2017 Q1 Form 10-Q Financial Statement
#000156459017008627 Filed on May 04, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
Revenue | $240.4M | $254.4M |
YoY Change | -5.5% | -1.7% |
Cost Of Revenue | $67.30M | $73.00M |
YoY Change | -7.81% | -4.45% |
Gross Profit | $173.1M | $181.4M |
YoY Change | -4.58% | -0.6% |
Gross Profit Margin | 72.0% | 71.3% |
Selling, General & Admin | $31.10M | $17.90M |
YoY Change | 73.74% | -3.76% |
% of Gross Profit | 17.97% | 9.87% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $90.90M | $96.90M |
YoY Change | -6.19% | -5.93% |
% of Gross Profit | 52.51% | 53.42% |
Operating Expenses | $121.9M | $187.8M |
YoY Change | -35.1% | -60.62% |
Operating Profit | $173.1M | $181.4M |
YoY Change | -4.56% | -0.6% |
Interest Expense | -$45.10M | $57.90M |
YoY Change | -177.9% | -8.13% |
% of Operating Profit | -26.05% | 31.92% |
Other Income/Expense, Net | -$76.00M | -$47.07M |
YoY Change | 61.45% | -20.6% |
Pretax Income | -$91.90M | $33.95M |
YoY Change | -370.69% | -112.9% |
Income Tax | $200.0K | $458.0K |
% Of Pretax Income | 1.35% | |
Net Earnings | -$54.24M | $45.57M |
YoY Change | -219.02% | -118.69% |
Net Earnings / Revenue | -22.56% | 17.91% |
Basic Earnings Per Share | -$0.33 | $0.11 |
Diluted Earnings Per Share | -$0.33 | $0.11 |
COMMON SHARES | ||
Basic Shares Outstanding | 183.2M | 364.7M |
Diluted Shares Outstanding | 183.2M | 365.0M |
Balance Sheet
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $20.00M | $24.00M |
YoY Change | -16.67% | -57.14% |
Cash & Equivalents | $66.30M | $23.72M |
Short-Term Investments | ||
Other Short-Term Assets | $33.00M | $39.00M |
YoY Change | -15.38% | 56.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $118.0M | $125.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $171.0M | $188.0M |
YoY Change | -9.04% | -12.15% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $7.181B | $7.913B |
YoY Change | -9.25% | -2.36% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $395.0M | $467.0M |
YoY Change | -15.42% | 13.9% |
Other Assets | $51.00M | $16.00M |
YoY Change | 218.75% | -55.56% |
Total Long-Term Assets | $7.922B | $8.748B |
YoY Change | -9.44% | -2.77% |
TOTAL ASSETS | ||
Total Short-Term Assets | $171.0M | $188.0M |
Total Long-Term Assets | $7.922B | $8.748B |
Total Assets | $8.093B | $8.936B |
YoY Change | -9.43% | -2.99% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $369.0M | $390.0M |
YoY Change | -5.38% | -3.23% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $444.0M | $465.0M |
YoY Change | -4.52% | -1.27% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.521B | $5.032B |
YoY Change | -10.16% | -4.1% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $4.521B | $5.032B |
YoY Change | -10.16% | -4.1% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $444.0M | $465.0M |
Total Long-Term Liabilities | $4.521B | $5.032B |
Total Liabilities | $4.974B | $5.505B |
YoY Change | -9.65% | -3.72% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | $36.54M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $14.85M | |
YoY Change | ||
Treasury Stock Shares | $919.0K | |
Shareholders Equity | $3.119B | $3.430B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $8.093B | $8.936B |
YoY Change | -9.43% | -2.99% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$54.24M | $45.57M |
YoY Change | -219.02% | -118.69% |
Depreciation, Depletion And Amortization | $90.90M | $96.90M |
YoY Change | -6.19% | -5.93% |
Cash From Operating Activities | $91.90M | $81.80M |
YoY Change | 12.35% | 30.46% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$114.2M | -$106.8M |
YoY Change | 6.93% | 80.1% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $94.70M | $203.9M |
YoY Change | -53.56% | 74.42% |
Cash From Investing Activities | -$19.40M | $97.10M |
YoY Change | -119.98% | 68.58% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $75.25M | $68.64M |
YoY Change | 9.64% | 11.67% |
Common Stock Issuance & Retirement, Net | $3.500M | |
YoY Change | ||
Debt Paid & Issued, Net | $63.30M | $7.979M |
YoY Change | 693.36% | -98.38% |
Cash From Financing Activities | -45.40M | -177.2M |
YoY Change | -74.38% | 107.49% |
NET CHANGE | ||
Cash From Operating Activities | 91.90M | 81.80M |
Cash From Investing Activities | -19.40M | 97.10M |
Cash From Financing Activities | -45.40M | -177.2M |
Net Change In Cash | 27.10M | 1.700M |
YoY Change | 1494.12% | -95.13% |
FREE CASH FLOW | ||
Cash From Operating Activities | $91.90M | $81.80M |
Capital Expenditures | -$114.2M | -$106.8M |
Free Cash Flow | $206.1M | $188.6M |
YoY Change | 9.28% | 54.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | us-gaap |
Loans Payable
LoansPayable
|
918331000 | |
CY2016Q4 | us-gaap |
Loans Payable
LoansPayable
|
982509000 | |
CY2017Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
705276 | |
CY2016Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
947893 | |
CY2017Q1 | ddr |
Reserve Of Preferred Equity Interests
ReserveOfPreferredEquityInterests
|
76000000 | |
CY2016Q1 | ddr |
Reserve Of Preferred Equity Interests
ReserveOfPreferredEquityInterests
|
0 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
91907000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
81798000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
86028000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
59886000 | |
CY2017Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
28138000 | |
CY2016Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
46946000 | |
CY2017Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
209000 | |
CY2017Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
69815000 | |
CY2017Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
5594000 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5243000 | |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1633000 | |
CY2017Q1 | ddr |
Amortization And Write Off Of Deferred Finance Charges And Fair Market Value Of Debt Adjustments
AmortizationAndWriteOffOfDeferredFinanceChargesAndFairMarketValueOfDebtAdjustments
|
906000 | |
CY2016Q1 | ddr |
Amortization And Write Off Of Deferred Finance Charges And Fair Market Value Of Debt Adjustments
AmortizationAndWriteOffOfDeferredFinanceChargesAndFairMarketValueOfDebtAdjustments
|
661000 | |
CY2017Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1806000 | |
CY2016Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
1724000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
2479000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
3437000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2694000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2659000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-8521000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-24877000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
6109000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
12538000 | |
CY2017Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
145935000 | |
CY2016Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
35925000 | |
CY2017Q1 | us-gaap |
Proceeds From Real Estate And Real Estate Joint Ventures
ProceedsFromRealEstateAndRealEstateJointVentures
|
113170000 | |
CY2016Q1 | us-gaap |
Proceeds From Real Estate And Real Estate Joint Ventures
ProceedsFromRealEstateAndRealEstateJointVentures
|
186736000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
21506000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
0 | |
CY2017Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
2900000 | |
CY2016Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
17056000 | |
CY2017Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
167000 | |
CY2016Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
126000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-19435000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
97086000 | |
CY2017Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
90000000 | |
CY2016Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
140000000 | |
CY2017Q1 | us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
0 | |
CY2016Q1 | us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
240000000 | |
CY2017Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
63302000 | |
CY2016Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
7979000 | |
CY2017Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
132000 | |
CY2016Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | |
CY2017Q1 | ddr |
Proceeds From Payments For Issuance Or Repurchase Of Common Shares
ProceedsFromPaymentsForIssuanceOrRepurchaseOfCommonShares
|
3500000 | |
CY2016Q1 | ddr |
Proceeds From Payments For Issuance Or Repurchase Of Common Shares
ProceedsFromPaymentsForIssuanceOrRepurchaseOfCommonShares
|
-232000 | |
CY2017Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
209000 | |
CY2016Q1 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
321000 | |
CY2017Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
75253000 | |
CY2016Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
68639000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-45396000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-177171000 | |
CY2017Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
1000 | |
CY2016Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
2000 | |
CY2017Q1 | ddr |
Cash Cash Equivalents Restricted Cash Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
27076000 | |
CY2016Q1 | ddr |
Cash Cash Equivalents Restricted Cash Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1713000 | |
CY2016Q4 | ddr |
Cash Cash Equivalents And Restricted Cash At Carrying Value
CashCashEquivalentsAndRestrictedCashAtCarryingValue
|
39225000 | |
CY2015Q4 | ddr |
Cash Cash Equivalents And Restricted Cash At Carrying Value
CashCashEquivalentsAndRestrictedCashAtCarryingValue
|
32520000 | |
CY2017Q1 | ddr |
Cash Cash Equivalents And Restricted Cash At Carrying Value
CashCashEquivalentsAndRestrictedCashAtCarryingValue
|
66302000 | |
CY2016Q1 | ddr |
Cash Cash Equivalents And Restricted Cash At Carrying Value
CashCashEquivalentsAndRestrictedCashAtCarryingValue
|
34235000 | |
CY2017Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="margin-top:10pt;margin-bottom:0pt;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;text-indent:2.27%;">Reclassifications</p> <p style="margin-top:10pt;margin-bottom:0pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Certain reclassifications have been made to the Company’s 2016 financial statements to conform to the 2017 presentation.</p></div> | |
CY2017Q1 | ddr |
Percentage Of Lease Commission Income Upon Tenant Rent Commencement
PercentageOfLeaseCommissionIncomeUponTenantRentCommencement
|
0.50 | |
CY2017Q1 | ddr |
Company Share In Accumulated Equity Of Unconsolidated Joint Ventures
CompanyShareInAccumulatedEquityOfUnconsolidatedJointVentures
|
106819000 | |
CY2016Q4 | ddr |
Company Share In Accumulated Equity Of Unconsolidated Joint Ventures
CompanyShareInAccumulatedEquityOfUnconsolidatedJointVentures
|
97977000 | |
CY2017Q1 | ddr |
Investment In Redeemable Noncontrolling Interest Equity Preferred
InvestmentInRedeemableNoncontrollingInterestEquityPreferred
|
319315000 | |
CY2016Q4 | ddr |
Investment In Redeemable Noncontrolling Interest Equity Preferred
InvestmentInRedeemableNoncontrollingInterestEquityPreferred
|
393338000 | |
CY2017Q1 | us-gaap |
Variable Interest Entity Entity Maximum Loss Exposure Amount
VariableInterestEntityEntityMaximumLossExposureAmount
|
329500000 | |
CY2016Q4 | us-gaap |
Variable Interest Entity Entity Maximum Loss Exposure Amount
VariableInterestEntityEntityMaximumLossExposureAmount
|
405400000 | |
CY2017Q1 | us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
12500000 | |
CY2016Q1 | us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
26600000 | |
CY2016Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
75000000 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.19 | |
CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.19 | |
CY2017Q1 | ddr |
Management And Other Fee Income
ManagementAndOtherFeeIncome
|
9400000 | |
CY2016Q1 | ddr |
Management And Other Fee Income
ManagementAndOtherFeeIncome
|
8200000 | |
CY2017Q1 | ddr |
Ancillary And Other Property Income
AncillaryAndOtherPropertyIncome
|
4300000 | |
CY2016Q1 | ddr |
Ancillary And Other Property Income
AncillaryAndOtherPropertyIncome
|
4100000 | |
CY2017Q1 | us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
200000 | |
CY2016Q1 | us-gaap |
Gain Loss On Contract Termination
GainLossOnContractTermination
|
1200000 | |
CY2017Q1 | us-gaap |
Other Income
OtherIncome
|
100000 | |
CY2016Q1 | us-gaap |
Other Income
OtherIncome
|
0 | |
CY2017Q1 | ddr |
Percentage Of Lease Commission Income Upon Lease Execution
PercentageOfLeaseCommissionIncomeUponLeaseExecution
|
0.50 | |
CY2017Q1 | us-gaap |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
|
-30987000 | |
CY2016Q4 | us-gaap |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity
|
-36117000 | |
CY2017Q1 | ddr |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity Deferred Development Fees Net Of Portion Relating To Company Interest
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquityDeferredDevelopmentFeesNetOfPortionRelatingToCompanyInterest
|
2813000 | |
CY2016Q4 | ddr |
Equity Method Investment Difference Between Carrying Amount And Underlying Equity Deferred Development Fees Net Of Portion Relating To Company Interest
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquityDeferredDevelopmentFeesNetOfPortionRelatingToCompanyInterest
|
2651000 | |
CY2017Q1 | us-gaap |
Due From Joint Ventures
DueFromJointVentures
|
3028000 | |
CY2016Q4 | us-gaap |
Due From Joint Ventures
DueFromJointVentures
|
1584000 | |
CY2017Q1 | ddr |
Income Loss From Equity Method Investments Before Amortization Of Basis Differentials
IncomeLossFromEquityMethodInvestmentsBeforeAmortizationOfBasisDifferentials
|
-5293000 | |
CY2016Q1 | ddr |
Income Loss From Equity Method Investments Before Amortization Of Basis Differentials
IncomeLossFromEquityMethodInvestmentsBeforeAmortizationOfBasisDifferentials
|
11274000 | |
CY2017Q1 | ddr |
Amortization Of Basis Differentials
AmortizationOfBasisDifferentials
|
3628000 | |
CY2016Q1 | ddr |
Amortization Of Basis Differentials
AmortizationOfBasisDifferentials
|
3147000 | |
CY2017Q1 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
6900000 | |
CY2016Q1 | us-gaap |
Management Fees Revenue
ManagementFeesRevenue
|
6200000 | |
CY2017Q1 | ddr |
Interest Income
InterestIncome
|
7500000 | |
CY2016Q1 | ddr |
Interest Income
InterestIncome
|
8300000 | |
CY2017Q1 | ddr |
Development Fees And Leasing Commissions Related To Joint Ventures Revenue
DevelopmentFeesAndLeasingCommissionsRelatedToJointVenturesRevenue
|
2500000 | |
CY2016Q1 | ddr |
Development Fees And Leasing Commissions Related To Joint Ventures Revenue
DevelopmentFeesAndLeasingCommissionsRelatedToJointVenturesRevenue
|
1900000 | |
CY2017Q1 | us-gaap |
Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
|
76000000 | |
CY2017Q1 | us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
1500000 | |
CY2017Q1 | ddr |
Notes Receivable Maturity Start Date
NotesReceivableMaturityStartDate
|
2017-09 | |
CY2017Q1 | ddr |
Notes Receivable Maturity End Date
NotesReceivableMaturityEndDate
|
2023-06 | |
CY2016Q4 | ddr |
Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
|
49488000 | |
CY2015Q4 | ddr |
Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
|
41988000 | |
CY2017Q1 | ddr |
Mortgage Loans On Real Estate Interest
MortgageLoansOnRealEstateInterest
|
261000 | |
CY2016Q1 | ddr |
Mortgage Loans On Real Estate Interest
MortgageLoansOnRealEstateInterest
|
0 | |
CY2017Q1 | ddr |
Mortgage Loans On Real Estate Accretion Of Discount
MortgageLoansOnRealEstateAccretionOfDiscount
|
269000 | |
CY2016Q1 | ddr |
Mortgage Loans On Real Estate Accretion Of Discount
MortgageLoansOnRealEstateAccretionOfDiscount
|
254000 | |
CY2017Q1 | ddr |
Collections Of Principal And Interest
CollectionsOfPrincipalAndInterest
|
134000 | |
CY2016Q1 | ddr |
Collections Of Principal And Interest
CollectionsOfPrincipalAndInterest
|
126000 | |
CY2017Q1 | ddr |
Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
|
49884000 | |
CY2016Q1 | ddr |
Mortgage Loans Receivable Balance
MortgageLoansReceivableBalance
|
42116000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
236372000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
241598000 | |
CY2017Q1 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
32967000 | |
CY2016Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
26842000 | |
CY2017Q1 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
3032000 | |
CY2016Q4 | us-gaap |
Other Assets Miscellaneous
OtherAssetsMiscellaneous
|
6274000 | |
CY2017Q1 | us-gaap |
Deposits Assets
DepositsAssets
|
5967000 | |
CY2016Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
5965000 | |
CY2017Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
4386000 | |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
4731000 | |
CY2017Q1 | ddr |
Amortization Of Intangible Assets Excluding Above And Below Market Leases
AmortizationOfIntangibleAssetsExcludingAboveAndBelowMarketLeases
|
16600000 | |
CY2016Q1 | ddr |
Amortization Of Intangible Assets Excluding Above And Below Market Leases
AmortizationOfIntangibleAssetsExcludingAboveAndBelowMarketLeases
|
19500000 | |
CY2017Q1 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
|
369600000 | |
CY2016Q4 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
|
443300000 | |
CY2017Q1 | ddr |
Revolving Credit Facilities And Term Loans
RevolvingCreditFacilitiesAndTermLoans
|
688409000 | |
CY2016Q4 | ddr |
Revolving Credit Facilities And Term Loans
RevolvingCreditFacilitiesAndTermLoans
|
598242000 | |
CY2017Q1 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
918331000 | |
CY2016Q4 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
982509000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
582000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
760000 | |
CY2017Q1 | ddr |
Assets Marketed For Sale
AssetsMarketedForSale
|
22000000 | |
CY2016Q1 | ddr |
Assets Marketed For Sale
AssetsMarketedForSale
|
0 | |
CY2017Q1 | ddr |
Impairment Charges Including Discontinued Operations And Investment
ImpairmentChargesIncludingDiscontinuedOperationsAndInvestment
|
98000000 | |
CY2016Q1 | ddr |
Impairment Charges Including Discontinued Operations And Investment
ImpairmentChargesIncludingDiscontinuedOperationsAndInvestment
|
0 | |
CY2017Q1 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
251000 | |
CY2016Q1 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
210000 | |
CY2017Q1 | ddr |
Net Income Loss Attributable To Common Shareholders After Allocation To Participating Securities
NetIncomeLossAttributableToCommonShareholdersAfterAllocationToParticipatingSecurities
|
-60086000 | |
CY2016Q1 | ddr |
Net Income Loss Attributable To Common Shareholders After Allocation To Participating Securities
NetIncomeLossAttributableToCommonShareholdersAfterAllocationToParticipatingSecurities
|
39769000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
366430000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
364691000 | |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
351000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
366430000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
365042000 | |
CY2017Q1 | ddr |
Rental Operating Expense
RentalOperatingExpense
|
67320000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
173101000 | |
CY2017Q1 | ddr |
Segment Reporting Information Unallocated Expense
SegmentReportingInformationUnallocatedExpense
|
83122000 | |
CY2017Q1 | ddr |
Segment Reporting Information Gross Assets
SegmentReportingInformationGrossAssets
|
9185537000 | |
CY2016Q1 | ddr |
Rental Operating Expense
RentalOperatingExpense
|
73042000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
181381000 | |
CY2016Q1 | ddr |
Segment Reporting Information Unallocated Expense
SegmentReportingInformationUnallocatedExpense
|
76231000 | |
CY2016Q1 | ddr |
Segment Reporting Information Gross Assets
SegmentReportingInformationGrossAssets
|
9973081000 | |
CY2016Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
42592000 |