|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$42.90M
-54.16%
YoY
|
-$93.60M
16.22%
YoY
|
-$80.54M
-446.33%
YoY
|
$23.25M
-27.95%
YoY
|
$32.28M
-444.4%
YoY
|
| Depreciation, Depletion And Amortization |
$40.19M
33.64%
YoY
|
$30.07M
86.46%
YoY
|
$16.13M
36.18%
YoY
|
$11.84M
49.42%
YoY
|
$7.926M
23.81%
YoY
|
| Cash From Operating Activities |
$87.15M
275.83%
YoY
|
$23.19M
187.86%
YoY
|
$8.056M
-79.73%
YoY
|
$39.75M
-32.71%
YoY
|
$59.08M
255.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$52.03M
43.66%
YoY
|
$36.22M
304.89%
YoY
|
$8.945M
-71.86%
YoY
|
$31.79M
2.96%
YoY
|
$30.88M
406.36%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$39.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$375.4M
-470.12%
YoY
|
$101.4M
-515.51%
YoY
|
-$24.41M
-95.35%
YoY
|
-$524.4M
N/A
|
N/A
|
| Cash From Investing Activities |
-$427.9M
-760.71%
YoY
|
$64.76M
-276.65%
YoY
|
-$36.66M
-93.45%
YoY
|
-$560.1M
1557.65%
YoY
|
-$33.79M
333.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$468.7M
827.92%
YoY
|
$50.51M
9.74%
YoY
|
$46.03M
35.46%
YoY
|
$33.98M
-92.62%
YoY
|
$460.6M
906.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$351.4M
-484.8%
YoY
|
-$91.31M
-2732.2%
YoY
|
$3.469M
-176.71%
YoY
|
-$4.522M
-100.98%
YoY
|
$460.6M
35443.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$87.15M
275.83%
YoY
|
$23.19M
187.86%
YoY
|
$8.056M
-79.73%
YoY
|
$39.75M
-32.71%
YoY
|
$59.08M
255.81%
YoY
|
| Cash From Investing Activities |
-$427.9M
-760.71%
YoY
|
$64.76M
-276.65%
YoY
|
-$36.66M
-93.45%
YoY
|
-$560.1M
1557.65%
YoY
|
-$33.79M
333.57%
YoY
|
| Cash From Financing Activities |
$351.4M
-484.8%
YoY
|
-$91.31M
-2732.2%
YoY
|
$3.469M
-176.71%
YoY
|
-$4.522M
-100.98%
YoY
|
$460.6M
35443.67%
YoY
|
| Net Change In Cash |
$10.65M
-416.86%
YoY
|
-$3.362M
-86.62%
YoY
|
-$25.14M
-95.21%
YoY
|
-$524.9M
-208.01%
YoY
|
$485.9M
4707.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$87.15M
275.83%
YoY
|
$23.19M
187.86%
YoY
|
$8.056M
-79.73%
YoY
|
$39.75M
-32.71%
YoY
|
$59.08M
255.81%
YoY
|
| Capital Expenditures |
$52.03M
43.66%
YoY
|
$36.22M
304.89%
YoY
|
$8.945M
-71.86%
YoY
|
$31.79M
2.96%
YoY
|
$30.88M
406.36%
YoY
|
| Free Cash Flow |
$35.13M
-369.64%
YoY
|
-$13.03M
1365.35%
YoY
|
-$889.0K
-111.17%
YoY
|
$7.959M
-71.78%
YoY
|
$28.20M
168.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.217M
-78.15%
YoY
|
$9.167M
-148.73%
YoY
|
-$8.014M
-58.51%
YoY
|
-$20.18M
-24.62%
YoY
|
-$23.88M
-16.82%
YoY
|
-$18.81M
-5.92%
YoY
|
-$19.32M
6.57%
YoY
|
-$26.77M
3.27%
YoY
|
-$28.70M
74.07%
YoY
|
-$20.00M
1209.56%
YoY
|
-$18.13M
-413.42%
YoY
|
-$25.92M
-301.59%
YoY
|
-$16.49M
-368.57%
YoY
|
-$1.527M
-107.69%
YoY
|
$5.783M
-58.57%
YoY
|
$12.86M
535.64%
YoY
|
$6.140M
-272.23%
YoY
|
$19.86M
897.94%
YoY
|
$13.96M
-2192.95%
YoY
|
| Depreciation, Depletion And Amortization |
$12.39M
37.1%
YoY
|
$11.43M
32.3%
YoY
|
$6.100M
52.5%
YoY
|
$5.900M
55.26%
YoY
|
$9.037M
61.35%
YoY
|
$8.640M
96.72%
YoY
|
$4.000M
21.21%
YoY
|
$3.800M
15.15%
YoY
|
$5.601M
46.47%
YoY
|
$4.392M
31.26%
YoY
|
$3.300M
22.22%
YoY
|
$3.300M
37.5%
YoY
|
$3.824M
50.31%
YoY
|
$3.346M
41.06%
YoY
|
$2.700M
285.71%
YoY
|
$2.400M
71.43%
YoY
|
$2.544M
57.33%
YoY
|
$2.372M
65.87%
YoY
|
$700.0K
-63.16%
YoY
|
| Cash From Operating Activities |
$31.19M
107.43%
YoY
|
$25.38M
88.08%
YoY
|
$31.40M
285.3%
YoY
|
$15.34M
-8576.24%
YoY
|
$15.03M
769.52%
YoY
|
$13.49M
-1059.6%
YoY
|
$8.150M
-170.26%
YoY
|
-$181.0K
-96.25%
YoY
|
$1.729M
-76.95%
YoY
|
-$1.406M
-129.25%
YoY
|
-$11.60M
2859.18%
YoY
|
-$4.826M
-131.52%
YoY
|
$7.502M
-62.54%
YoY
|
$4.807M
-80.51%
YoY
|
-$392.0K
-101.63%
YoY
|
$15.31M
255.2%
YoY
|
$20.03M
229.68%
YoY
|
$24.67M
264.87%
YoY
|
$24.02M
474.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.32M
-18.36%
YoY
|
$12.61M
-21.14%
YoY
|
$5.138M
-65.84%
YoY
|
$18.27M
599.08%
YoY
|
$16.31M
461.06%
YoY
|
$15.99M
416.31%
YoY
|
$15.04M
401.3%
YoY
|
$2.613M
-32.34%
YoY
|
$2.907M
38.83%
YoY
|
$3.097M
-59.65%
YoY
|
$3.000M
-129.05%
YoY
|
$3.862M
-140.19%
YoY
|
$2.094M
-71.9%
YoY
|
$7.676M
-167.91%
YoY
|
-$10.33M
-1.82%
YoY
|
-$9.610M
24.4%
YoY
|
$7.452M
92.76%
YoY
|
-$11.30M
363.28%
YoY
|
-$10.52M
325.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$497.2M
844.62%
YoY
|
-$8.863M
-226.69%
YoY
|
-$153.9M
-1582.58%
YoY
|
-$265.3M
2530.54%
YoY
|
$52.64M
-44.09%
YoY
|
$6.996M
-311.81%
YoY
|
$10.38M
17200.0%
YoY
|
-$10.09M
-869.26%
YoY
|
$94.14M
-2402.23%
YoY
|
-$3.303M
-26.63%
YoY
|
$60.00K
-100.01%
YoY
|
$1.311M
N/A
|
-$4.089M
N/A
|
-$4.502M
N/A
|
-$519.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$483.7M
1236.39%
YoY
|
-$21.47M
138.74%
YoY
|
-$159.0M
3313.39%
YoY
|
-$283.6M
2133.08%
YoY
|
$36.19M
-60.28%
YoY
|
-$8.994M
40.53%
YoY
|
-$4.659M
57.93%
YoY
|
-$12.70M
397.77%
YoY
|
$91.11M
-1529.4%
YoY
|
-$6.400M
-47.45%
YoY
|
-$2.950M
-99.44%
YoY
|
-$2.551M
-73.45%
YoY
|
-$6.374M
-20.67%
YoY
|
-$12.18M
7.73%
YoY
|
-$530.3M
4941.02%
YoY
|
-$9.610M
24.4%
YoY
|
-$8.035M
89.68%
YoY
|
-$11.30M
363.28%
YoY
|
-$10.52M
325.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.009M
-77.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.12M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.15M
79.25%
YoY
|
-$14.26M
107.16%
YoY
|
-$17.78M
52.8%
YoY
|
$401.9M
-702.01%
YoY
|
-$18.49M
206.56%
YoY
|
-$6.881M
-1322.2%
YoY
|
-$11.64M
-1407.75%
YoY
|
-$66.76M
12913.45%
YoY
|
-$6.032M
-338.04%
YoY
|
$563.0K
53.83%
YoY
|
$890.0K
-111.09%
YoY
|
-$513.0K
-116.35%
YoY
|
$2.534M
N/A
|
$366.0K
-99.87%
YoY
|
-$8.026M
N/A
|
$3.138M
-157000.0%
YoY
|
$0.00
-100.0%
YoY
|
$279.1M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$31.19M
107.43%
YoY
|
$25.38M
88.08%
YoY
|
$31.40M
285.3%
YoY
|
$15.34M
-8576.24%
YoY
|
$15.03M
769.52%
YoY
|
$13.49M
-1059.6%
YoY
|
$8.150M
-170.26%
YoY
|
-$181.0K
-96.25%
YoY
|
$1.729M
-76.95%
YoY
|
-$1.406M
-129.25%
YoY
|
-$11.60M
2859.18%
YoY
|
-$4.826M
-131.52%
YoY
|
$7.502M
-62.54%
YoY
|
$4.807M
-80.51%
YoY
|
-$392.0K
-101.63%
YoY
|
$15.31M
255.2%
YoY
|
$20.03M
229.68%
YoY
|
$24.67M
264.87%
YoY
|
$24.02M
474.71%
YoY
|
| Cash From Investing Activities |
$483.7M
1236.39%
YoY
|
-$21.47M
138.74%
YoY
|
-$159.0M
3313.39%
YoY
|
-$283.6M
2133.08%
YoY
|
$36.19M
-60.28%
YoY
|
-$8.994M
40.53%
YoY
|
-$4.659M
57.93%
YoY
|
-$12.70M
397.77%
YoY
|
$91.11M
-1529.4%
YoY
|
-$6.400M
-47.45%
YoY
|
-$2.950M
-99.44%
YoY
|
-$2.551M
-73.45%
YoY
|
-$6.374M
-20.67%
YoY
|
-$12.18M
7.73%
YoY
|
-$530.3M
4941.02%
YoY
|
-$9.610M
24.4%
YoY
|
-$8.035M
89.68%
YoY
|
-$11.30M
363.28%
YoY
|
-$10.52M
325.87%
YoY
|
| Cash From Financing Activities |
-$33.15M
79.25%
YoY
|
-$14.26M
107.16%
YoY
|
-$17.78M
52.8%
YoY
|
$401.9M
-702.01%
YoY
|
-$18.49M
206.56%
YoY
|
-$6.881M
-1322.2%
YoY
|
-$11.64M
-1407.75%
YoY
|
-$66.76M
12913.45%
YoY
|
-$6.032M
-338.04%
YoY
|
$563.0K
53.83%
YoY
|
$890.0K
-111.09%
YoY
|
-$513.0K
-116.35%
YoY
|
$2.534M
N/A
|
$366.0K
-99.87%
YoY
|
-$8.026M
N/A
|
$3.138M
-157000.0%
YoY
|
$0.00
-100.0%
YoY
|
$279.1M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$481.7M
1371.57%
YoY
|
-$10.35M
334.37%
YoY
|
-$145.4M
1684.63%
YoY
|
$133.7M
-267.86%
YoY
|
$32.74M
-62.29%
YoY
|
-$2.383M
-67.1%
YoY
|
-$8.148M
-40.35%
YoY
|
-$79.64M
909.35%
YoY
|
$86.81M
2270.48%
YoY
|
-$7.243M
3.4%
YoY
|
-$13.66M
-97.46%
YoY
|
-$7.890M
-189.28%
YoY
|
$3.662M
-69.47%
YoY
|
-$7.005M
-102.4%
YoY
|
-$538.7M
-4089.06%
YoY
|
$8.837M
-358.62%
YoY
|
$11.99M
-93.46%
YoY
|
$292.4M
6668.96%
YoY
|
$13.50M
-140.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.19M
107.43%
YoY
|
$25.38M
88.08%
YoY
|
$31.40M
285.3%
YoY
|
$15.34M
-8576.24%
YoY
|
$15.03M
769.52%
YoY
|
$13.49M
-1059.6%
YoY
|
$8.150M
-170.26%
YoY
|
-$181.0K
-96.25%
YoY
|
$1.729M
-76.95%
YoY
|
-$1.406M
-129.25%
YoY
|
-$11.60M
2859.18%
YoY
|
-$4.826M
-131.52%
YoY
|
$7.502M
-62.54%
YoY
|
$4.807M
-80.51%
YoY
|
-$392.0K
-101.63%
YoY
|
$15.31M
255.2%
YoY
|
$20.03M
229.68%
YoY
|
$24.67M
264.87%
YoY
|
$24.02M
474.71%
YoY
|
| Capital Expenditures |
$13.32M
-18.36%
YoY
|
$12.61M
-21.14%
YoY
|
$5.138M
-65.84%
YoY
|
$18.27M
599.08%
YoY
|
$16.31M
461.06%
YoY
|
$15.99M
416.31%
YoY
|
$15.04M
401.3%
YoY
|
$2.613M
-32.34%
YoY
|
$2.907M
38.83%
YoY
|
$3.097M
-59.65%
YoY
|
$3.000M
-129.05%
YoY
|
$3.862M
-140.19%
YoY
|
$2.094M
-71.9%
YoY
|
$7.676M
-167.91%
YoY
|
-$10.33M
-1.82%
YoY
|
-$9.610M
24.4%
YoY
|
$7.452M
92.76%
YoY
|
-$11.30M
363.28%
YoY
|
-$10.52M
325.87%
YoY
|
| Free Cash Flow |
$17.87M
-1500.39%
YoY
|
$12.77M
-611.09%
YoY
|
$26.26M
-481.25%
YoY
|
-$2.925M
4.69%
YoY
|
-$1.276M
8.32%
YoY
|
-$2.498M
-44.53%
YoY
|
-$6.889M
-52.82%
YoY
|
-$2.794M
-67.84%
YoY
|
-$1.178M
-121.78%
YoY
|
-$4.503M
56.95%
YoY
|
-$14.60M
-246.94%
YoY
|
-$8.688M
-134.86%
YoY
|
$5.408M
-57.0%
YoY
|
-$2.869M
-107.98%
YoY
|
$9.936M
-71.24%
YoY
|
$24.92M
107.05%
YoY
|
$12.58M
469.31%
YoY
|
$35.97M
290.97%
YoY
|
$34.54M
419.43%
YoY
|
Loading...