2017 Q1 Form 10-Q Financial Statement

#000156459017008627 Filed on May 04, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q1
Revenue $240.4M $254.4M
YoY Change -5.5% -1.7%
Cost Of Revenue $67.30M $73.00M
YoY Change -7.81% -4.45%
Gross Profit $173.1M $181.4M
YoY Change -4.58% -0.6%
Gross Profit Margin 72.0% 71.3%
Selling, General & Admin $31.10M $17.90M
YoY Change 73.74% -3.76%
% of Gross Profit 17.97% 9.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $90.90M $96.90M
YoY Change -6.19% -5.93%
% of Gross Profit 52.51% 53.42%
Operating Expenses $121.9M $187.8M
YoY Change -35.1% -60.62%
Operating Profit $173.1M $181.4M
YoY Change -4.56% -0.6%
Interest Expense -$45.10M $57.90M
YoY Change -177.9% -8.13%
% of Operating Profit -26.05% 31.92%
Other Income/Expense, Net -$76.00M -$47.07M
YoY Change 61.45% -20.6%
Pretax Income -$91.90M $33.95M
YoY Change -370.69% -112.9%
Income Tax $200.0K $458.0K
% Of Pretax Income 1.35%
Net Earnings -$54.24M $45.57M
YoY Change -219.02% -118.69%
Net Earnings / Revenue -22.56% 17.91%
Basic Earnings Per Share -$0.33 $0.11
Diluted Earnings Per Share -$0.33 $0.11
COMMON SHARES
Basic Shares Outstanding 183.2M 364.7M
Diluted Shares Outstanding 183.2M 365.0M

Balance Sheet

Concept 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $20.00M $24.00M
YoY Change -16.67% -57.14%
Cash & Equivalents $66.30M $23.72M
Short-Term Investments
Other Short-Term Assets $33.00M $39.00M
YoY Change -15.38% 56.0%
Inventory
Prepaid Expenses
Receivables $118.0M $125.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $171.0M $188.0M
YoY Change -9.04% -12.15%
LONG-TERM ASSETS
Property, Plant & Equipment $7.181B $7.913B
YoY Change -9.25% -2.36%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $395.0M $467.0M
YoY Change -15.42% 13.9%
Other Assets $51.00M $16.00M
YoY Change 218.75% -55.56%
Total Long-Term Assets $7.922B $8.748B
YoY Change -9.44% -2.77%
TOTAL ASSETS
Total Short-Term Assets $171.0M $188.0M
Total Long-Term Assets $7.922B $8.748B
Total Assets $8.093B $8.936B
YoY Change -9.43% -2.99%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $369.0M $390.0M
YoY Change -5.38% -3.23%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $444.0M $465.0M
YoY Change -4.52% -1.27%
LONG-TERM LIABILITIES
Long-Term Debt $4.521B $5.032B
YoY Change -10.16% -4.1%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $4.521B $5.032B
YoY Change -10.16% -4.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $444.0M $465.0M
Total Long-Term Liabilities $4.521B $5.032B
Total Liabilities $4.974B $5.505B
YoY Change -9.65% -3.72%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $36.54M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $14.85M
YoY Change
Treasury Stock Shares $919.0K
Shareholders Equity $3.119B $3.430B
YoY Change
Total Liabilities & Shareholders Equity $8.093B $8.936B
YoY Change -9.43% -2.99%

Cashflow Statement

Concept 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income -$54.24M $45.57M
YoY Change -219.02% -118.69%
Depreciation, Depletion And Amortization $90.90M $96.90M
YoY Change -6.19% -5.93%
Cash From Operating Activities $91.90M $81.80M
YoY Change 12.35% 30.46%
INVESTING ACTIVITIES
Capital Expenditures -$114.2M -$106.8M
YoY Change 6.93% 80.1%
Acquisitions
YoY Change
Other Investing Activities $94.70M $203.9M
YoY Change -53.56% 74.42%
Cash From Investing Activities -$19.40M $97.10M
YoY Change -119.98% 68.58%
FINANCING ACTIVITIES
Cash Dividend Paid $75.25M $68.64M
YoY Change 9.64% 11.67%
Common Stock Issuance & Retirement, Net $3.500M
YoY Change
Debt Paid & Issued, Net $63.30M $7.979M
YoY Change 693.36% -98.38%
Cash From Financing Activities -45.40M -177.2M
YoY Change -74.38% 107.49%
NET CHANGE
Cash From Operating Activities 91.90M 81.80M
Cash From Investing Activities -19.40M 97.10M
Cash From Financing Activities -45.40M -177.2M
Net Change In Cash 27.10M 1.700M
YoY Change 1494.12% -95.13%
FREE CASH FLOW
Cash From Operating Activities $91.90M $81.80M
Capital Expenditures -$114.2M -$106.8M
Free Cash Flow $206.1M $188.6M
YoY Change 9.28% 54.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 us-gaap Loans Payable
LoansPayable
918331000
CY2016Q4 us-gaap Loans Payable
LoansPayable
982509000
CY2017Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
705276
CY2016Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
947893
CY2017Q1 ddr Reserve Of Preferred Equity Interests
ReserveOfPreferredEquityInterests
76000000
CY2016Q1 ddr Reserve Of Preferred Equity Interests
ReserveOfPreferredEquityInterests
0
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
91907000
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
81798000
CY2017Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
86028000
CY2016Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
59886000
CY2017Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
28138000
CY2016Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
46946000
CY2017Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
209000
CY2017Q1 us-gaap Dividends Common Stock
DividendsCommonStock
69815000
CY2017Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
5594000
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5243000
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1633000
CY2017Q1 ddr Amortization And Write Off Of Deferred Finance Charges And Fair Market Value Of Debt Adjustments
AmortizationAndWriteOffOfDeferredFinanceChargesAndFairMarketValueOfDebtAdjustments
906000
CY2016Q1 ddr Amortization And Write Off Of Deferred Finance Charges And Fair Market Value Of Debt Adjustments
AmortizationAndWriteOffOfDeferredFinanceChargesAndFairMarketValueOfDebtAdjustments
661000
CY2017Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1806000
CY2016Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1724000
CY2017Q1 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
2479000
CY2016Q1 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
3437000
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2694000
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2659000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8521000
CY2016Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-24877000
CY2017Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
6109000
CY2016Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
12538000
CY2017Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
145935000
CY2016Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
35925000
CY2017Q1 us-gaap Proceeds From Real Estate And Real Estate Joint Ventures
ProceedsFromRealEstateAndRealEstateJointVentures
113170000
CY2016Q1 us-gaap Proceeds From Real Estate And Real Estate Joint Ventures
ProceedsFromRealEstateAndRealEstateJointVentures
186736000
CY2017Q1 us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
21506000
CY2016Q1 us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
0
CY2017Q1 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
2900000
CY2016Q1 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
17056000
CY2017Q1 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
167000
CY2016Q1 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
126000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-19435000
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
97086000
CY2017Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
90000000
CY2016Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
140000000
CY2017Q1 us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
0
CY2016Q1 us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
240000000
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
63302000
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
7979000
CY2017Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
132000
CY2016Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0
CY2017Q1 ddr Proceeds From Payments For Issuance Or Repurchase Of Common Shares
ProceedsFromPaymentsForIssuanceOrRepurchaseOfCommonShares
3500000
CY2016Q1 ddr Proceeds From Payments For Issuance Or Repurchase Of Common Shares
ProceedsFromPaymentsForIssuanceOrRepurchaseOfCommonShares
-232000
CY2017Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
209000
CY2016Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
321000
CY2017Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
75253000
CY2016Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
68639000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-45396000
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-177171000
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
1000
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
2000
CY2017Q1 ddr Cash Cash Equivalents Restricted Cash Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashPeriodIncreaseDecreaseExcludingExchangeRateEffect
27076000
CY2016Q1 ddr Cash Cash Equivalents Restricted Cash Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashPeriodIncreaseDecreaseExcludingExchangeRateEffect
1713000
CY2016Q4 ddr Cash Cash Equivalents And Restricted Cash At Carrying Value
CashCashEquivalentsAndRestrictedCashAtCarryingValue
39225000
CY2015Q4 ddr Cash Cash Equivalents And Restricted Cash At Carrying Value
CashCashEquivalentsAndRestrictedCashAtCarryingValue
32520000
CY2017Q1 ddr Cash Cash Equivalents And Restricted Cash At Carrying Value
CashCashEquivalentsAndRestrictedCashAtCarryingValue
66302000
CY2016Q1 ddr Cash Cash Equivalents And Restricted Cash At Carrying Value
CashCashEquivalentsAndRestrictedCashAtCarryingValue
34235000
CY2017Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="margin-top:10pt;margin-bottom:0pt;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;text-indent:2.27%;">Reclassifications</p> <p style="margin-top:10pt;margin-bottom:0pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Certain reclassifications have been made to the Company&#8217;s 2016 financial statements to conform to the 2017 presentation.</p></div>
CY2017Q1 ddr Percentage Of Lease Commission Income Upon Tenant Rent Commencement
PercentageOfLeaseCommissionIncomeUponTenantRentCommencement
0.50
CY2017Q1 ddr Company Share In Accumulated Equity Of Unconsolidated Joint Ventures
CompanyShareInAccumulatedEquityOfUnconsolidatedJointVentures
106819000
CY2016Q4 ddr Company Share In Accumulated Equity Of Unconsolidated Joint Ventures
CompanyShareInAccumulatedEquityOfUnconsolidatedJointVentures
97977000
CY2017Q1 ddr Investment In Redeemable Noncontrolling Interest Equity Preferred
InvestmentInRedeemableNoncontrollingInterestEquityPreferred
319315000
CY2016Q4 ddr Investment In Redeemable Noncontrolling Interest Equity Preferred
InvestmentInRedeemableNoncontrollingInterestEquityPreferred
393338000
CY2017Q1 us-gaap Variable Interest Entity Entity Maximum Loss Exposure Amount
VariableInterestEntityEntityMaximumLossExposureAmount
329500000
CY2016Q4 us-gaap Variable Interest Entity Entity Maximum Loss Exposure Amount
VariableInterestEntityEntityMaximumLossExposureAmount
405400000
CY2017Q1 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
12500000
CY2016Q1 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
26600000
CY2016Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
75000000
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.19
CY2016Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.19
CY2017Q1 ddr Management And Other Fee Income
ManagementAndOtherFeeIncome
9400000
CY2016Q1 ddr Management And Other Fee Income
ManagementAndOtherFeeIncome
8200000
CY2017Q1 ddr Ancillary And Other Property Income
AncillaryAndOtherPropertyIncome
4300000
CY2016Q1 ddr Ancillary And Other Property Income
AncillaryAndOtherPropertyIncome
4100000
CY2017Q1 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
200000
CY2016Q1 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
1200000
CY2017Q1 us-gaap Other Income
OtherIncome
100000
CY2016Q1 us-gaap Other Income
OtherIncome
0
CY2017Q1 ddr Percentage Of Lease Commission Income Upon Lease Execution
PercentageOfLeaseCommissionIncomeUponLeaseExecution
0.50
CY2017Q1 us-gaap Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
-30987000
CY2016Q4 us-gaap Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
-36117000
CY2017Q1 ddr Equity Method Investment Difference Between Carrying Amount And Underlying Equity Deferred Development Fees Net Of Portion Relating To Company Interest
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquityDeferredDevelopmentFeesNetOfPortionRelatingToCompanyInterest
2813000
CY2016Q4 ddr Equity Method Investment Difference Between Carrying Amount And Underlying Equity Deferred Development Fees Net Of Portion Relating To Company Interest
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquityDeferredDevelopmentFeesNetOfPortionRelatingToCompanyInterest
2651000
CY2017Q1 us-gaap Due From Joint Ventures
DueFromJointVentures
3028000
CY2016Q4 us-gaap Due From Joint Ventures
DueFromJointVentures
1584000
CY2017Q1 ddr Income Loss From Equity Method Investments Before Amortization Of Basis Differentials
IncomeLossFromEquityMethodInvestmentsBeforeAmortizationOfBasisDifferentials
-5293000
CY2016Q1 ddr Income Loss From Equity Method Investments Before Amortization Of Basis Differentials
IncomeLossFromEquityMethodInvestmentsBeforeAmortizationOfBasisDifferentials
11274000
CY2017Q1 ddr Amortization Of Basis Differentials
AmortizationOfBasisDifferentials
3628000
CY2016Q1 ddr Amortization Of Basis Differentials
AmortizationOfBasisDifferentials
3147000
CY2017Q1 us-gaap Management Fees Revenue
ManagementFeesRevenue
6900000
CY2016Q1 us-gaap Management Fees Revenue
ManagementFeesRevenue
6200000
CY2017Q1 ddr Interest Income
InterestIncome
7500000
CY2016Q1 ddr Interest Income
InterestIncome
8300000
CY2017Q1 ddr Development Fees And Leasing Commissions Related To Joint Ventures Revenue
DevelopmentFeesAndLeasingCommissionsRelatedToJointVenturesRevenue
2500000
CY2016Q1 ddr Development Fees And Leasing Commissions Related To Joint Ventures Revenue
DevelopmentFeesAndLeasingCommissionsRelatedToJointVenturesRevenue
1900000
CY2017Q1 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
76000000
CY2017Q1 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
1500000
CY2017Q1 ddr Notes Receivable Maturity Start Date
NotesReceivableMaturityStartDate
2017-09
CY2017Q1 ddr Notes Receivable Maturity End Date
NotesReceivableMaturityEndDate
2023-06
CY2016Q4 ddr Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
49488000
CY2015Q4 ddr Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
41988000
CY2017Q1 ddr Mortgage Loans On Real Estate Interest
MortgageLoansOnRealEstateInterest
261000
CY2016Q1 ddr Mortgage Loans On Real Estate Interest
MortgageLoansOnRealEstateInterest
0
CY2017Q1 ddr Mortgage Loans On Real Estate Accretion Of Discount
MortgageLoansOnRealEstateAccretionOfDiscount
269000
CY2016Q1 ddr Mortgage Loans On Real Estate Accretion Of Discount
MortgageLoansOnRealEstateAccretionOfDiscount
254000
CY2017Q1 ddr Collections Of Principal And Interest
CollectionsOfPrincipalAndInterest
134000
CY2016Q1 ddr Collections Of Principal And Interest
CollectionsOfPrincipalAndInterest
126000
CY2017Q1 ddr Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
49884000
CY2016Q1 ddr Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
42116000
CY2017Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
236372000
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
241598000
CY2017Q1 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
32967000
CY2016Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
26842000
CY2017Q1 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
3032000
CY2016Q4 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
6274000
CY2017Q1 us-gaap Deposits Assets
DepositsAssets
5967000
CY2016Q4 us-gaap Deposits Assets
DepositsAssets
5965000
CY2017Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
4386000
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
4731000
CY2017Q1 ddr Amortization Of Intangible Assets Excluding Above And Below Market Leases
AmortizationOfIntangibleAssetsExcludingAboveAndBelowMarketLeases
16600000
CY2016Q1 ddr Amortization Of Intangible Assets Excluding Above And Below Market Leases
AmortizationOfIntangibleAssetsExcludingAboveAndBelowMarketLeases
19500000
CY2017Q1 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
369600000
CY2016Q4 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
443300000
CY2017Q1 ddr Revolving Credit Facilities And Term Loans
RevolvingCreditFacilitiesAndTermLoans
688409000
CY2016Q4 ddr Revolving Credit Facilities And Term Loans
RevolvingCreditFacilitiesAndTermLoans
598242000
CY2017Q1 us-gaap Notes And Loans Payable
NotesAndLoansPayable
918331000
CY2016Q4 us-gaap Notes And Loans Payable
NotesAndLoansPayable
982509000
CY2017Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
582000
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
760000
CY2017Q1 ddr Assets Marketed For Sale
AssetsMarketedForSale
22000000
CY2016Q1 ddr Assets Marketed For Sale
AssetsMarketedForSale
0
CY2017Q1 ddr Impairment Charges Including Discontinued Operations And Investment
ImpairmentChargesIncludingDiscontinuedOperationsAndInvestment
98000000
CY2016Q1 ddr Impairment Charges Including Discontinued Operations And Investment
ImpairmentChargesIncludingDiscontinuedOperationsAndInvestment
0
CY2017Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
251000
CY2016Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
210000
CY2017Q1 ddr Net Income Loss Attributable To Common Shareholders After Allocation To Participating Securities
NetIncomeLossAttributableToCommonShareholdersAfterAllocationToParticipatingSecurities
-60086000
CY2016Q1 ddr Net Income Loss Attributable To Common Shareholders After Allocation To Participating Securities
NetIncomeLossAttributableToCommonShareholdersAfterAllocationToParticipatingSecurities
39769000
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
366430000
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
364691000
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
351000
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
366430000
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
365042000
CY2017Q1 ddr Rental Operating Expense
RentalOperatingExpense
67320000
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
173101000
CY2017Q1 ddr Segment Reporting Information Unallocated Expense
SegmentReportingInformationUnallocatedExpense
83122000
CY2017Q1 ddr Segment Reporting Information Gross Assets
SegmentReportingInformationGrossAssets
9185537000
CY2016Q1 ddr Rental Operating Expense
RentalOperatingExpense
73042000
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
181381000
CY2016Q1 ddr Segment Reporting Information Unallocated Expense
SegmentReportingInformationUnallocatedExpense
76231000
CY2016Q1 ddr Segment Reporting Information Gross Assets
SegmentReportingInformationGrossAssets
9973081000
CY2016Q1 us-gaap Notes Receivable Net
NotesReceivableNet
42592000

Files In Submission

Name View Source Status
0001564590-17-008627-index-headers.html Edgar Link pending
0001564590-17-008627-index.html Edgar Link pending
0001564590-17-008627.txt Edgar Link pending
0001564590-17-008627-xbrl.zip Edgar Link pending
ddr-10q_20170331.htm Edgar Link pending
ddr-20170331.xml Edgar Link completed
ddr-20170331.xsd Edgar Link pending
ddr-20170331_cal.xml Edgar Link unprocessable
ddr-20170331_def.xml Edgar Link unprocessable
ddr-20170331_lab.xml Edgar Link unprocessable
ddr-20170331_pre.xml Edgar Link unprocessable
ddr-ex104_410.htm Edgar Link pending
ddr-ex105_411.htm Edgar Link pending
ddr-ex106_409.htm Edgar Link pending
ddr-ex107_407.htm Edgar Link pending
ddr-ex108_405.htm Edgar Link pending
ddr-ex109_406.htm Edgar Link pending
ddr-ex311_104.htm Edgar Link pending
ddr-ex312_103.htm Edgar Link pending
ddr-ex321_102.htm Edgar Link pending
ddr-ex322_101.htm Edgar Link pending
ddr-ex41_412.htm Edgar Link pending
ddr-ex42_408.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending