentage Rent
PercentageRent
|
4783000 | ||
us-gaap |
Percentage Rent
PercentageRent
|
3592000 | ||
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
182718000 | ||
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
188016000 | ||
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
44768000 | ||
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
41092000 | ||
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
765544000 | ||
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
773283000 | ||
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
102365000 | ||
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
110718000 | ||
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
112811000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
663163000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
857482000 | ||
us-gaap |
Interest Income Other
InterestIncomeOther
|
27800000 | ||
us-gaap |
Interest Income Other
InterestIncomeOther
|
21703000 | ||
us-gaap |
Interest Expense
InterestExpense
|
182524000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1300000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-162121000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-246320000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2351000 | ||
us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain Or Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
-1087000 | ||
us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain Or Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
7772000 | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-20305000 | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-242198000 | ||
us-gaap |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
|
47470000 | ||
us-gaap |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
|
78154000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-164044000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
1590000 | ||
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1153000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
572000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1372000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6415000 | ||
ddr |
Amortization And Write Off Of Deferred Finance Charges And Fair Market Value Of Debt Adjustments
AmortizationAndWriteOffOfDeferredFinanceChargesAndFairMarketValueOfDebtAdjustments
|
-6088000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
8938000 | ||
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
145975000 | ||
us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
134810000 | ||
us-gaap |
Proceeds From Real Estate And Real Estate Joint Ventures
ProceedsFromRealEstateAndRealEstateJointVentures
|
296224000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
22307000 | ||
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
1452000 | ||
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
6801000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
5824000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
78154000 | ||
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
7937000 | ||
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
1052000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-81000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3045000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
12665000 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
322816000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
349981000 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
4934000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1551000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
32876000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
100000000 | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | ||
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
240000000 | ||
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
0 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
33089000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
41000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
8105000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
830000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
218762000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-384617000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1760000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
2000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20937000 | |
ddr |
Noncash Or Part Noncash Financial Or Equity Instrument Consideration Redemption Value
NoncashOrPartNoncashFinancialOrEquityInstrumentConsiderationRedemptionValue
|
0 | ||
ddr |
Noncash Or Part Noncash Financial Or Equity Instrument Consideration Redemption Value
NoncashOrPartNoncashFinancialOrEquityInstrumentConsiderationRedemptionValue
|
18300000 | ||
us-gaap |
Transfer Of Investments
TransferOfInvestments
|
0 | ||
us-gaap |
Transfer Of Investments
TransferOfInvestments
|
1400000 | ||
ddr |
Management And Other Fee Income
ManagementAndOtherFeeIncome
|
28200000 | ||
ddr |
Management And Other Fee Income
ManagementAndOtherFeeIncome
|
24700000 | ||
ddr |
Ancillary And Other Property Income
AncillaryAndOtherPropertyIncome
|
13400000 | ||
ddr |
Ancillary And Other Property Income
AncillaryAndOtherPropertyIncome
|
13500000 | ||
us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
3200000 | ||
us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
2300000 | ||
us-gaap |
Other Income
OtherIncome
|
0 | ||
us-gaap |
Other Income
OtherIncome
|
600000 | ||
CY2016Q3 | ddr |
Companys Share In Accumulated Equity Of Unconsolidated Joint Ventures
CompanysShareInAccumulatedEquityOfUnconsolidatedJointVentures
|
95577000 | |
CY2015Q4 | ddr |
Companys Share In Accumulated Equity Of Unconsolidated Joint Ventures
CompanysShareInAccumulatedEquityOfUnconsolidatedJointVentures
|
115871000 | |
CY2016Q3 | ddr |
Investment In Redeemable Noncontrolling Interest Equity Preferred
InvestmentInRedeemableNoncontrollingInterestEquityPreferred
|
402291000 | |
CY2015Q4 | ddr |
Investment In Redeemable Noncontrolling Interest Equity Preferred
InvestmentInRedeemableNoncontrollingInterestEquityPreferred
|
395156000 | |
CY2016Q3 | us-gaap |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
|
-37110000 | |
CY2015Q4 | us-gaap |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
|
-42402000 | |
CY2016Q3 | ddr |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity Deferred Development Fees Net Of Portion Relating To Companys Interest
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquityDeferredDevelopmentFeesNetOfPortionRelatingToCompanysInterest
|
2630000 | |
CY2015Q4 | ddr |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity Deferred Development Fees Net Of Portion Relating To Companys Interest
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquityDeferredDevelopmentFeesNetOfPortionRelatingToCompanysInterest
|
2449000 | |
CY2016Q3 | us-gaap |
Due From Joint Ventures
DueFromJointVentures
|
2481000 | |
CY2015Q4 | us-gaap |
Due From Joint Ventures
DueFromJointVentures
|
1556000 | |
ddr |
Income Loss From Equity Method Investments Before Amortization Of Basis Differentials
IncomeLossFromEquityMethodInvestmentsBeforeAmortizationOfBasisDifferentials
|
10336000 | ||
ddr |
Income Loss From Equity Method Investments Before Amortization Of Basis Differentials
IncomeLossFromEquityMethodInvestmentsBeforeAmortizationOfBasisDifferentials
|
1406000 | ||
ddr |
Amortization Of Basis Differentials
AmortizationOfBasisDifferentials
|
3745000 | ||
ddr |
Amortization Of Basis Differentials
AmortizationOfBasisDifferentials
|
945000 | ||
us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
22200000 | ||
us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
19600000 | ||
ddr |
Development Fees And Leasing Commissions Related To Joint Ventures Revenue
DevelopmentFeesAndLeasingCommissionsRelatedToJointVenturesRevenue
|
5900000 | ||
ddr |
Development Fees And Leasing Commissions Related To Joint Ventures Revenue
DevelopmentFeesAndLeasingCommissionsRelatedToJointVenturesRevenue
|
4800000 | ||
ddr |
Interest Income
InterestIncome
|
25000000 | ||
ddr |
Interest Income
InterestIncome
|
19200000 | ||
us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
3600000 | ||
us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
5800000 | ||
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
265632000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
311048000 | |
CY2016Q3 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
34593000 | |
CY2015Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
28923000 | |
CY2016Q3 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
5535000 | |
CY2015Q4 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
6293000 | |
CY2016Q3 | us-gaap |
Deposits Assets
DepositsAssets
|
6980000 | |
CY2015Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
7536000 | |
CY2016Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
5077000 | |
CY2015Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
6113000 | |
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
13900000 | |
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
22600000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
54600000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
71200000 | ||
CY2016Q3 | us-gaap |
Notes Receivable Related Parties
NotesReceivableRelatedParties
|
447500000 | |
CY2015Q4 | us-gaap |
Notes Receivable Related Parties
NotesReceivableRelatedParties
|
437600000 | |
CY2016Q3 | ddr |
Revolving Credit Facilities And Term Loans
RevolvingCreditFacilitiesAndTermLoans
|
907978000 | |
CY2015Q4 | ddr |
Revolving Credit Facilities And Term Loans
RevolvingCreditFacilitiesAndTermLoans
|
807185000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage
|
0.20 | ||
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
1283000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1799000 | ||
CY2016Q3 | ddr |
Assets Marketed For Sale
AssetsMarketedForSale
|
104900000 | |
CY2015Q3 | ddr |
Assets Marketed For Sale
AssetsMarketedForSale
|
0 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
284000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
268000 | |
us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
894000 | ||
us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
1590000 | ||
CY2016Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
167000 | |
CY2015Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
221000 | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
581000 | ||
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
1075000 | ||
CY2016Q3 | ddr |
Net Income Loss Attributable To Common Shareholders After Allocation To Participating Securities
NetIncomeLossAttributableToCommonShareholdersAfterAllocationToParticipatingSecurities
|
-66121000 | |
CY2015Q3 | ddr |
Net Income Loss Attributable To Common Shareholders After Allocation To Participating Securities
NetIncomeLossAttributableToCommonShareholdersAfterAllocationToParticipatingSecurities
|
53740000 | |
ddr |
Net Income Loss Attributable To Common Shareholders After Allocation To Participating Securities
NetIncomeLossAttributableToCommonShareholdersAfterAllocationToParticipatingSecurities
|
8909000 | ||
ddr |
Net Income Loss Attributable To Common Shareholders After Allocation To Participating Securities
NetIncomeLossAttributableToCommonShareholdersAfterAllocationToParticipatingSecurities
|
-183490000 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
365508000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
361107000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
365062000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
360341000 | ||
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
379000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
320000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | ||
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
2085000 | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
365508000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
363571000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
365382000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
360341000 | ||
CY2016Q3 | us-gaap |
Other Ownership Interests Units Outstanding
OtherOwnershipInterestsUnitsOutstanding
|
398701 | |
CY2015Q3 | us-gaap |
Other Ownership Interests Units Outstanding
OtherOwnershipInterestsUnitsOutstanding
|
398701 | |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.19 | |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1725 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.57 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.5175 | ||
CY2016Q3 | ddr |
Rental Operating Expense
RentalOperatingExpense
|
68169000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
185631000 | |
CY2016Q3 | ddr |
Segment Reporting Information Unallocated Expense
SegmentReportingInformationUnallocatedExpense
|
73123000 | |
CY2015Q3 | ddr |
Rental Operating Expense
RentalOperatingExpense
|
73348000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
183787000 | |
CY2015Q3 | ddr |
Segment Reporting Information Unallocated Expense
SegmentReportingInformationUnallocatedExpense
|
76341000 | |
ddr |
Rental Operating Expense
RentalOperatingExpense
|
213075000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
552469000 | ||
ddr |
Segment Reporting Information Unallocated Expense
SegmentReportingInformationUnallocatedExpense
|
222110000 | ||
CY2016Q3 | ddr |
Segment Reporting Information Gross Assets
SegmentReportingInformationGrossAssets
|
9911432000 | |
ddr |
Rental Operating Expense
RentalOperatingExpense
|
223529000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
549754000 | ||
ddr |
Segment Reporting Information Unallocated Expense
SegmentReportingInformationUnallocatedExpense
|
243987000 | ||
CY2015Q3 | ddr |
Segment Reporting Information Gross Assets
SegmentReportingInformationGrossAssets
|
10155375000 | |
CY2015Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
47430000 |